Cineverse Statements
CN
Data from Cineverse`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
12 Feb, 2025
Cineverse Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.739
39.6 %
100
6.262
49.2
6.477
39.4 %
50.8
—
0
6.364
50
7.338
-1.2 %
57.6
-0.861
69 %
-6.8
-0.336
-2.6
—
0
-1.197
60.7 %
-9.4
0.006
0.05
-1.376
56.5 %
-10.8
-0.088
15.721
9.127
-7.5 %
100
4.479
49.1
4.648
-40.6 %
50.9
—
0
6.563
71.9
7.426
-4.8 %
81.4
-2.778
-9679.3 %
-30.4
-0.428
-4.7
0.163
1.8
-3.043
79.3 %
-33.3
0.007
0.08
-3.162
78.7 %
-34.6
-0.201
15.702
9.863
-25.7 %
100
2.034
20.6
7.829
0.2 %
79.4
—
0
6.816
69.1
7.8
5.6 %
79.1
0.029
-93.2 %
0.3
-0.823
-8.3
0.141
1.4
-14.678
-431.8 %
-148.8
-0.002
-0.02
-14.811
-417.1 %
-150.2
-1.06
13.978
13.276
2 %
100
5.464
41.2
7.812
-6.7 %
58.8
—
0
6.373
48
7.385
-5.1 %
55.6
0.427
-27.6 %
3.2
-3.334
-25.1
0.147
1.1
-2.76
-820 %
-20.8
-0.024
-0.2
-2.864
-536.4 %
-21.6
-0.223
12.828
13.01
0.2 %
100
4.65
35.7
8.37
39.7 %
64.3
—
0
6.83
52.5
7.78
-10.7 %
59.8
0.59
121.7 %
4.5
-0.91
-7
0.03
0.2
-0.3
91.5 %
-2.3
0.02
0.2
-0.45
87.6 %
-3.5
-0.04
12.38
12.98
3.4 %
100
6.99
53.9
5.99
-0.8 %
46.1
—
0
7.89
60.8
8.71
0.7 %
67.1
-2.72
-3.8 %
-21
-0.3
-2.3
-0.5
-3.9
-3.52
-18.9 %
-27.1
0.02
0.2
-3.64
-14.8 %
-28.04
-0.37
9.88
12.55
-55 %
100
6.51
51.9
6.04
-55.2 %
48.1
—
0
7.8
62.2
8.65
-13.8 %
68.9
-2.62
-176.2 %
-20.9
-0.42
-3.3
0.08
0.6
-2.96
-159 %
-23.6
0.12
1
-3.17
-164.3 %
-25.3
-0.35
8.99
27.88
99 %
100
14.41
51.7
13.47
127.9 %
48.3
—
0
9.11
32.7
10.03
-5.6 %
36
3.44
173 %
12.3
-0.37
-1.3
1.95
7
5.02
188.7 %
18
—
0
4.93
185.7 %
17.7
0.55
8.94
14.01
3.1 %
100
8.09
57.7
5.91
-5.1 %
42.2
—
0
9.64
68.8
10.63
-1.7 %
75.9
-4.71
-2.8 %
-33.6
-0.95
-6.8
0.01
0.07
-5.66
5.5 %
-40.4
—
0
-5.75
5.6 %
-41.04
-0.65
8.84
13.59
-19.3 %
100
7.36
54.2
6.23
-40 %
45.8
—
0
9.82
72.3
10.81
8.9 %
79.5
-4.58
-1117.8 %
-33.7
-1.39
-10.2
-0.01
-0.07
-5.99
-135.8 %
-44.08
—
0
-6.09
-136 %
-44.8
-0.69
8.77
16.85
19.7 %
100
6.47
38.4
10.38
36 %
61.6
—
0
9.03
53.6
9.93
18.4 %
58.9
0.45
159.2 %
2.7
-0.95
-5.6
-0.07
-0.4
-2.54
-490.7 %
-15.07
-0.21
-1.2
-2.58
-448.9 %
-15.3
-0.3
8.72
14.08
39.4 %
100
6.46
45.9
7.63
12.7 %
54.2
—
0
7.36
52.3
8.39
2.4 %
59.6
-0.76
46.1 %
-5.4
0.36
2.6
-0.02
-0.1
-0.43
36.8 %
-3.05
-0.03
-0.2
-0.47
-74.1 %
-3.3
-0.05
8.66
10.1
-32.8 %
100
3.33
33
6.77
-34.8 %
67
—
0
7.05
69.8
8.19
7.6 %
81.1
-1.41
-150.9 %
-14
0.63
6.2
0.1
1
-0.68
-113.3 %
-6.7
-0.49
-4.9
-0.27
-105.3 %
-2.7
-0.03
8.41
15.02
81.6 %
100
4.63
30.8
10.38
191.6 %
69.1
—
0
6.11
40.7
7.61
-5.7 %
50.7
2.77
161.4 %
18.4
0.19
1.3
-0.01
-0.07
5.13
173.9 %
34.2
-0.06
-0.4
5.1
174.2 %
34
0.6
8.56
8.27
-16.9 %
100
4.71
57
3.56
-36.1 %
43
—
0
6.62
80
8.07
17.8 %
97.6
-4.51
-252.3 %
-54.5
-1.76
-21.3
-0.01
-0.1
-6.94
28.2 %
-83.9
-0.13
-1.6
-6.87
29.4 %
-83.07
-0.83
8.26
9.95
38.6 %
100
4.39
44.1
5.57
95.4 %
56
—
0
5.43
54.6
6.85
-13.4 %
68.8
-1.28
74.7 %
-12.9
-7.7
-77.4
-0.15
-1.5
-9.67
63.9 %
-97.2
—
0
-9.73
63.5 %
-97.8
-1.42
6.84
7.18
19.3 %
100
4.33
60.3
2.85
-14.7 %
39.7
—
0
5.98
83.3
7.91
32.9 %
110.2
-5.05
-93.5 %
-70.3
-21.03
-292.9
-0.33
-4.6
-26.75
-34.6 %
-372.6
-0.18
-2.5
-26.63
-33.5 %
-370.9
-4.65
5.73
6.02
-22.2 %
100
2.68
44.5
3.34
-16.7 %
55.5
—
0
3.84
63.8
5.95
14.6 %
98.8
-2.61
-123.1 %
-43.4
-17.08
-283.7
-0.19
-3.2
-19.87
-358.9 %
-330.07
—
0
-19.95
-340.4 %
-331.4
-4.22
4.72
7.74
-32.8 %
100
3.72
48.1
4.01
-30.7 %
51.8
—
0
2.95
38.1
5.19
0.4 %
67.1
-1.17
-291.8 %
-15.1
-3.14
-40.6
-0.02
-0.3
-4.33
-113.3 %
-55.9
0.1
1.3
-4.53
-100.4 %
-58.5
-1.68
2.69
11.51
12.4 %
100
5.73
49.8
5.79
-5.9 %
50.3
—
0
2.99
26
5.17
-28.6 %
44.9
0.61
156 %
5.3
-1.62
-14.07
-1.02
-8.9
-2.03
33.7 %
-17.6
0.14
1.2
-2.26
28.9 %
-19.6
-1.06
2.12
10.24
4.5 %
100
4.09
39.9
6.15
-0.6 %
60.1
—
0
5.04
49.2
7.24
-18.6 %
70.7
-1.09
59.6 %
-10.6
-1.81
-17.7
-0.16
-1.6
-3.06
38.7 %
-29.9
0.03
0.3
-3.18
37.9 %
-31.05
-1.54
2.07
9.8
-18.8 %
100
3.61
36.8
6.19
-24.9 %
63.2
—
0
6.12
62.4
8.89
-25.4 %
90.7
-2.7
26.4 %
-27.6
-2.28
-23.3
-0.01
-0.1
-4.99
18.5 %
-50.9
0.05
0.5
-5.12
19 %
-52.2
-2.67
1.92
12.07
-17.6 %
100
3.83
31.7
8.24
-12.3 %
68.3
—
0
8.58
71.1
11.91
19 %
98.7
-3.67
-501.6 %
-30.4
-2.4
-19.9
-0.06
-0.5
-6.12
-90.1 %
-50.7
0.1
0.8
-6.32
-88.7 %
-52.4
-3.3
1.91
14.64
6.6 %
100
5.25
35.9
9.4
-7.2 %
64.2
—
0
6.54
44.7
10.01
-9.2 %
68.4
-0.61
32.2 %
-4.2
-2.59
-17.7
-0.01
-0.07
-3.22
7.7 %
-22
0.06
0.4
-3.35
6.2 %
-22.9
-1.76
1.9
13.74
5 %
100
3.62
26.3
10.13
5 %
73.7
—
0
7.55
54.9
11.02
9.2 %
80.2
-0.9
-104.5 %
-6.6
-2.57
-18.7
-0.02
-0.1
-3.49
-11.1 %
-25.4
—
0
-3.57
-6.2 %
-26
-1.89
1.88
13.08
-26 %
100
3.43
26.2
9.65
-23.5 %
73.8
—
0
6.61
50.5
10.09
4.7 %
77.1
-0.44
-114.7 %
-3.4
-2.7
-20.6
-0.01
-0.08
-3.14
-6180 %
-24.006
0.14
1.1
-3.36
-11100 %
-25.7
-1.78
1.88
17.67
-4.4 %
100
5.05
28.6
12.62
4 %
71.4
—
0
6.04
34.2
9.64
-28.6 %
54.6
2.99
318.2 %
16.9
-3
-17
-0.04
-0.2
-0.05
99.1 %
-0.3
28.21
159.6
-0.03
99.5 %
-0.2
-0.01
1.86
18.49
13.6 %
100
6.36
34.4
12.13
-0.9 %
65.6
—
0
9.89
53.5
13.5
10.3 %
73
-1.37
—
-7.4
-3.1
-16.8
-1.34
-7.2
-5.81
20.1 %
-31.4
-35.39
-191.4
-6
20.4 %
-32.4
-4.08
1.47
16.28
6.8 %
100
4.04
24.8
12.24
9.6 %
75.2
—
0
7.2
44.2
12.24
1.4 %
75.2
—
100 %
0
-3.93
-24.1
-3.34
-20.5
-7.27
-46.3 %
-44.7
0.2
1.2
-7.54
-43.9 %
-46.3
-11.96
0.63
15.24
-22.2 %
100
4.07
26.7
11.17
-9.6 %
73.3
—
0
6.32
41.5
12.07
-9.7 %
79.2
-0.9
10.9 %
-5.9
-4
-26.2
-0.07
-0.5
-4.97
48 %
-32.6
0.19
1.2
-5.24
46.1 %
-34.4
-9.52
0.55
19.59
-19.9 %
100
7.24
37
12.35
-28 %
63
—
0
6.81
34.8
13.37
-5.6 %
68.2
-1.01
-133.9 %
-5.2
-4.08
-20.8
-4.12
-21.03
-9.55
-2022.2 %
-48.7
0.11
0.6
-9.73
-1669.1 %
-49.7
-19.46
0.5
24.45
2.4 %
100
7.29
29.8
17.16
-9.6 %
70.2
—
0
6.51
26.6
14.17
-2.1 %
58
2.98
-33.9 %
12.2
-4.79
-19.6
-0.46
-1.9
-0.45
-2.3 %
-1.8
0.03
0.1
-0.55
1.8 %
-2.2
-1.32
0.42
23.88
6.2 %
100
4.9
20.5
18.98
13.1 %
79.5
—
0
5.24
21.9
14.47
-11.9 %
60.6
4.51
1118.9 %
18.9
-5.07
-21.2
0.14
0.6
-0.44
90.2 %
-1.8
0.04
0.2
-0.56
87.9 %
-2.3
-1.54
0.36
22.48
-3.1 %
100
5.69
25.3
16.78
4.5 %
74.6
—
0
6.43
28.6
16.42
-11.1 %
73
0.37
115.3 %
1.6
-4.91
-21.8
0.13
0.6
-4.51
28.1 %
-20.06
0.07
0.3
-4.64
24.6 %
-20.6
-14.06
0.33
23.21
-24.4 %
100
7.15
30.8
16.06
-27.7 %
69.2
—
0
7.88
34
18.48
-0.1 %
79.6
-2.42
-165.6 %
-10.4
-5.09
-21.9
0.01
0.04
-6.27
-315.2 %
-27.01
-0.13
-0.6
-6.15
-141.2 %
-26.5
-19.21
0.32
30.71
10.9 %
100
8.51
27.7
22.2
14.9 %
72.3
—
0
7.61
24.8
18.5
-9.3 %
60.2
3.69
441.7 %
12
-5.12
-16.7
0.27
0.9
-1.51
93.5 %
-4.9
0.47
1.5
-2.55
88.6 %
-8.3
-7.96
0.32
27.7
21.3 %
100
8.39
30.3
19.32
24.3 %
69.7
—
0
9.51
34.3
20.39
-1.9 %
73.6
-1.08
79.4 %
-3.9
-5.26
-19
0.12
0.4
-23.07
-103.8 %
-83.3
—
0
-22.42
-104.4 %
-80.9
-70.06
0.32
22.83
-17.4 %
100
7.29
31.9
15.54
-15.8 %
68.1
—
0
9.96
43.6
20.78
10.9 %
91
-5.24
-1771.4 %
-23
-5.13
-22.5
0.11
0.5
-11.32
2.7 %
-49.6
—
0
-10.97
1.3 %
-48.05
-32.26
0.34
27.63
-11.7 %
100
9.18
33.2
18.45
-16.8 %
66.8
—
0
8.33
30.1
18.73
1 %
67.8
-0.28
-107.7 %
-1.01
-5
-18.1
0.04
0.1
-11.64
-503.1 %
-42.1
—
0
-11.12
-371.2 %
-40.2
-29.26
0.38
31.28
31.9 %
100
9.11
29.1
22.17
8.6 %
70.9
—
0
7.68
24.6
18.54
-3.6 %
59.3
3.62
206.8 %
11.6
-5.04
-16.1
-0.03
-0.1
-1.93
58 %
-6.2
—
0
-2.36
68.2 %
-7.5
-6.21
0.38
23.72
—
100
3.31
14
20.41
—
86
—
0
8.38
35.3
19.24
—
81.1
1.18
—
5
-4.91
-20.7
-0.04
-0.2
-4.59
—
-19.4
—
0
-7.43
—
-31.3
-19.55
0.38