Charter Statements
CH
Charter Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 685
100
7 261
53.1
6 424
46.9
—
0
912
6.7
3 082
22.5
3 342
24.4
-1 423
-10.4
1
0.007
1 850
13.5
427
3.1
1 231
9
8.495
144.91
13 679
100
7 476
54.7
6 203
45.3
—
0
920
6.7
3 110
22.7
3 093
22.6
-1 406
-10.3
1
0.007
1 726
12.6
446
3.3
1 106
8.1
7.542
146.64
13 711
100
7 390
53.9
6 321
46.1
—
0
900
6.6
3 088
22.5
3 233
23.6
-1 408
-10.3
-221
-1.6
1 635
11.9
406
3
1 058
7.7
7.036
150.38
13 584
100
7 387
54.4
6 197
45.6
—
0
912
6.7
3 042
22.4
3 155
23.2
-1 323
-9.7
2
0.01
1 805
13.3
369
2.7
1 255
9.2
8.26
152
13 659
100
7 410
54.2
6 249
45.8
—
0
895
6.6
3 067
22.5
3 182
23.3
-1 384
-10.1
1
0.007
1 857
13.6
444
3.3
1 223
9
8.05
152
13 653
100
7 565
55.4
6 088
44.6
—
0
946
6.9
3 152
23.1
2 936
21.5
-1 371
-10.04
2
0.01
1 557
11.4
374
2.7
1 021
7.5
6.62
154
13 674
100
7 456
54.5
6 218
45.5
—
0
846
6.2
3 038
22.2
3 180
23.3
-1 244
-9.1
13
0.1
1 804
13.2
419
3.1
1 196
8.7
7.68
156
13 550
100
7 386
54.5
6 164
45.5
—
0
861
6.4
3 038
22.4
3 126
23.1
-1 353
-10
207
1.5
1 727
12.7
360
2.7
1 185
8.7
7.38
161
13 598
100
7 387
54.3
6 211
45.7
—
0
806
5.9
3 046
22.4
3 165
23.3
-1 108
-8.1
17
0.1
2 197
16.2
489
3.6
1 471
10.8
8.8
167
13 200
100
7 308
55.4
5 892
44.6
—
0
826
6.3
3 120
23.6
2 772
21
-1 046
-7.9
17
0.1
1 734
13.1
345
2.6
1 203
9.1
6.89
175
13 212
100
7 140
54
6 072
46
—
0
791
6
3 071
23.2
3 001
22.7
-1 189
-9
129
1
2 058
15.6
224
1.7
1 610
12.2
8.93
180
13 146
100
7 170
54.5
5 976
45.5
—
0
788
6
3 058
23.3
2 918
22.2
-1 080
-8.2
-15
-0.1
1 754
13.3
347
2.6
1 217
9.3
6.5
187
12 802
100
7 141
55.8
5 661
44.2
—
0
741
5.8
3 095
24.2
2 566
20
-1 095
-8.6
173
1.4
1 439
11.2
281
2.2
1 020
8
5.12
199
12 522
100
6 960
55.6
5 562
44.4
—
0
751
6
3 192
25.5
2 370
18.9
-935
-7.5
18
0.1
1 137
9.1
216
1.7
807
6.4
3.91
206
12 624
100
6 960
55.1
5 664
44.9
—
0
758
6
3 167
25.1
2 497
19.8
-795
-6.3
10
0.08
1 655
13.1
254
2
1 246
9.9
6.14
203
12 039
100
6 695
55.6
5 344
44.4
—
0
788
6.5
3 158
26.2
2 186
18.2
-877
-7.3
-128
-1.06
1 109
9.2
177
1.5
814
6.8
3.9
209
11 696
100
6 578
56.2
5 118
43.8
—
0
719
6.1
3 147
26.9
1 971
16.9
-893
-7.6
2
0.02
1 042
8.9
166
1.4
766
6.5
3.63
211
11 738
100
6 666
56.8
5 072
43.2
—
0
766
6.5
3 263
27.8
1 809
15.4
-1 298
-11.06
19
0.2
496
4.2
29
0.2
396
3.4
1.86
213
11 761
100
6 561
55.8
5 200
44.2
—
0
748
6.4
3 209
27.3
1 991
16.9
-918
-7.8
-84
-0.7
932
7.9
110
0.9
714
6.1
3.26
219
11 450
100
6 642
58
4 808
42
—
0
793
6.9
3 208
28
1 600
14
-997
-8.7
4
0.03
593
5.2
126
1.1
387
3.4
1.74
222
11 347
100
6 476
57.1
4 871
42.9
—
0
768
6.8
3 268
28.8
1 603
14.1
-1 075
-9.5
4
0.04
470
4.1
84
0.7
314
2.8
1.39
226
11 206
100
6 501
58
4 705
42
—
0
735
6.6
3 285
29.3
1 420
12.7
-998
-8.9
9
0.08
436
3.9
119
1.1
253
2.3
1.11
228
11 231
100
6 407
57
4 824
43
—
0
732
6.5
3 266
29.1
1 558
13.9
-1 022
-9.1
-55
-0.5
362
3.2
2
0.02
296
2.6
1.29
230
10 892
100
6 222
57.1
4 670
42.9
—
0
790
7.3
3 272
30
1 398
12.8
-894
-8.2
207
1.9
693
6.4
109
1
493
4.5
2.11
234
10 854
100
6 104
56.2
4 750
43.8
—
0
769
7.1
3 361
31
1 389
12.8
-1 000
-9.2
20
0.2
380
3.5
41
0.4
273
2.5
1.15
237
10 657
100
6 085
57.1
4 572
42.9
—
0
751
7
3 461
32.5
1 111
10.4
-788
-7.4
-3
-0.03
251
2.4
28
0.3
168
1.6
0.7
241
10 602
6 076
4 526
—
608
3 350
1 176
-756
-12
431
114
9 553
34.36
278
10 458
6 074
4 384
—
629
3 330
1 054
-771
-20
118
26
48
0.19
258
10 357
5 974
4 383
—
601
3 196
1 187
-819
11
243
48
139
0.52
267
10 164
5 997
4 167
—
582
3 132
1 035
-675
4
236
25
155
0.57
273
10 275
5 934
4 341
—
564
3 059
1 282
-655
362
779
210
454
1.66
273
10 037
5 886
4 151
—
596
3 033
1 118
-653
8
266
16
189
0.69
275
6 161
3 622
2 539
—
382
1 818
721
-643
518
-65
-3 179
3 067
14.96
205
2 530
1 509
1 021
—
162
701
320
-459
-3
-160
28
-188
-1.85
102
2 512
1 414
1 098
—
210
755
343
-429
-4
-110
12
-122
-1.2
101
2 450
1 482
968
—
138
676
292
-358
-3
-88
-142
54
0.53
102
2 430
1 466
964
—
135
663
301
-228
—
-87
35
-122
-1.21
101
2 362
1 214
1 148
—
136
881
267
-295
—
-46
35
-81
-0.8
101
2 360
1 404
956
—
125
659
297
-277
—
—
48
-48
-0.48
100
2 287
1 382
905
—
136
671
234
-212
—
6
59
-53
-0.54
98
2 259
1 344
915
—
135
663
252
-216
—
20
65
-45
-0.46
98
2 202
1 113
1 089
—
133
839
250
-213
—
27
64
-37
-0.38
96
2 148
1 266
882
—
129
629
253
-209
—
35
-4
39
0.42
94
2 118
1 266
852
—
131
624
228
-222
—
-13
57
-70
-0.75
93
1 972
1 078
894
—
217
653
241
-191
—
-38
58
-96
-1.03
95
1 917
1 247
670
—
11
436
234
-213
-1
-33
9
-42
-0.46
91