Comcast Statements
CM
Comcast Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29 688
100
7 961
26.8
21 727
73.2
—
0
11 555
38.9
15 095
50.8
6 632
22.3
-1 559
-5.3
99
0.3
5 175
17.4
1 336
4.5
3 929
13.2
1.002
3 920
30 058
100
8 823
29.4
21 235
70.6
—
0
11 881
39.5
15 431
51.3
5 804
19.3
-895
-3
190
0.6
5 105
17
1 328
4.4
3 857
12.8
0.966
3 992
31 253
100
10 256
32.8
20 997
67.2
—
0
12 985
41.5
16 513
52.8
4 484
14.3
-682
-2.2
242
0.8
4 044
12.9
890
2.8
3 260
10.4
0.807
4 040
30 115
100
8 652
28.7
21 463
71.3
—
0
11 501
38.2
14 994
49.8
6 469
21.5
-1 098
-3.6
88
0.3
5 465
18.1
1 468
4.9
4 046
13.4
0.98
4 141
30 513
100
8 849
29
21 664
71
—
0
11 420
37.4
14 958
49
6 706
22
-1 116
-3.7
133
0.4
5 726
18.8
1 537
5
4 248
13.9
1.02
4 183
29 691
100
9 004
30.3
20 687
69.7
—
0
11 272
38
15 049
50.7
5 638
19
-531
-1.8
128
0.4
5 243
17.7
1 476
5
3 834
12.9
0.91
4 227
30 553
100
9 807
32.1
20 746
67.9
—
0
12 746
41.7
16 218
53.1
4 528
14.8
-1 102
-3.6
242
0.8
3 670
12
797
2.6
3 023
9.9
0.7
4 289
29 849
100
8 949
30
20 900
70
—
0
11 419
38.3
14 751
49.4
6 149
20.6
-1 205
-4.04
-22
-0.07
-3 652
-12.2
1 014
3.4
-4 598
-15.4
-1.05
4 377
30 016
100
8 887
29.6
21 129
70.4
—
0
11 303
37.7
14 771
49.2
6 358
21.2
-1 703
-5.7
-162
-0.5
4 502
15
1 261
4.2
3 396
11.3
0.76
4 482
31 010
100
10 570
34.1
20 440
65.9
—
0
11 289
36.4
14 838
47.8
5 602
18.1
-743
-2.4
-62
-0.2
4 764
15.4
1 288
4.2
3 549
11.4
0.78
4 558
30 336
100
9 880
32.6
20 456
67.4
—
0
12 045
39.7
15 627
51.5
4 829
15.9
-1 002
-3.3
66
0.2
3 885
12.8
905
3
3 057
10.1
0.66
4 612
30 298
100
10 395
34.3
19 903
65.7
—
0
10 946
36.1
14 423
47.6
5 480
18.1
-343
-1.1
59
0.2
5 166
17.1
1 235
4.1
4 035
13.3
0.86
4 665
28 546
100
9 256
32.4
19 290
67.6
—
0
10 364
36.3
13 747
48.2
5 543
19.4
54
0.2
69
0.2
5 630
19.7
2 000
7
3 738
13.1
0.8
4 673
27 205
100
8 919
32.8
18 286
67.2
—
0
9 873
36.3
13 235
48.6
5 051
18.6
-645
-2.4
17
0.06
4 411
16.2
1 119
4.1
3 329
12.2
0.71
4 665
27 708
100
9 438
34.1
18 270
65.9
—
0
11 084
40
14 336
51.7
3 934
14.2
426
1.5
72
0.3
4 416
15.9
979
3.5
3 380
12.2
0.73
4 648
25 532
100
8 565
33.5
16 967
66.5
—
0
9 561
37.4
12 881
50.5
4 086
16
-1 368
-5.4
62
0.2
2 770
10.8
739
2.9
2 019
7.9
0.44
4 628
23 715
100
6 817
28.7
16 898
71.3
—
0
8 971
37.8
12 235
51.6
4 663
19.7
-807
-3.4
115
0.5
3 955
16.7
946
4
2 988
12.6
0.65
4 607
26 609
100
8 301
31.2
18 308
68.8
—
0
10 178
38.3
13 442
50.5
4 866
18.3
-1 938
-7.3
10
0.04
2 924
11
700
2.6
2 147
8.1
0.47
4 617
28 398
100
9 300
32.7
19 098
67.3
—
0
10 662
37.5
13 839
48.7
5 259
18.5
-1 249
-4.4
63
0.2
4 061
14.3
861
3
3 162
11.1
0.68
4 622
26 827
100
8 316
31
18 511
69
—
0
9 958
37.1
13 138
49
5 373
20
-1 348
-5.02
71
0.3
4 063
15.1
775
2.9
3 217
12
0.7
4 619
26 858
100
8 255
30.7
18 603
69.3
—
0
9 887
36.8
13 163
49
5 440
20.3
-1 145
-4.3
-47
-0.2
4 164
15.5
961
3.6
3 125
11.6
0.68
4 607
26 859
100
8 569
31.9
18 290
68.1
—
0
9 737
36.3
13 057
48.6
5 233
19.5
-674
-2.5
200
0.7
4 708
17.5
1 076
4
3 553
13.2
0.77
4 594
27 846
100
9 252
33.2
18 594
66.8
—
0
10 758
38.6
13 955
50.1
4 639
16.7
-1 574
-5.7
128
0.5
3 068
11
486
1.7
2 511
9
0.55
4 595
22 135
100
6 711
30.3
15 424
69.7
—
0
8 111
36.6
10 729
48.5
4 695
21.2
-944
-4.3
3
0.01
3 895
17.6
851
3.8
2 886
13
0.62
4 619
21 735
100
6 300
29
15 435
71
—
0
8 018
36.9
10 621
48.9
4 814
22.1
-777
-3.6
48
0.2
4 285
19.7
1 077
5
3 216
14.8
0.69
4 643
22 791
100
7 429
32.6
15 362
67.4
—
0
8 118
35.6
10 717
47
4 645
20.4
-798
-3.5
147
0.6
3 994
17.5
946
4.2
3 118
13.7
0.66
4 705
22 075
6 905
15 170
—
8 432
11 041
4 129
-729
44
3 444
1 075
14 999
3.17
4 726
21 081
6 059
15 022
—
7 889
10 435
4 587
-798
102
4 083
1 409
2 642
0.55
4 777
21 286
6 330
14 956
—
7 881
10 388
4 568
-745
86
3 909
1 367
2 521
0.52
4 809
20 587
6 061
14 526
—
7 516
9 984
4 542
-755
130
3 917
1 262
2 573
0.53
4 832
21 025
6 537
14 488
—
7 728
10 224
4 264
-758
236
3 736
1 319
2 296
0.51
4 492
21 319
7 003
14 316
—
7 481
9 876
4 440
-734
25
3 724
1 400
2 237
0.46
4 862
19 269
5 492
13 777
—
7 322
9 711
4 066
-706
-1
3 358
1 278
2 028
0.41
4 892
18 790
5 431
13 359
—
6 992
9 270
4 089
-683
149
3 535
1 311
2 134
0.43
4 924
19 245
5 836
13 409
—
7 137
9 407
4 002
-760
-11
3 218
1 162
1 971
0.4
4 964
18 669
5 582
13 087
—
6 903
9 086
4 001
-633
-89
3 264
1 223
1 996
0.4
5 004
18 743
5 669
13 074
—
6 808
8 969
4 105
-916
315
3 488
1 313
2 137
0.42
5 062
17 853
5 463
12 390
—
6 434
8 500
3 890
-591
118
3 402
1 261
2 059
0.4
5 112
17 732
5 358
12 374
—
6 497
8 587
3 787
-603
-54
3 110
1 114
1 925
0.37
5 186
16 791
4 772
12 019
—
6 315
8 274
3 745
-596
-103
3 040
407
2 592
0.5
5 232
16 844
4 874
11 970
—
6 166
8 166
3 804
-508
-18
3 259
1 234
1 992
0.38
5 256
17 408
5 908
11 500
—
5 962
7 932
3 568
-495
-12
3 056
1 118
1 871
0.35
5 290
16 926
5 252
11 674
—
6 029
8 027
3 647
-619
-70
2 954
986
1 913
0.36
5 312
16 151
4 787
11 364
—
6 034
7 950
3 414
-299
-304
2 799
1 021
1 732
0.33
5 316
16 270
4 968
11 302
—
5 877
7 867
3 435
-596
-43
2 792
1 048
1 734
0.33
5 332
15 310
4 663
10 647
—
5 613
7 580
3 067
-561
73
2 570
925
1 437
0.27
5 350