Creative Statements
CR
Data from Creative`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Creative Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.442
10.1 %
100
7.853
54.4
6.589
-2.9 %
45.6
—
0
5.453
37.8
5.453
-12 %
37.8
1.136
91.9 %
7.9
-0.901
-6.2
0.011
0.08
0.246
141.7 %
1.7
0.192
1.3
0.054
108.8 %
0.4
0.005
10.634
13.115
6.8 %
100
6.327
48.2
6.788
17.8 %
51.8
—
0
6.196
47.2
6.196
6.1 %
47.2
0.592
878.9 %
4.5
-0.105
-0.8
-0.018
-0.1
-0.59
-490 %
-4.5
0.025
0.2
-0.615
-464.2 %
-4.7
-0.059
10.447
12.285
-15 %
100
6.521
53.1
5.764
-23.1 %
46.9
0.508
4.1
4.493
36.6
5.84
5.9 %
47.5
-0.076
-103.8 %
-0.6
-0.059
-0.5
0.035
0.3
-0.1
-107 %
-0.8
0.009
0.07
-0.109
-107.7 %
-0.9
-0.01
10.421
14.458
25 %
100
6.965
48.2
7.493
41.3 %
51.8
0.438
3
4.251
29.4
5.517
7.3 %
38.2
1.976
1135 %
13.7
-0.626
-4.3
0.079
0.5
1.429
173.4 %
9.9
0.01
0.07
1.419
173.5 %
9.8
0.134
10.591
11.568
25.7 %
100
6.265
54.2
5.303
23.3 %
45.8
0.393
3.4
3.933
34
5.143
2.9 %
44.5
0.16
122.9 %
1.4
-2.103
-18.2
-0.003
-0.03
-1.946
-41 %
-16.8
-0.015
-0.1
-1.931
-35 %
-16.7
-0.222
8.713
9.2
-7.4 %
100
4.9
53.3
4.3
-15.5 %
46.7
0.38
4.1
3.82
41.5
5
-3.3 %
54.3
-0.7
-677.8 %
-7.6
-0.8
-8.7
0.12
1.3
-1.38
-43.7 %
-15
0.05
0.5
-1.43
-43 %
-15.5
-0.19
7.41
9.94
-5.2 %
100
4.86
48.9
5.09
9 %
51.2
0.37
3.7
4.03
40.5
5.17
-11.3 %
52
-0.09
92.2 %
-0.9
-0.88
-8.9
0.01
0.1
-0.96
26.2 %
-9.7
0.04
0.4
-1
24.8 %
-10.06
-0.14
7.35
10.49
-6.2 %
100
5.82
55.5
4.67
3.5 %
44.5
0.35
3.3
4.7
44.8
5.83
24.3 %
55.6
-1.16
-544.4 %
-11.06
-0.08
-0.8
-0.01
-0.1
-1.3
-132.1 %
-12.4
0.03
0.3
-1.33
-141.8 %
-12.7
-0.2
6.66
11.18
2.4 %
100
6.67
59.7
4.51
-3.2 %
40.3
0.24
2.1
3.57
31.9
4.69
2.2 %
41.9
-0.18
-357.1 %
-1.6
-0.32
-2.9
—
0
-0.56
-142.4 %
-5.009
-0.01
-0.09
-0.55
-143.7 %
-4.9
-0.08
7.25
10.92
1.5 %
100
6.26
57.3
4.66
19.8 %
42.7
0.42
3.8
3.71
34
4.59
1.8 %
42
0.07
111.3 %
0.6
1.61
14.7
-0.35
-3.2
1.32
-47.4 %
12.1
0.05
0.5
1.26
-49.6 %
11.5
0.17
7.23
10.76
99.3 %
100
6.87
63.8
3.89
104.7 %
36.2
0.24
2.2
3.57
33.2
4.51
55 %
41.9
-0.62
38 %
-5.8
5.02
46.7
0.01
0.09
2.51
246.8 %
23.3
—
0
2.5
245.3 %
23.2
0.51
4.87
5.4
13.7 %
100
3.5
64.8
1.9
-19.1 %
35.2
0.1
1.9
2.48
45.9
2.91
5.8 %
53.9
-1
-143.9 %
-18.5
-0.19
-3.5
-0.52
-9.6
-1.71
-402.9 %
-31.7
0.01
0.2
-1.72
-405.9 %
-31.9
-0.43
3.99
4.75
44.8 %
100
2.41
50.7
2.35
25 %
49.5
0.23
4.8
2.18
45.9
2.75
20.1 %
57.9
-0.41
0 %
-8.6
-0.19
-4
-0.01
-0.2
-0.34
-133 %
-7.2
—
0
-0.34
-133 %
-7.2
-0.09
3.97
3.28
-34.4 %
100
1.4
42.7
1.88
-15.7 %
57.3
0.06
1.8
1.88
57.3
2.29
-6.5 %
69.8
-0.41
-95.2 %
-12.5
-0.18
-5.5
—
0
1.03
-18.9 %
31.4
0.01
0.3
1.03
-18.9 %
31.4
0.26
3.95
5
0.2 %
100
2.77
55.4
2.23
-0.9 %
44.6
0.17
3.4
1.93
38.6
2.45
-24.1 %
49
-0.21
78.6 %
-4.2
-0.25
-5
—
0
1.27
304.8 %
25.4
—
0
1.27
304.8 %
25.4
0.34
3.77
4.99
-2.3 %
100
2.74
54.9
2.25
-7.8 %
45.1
0.3
6
2.59
51.9
3.23
12.5 %
64.7
-0.98
-133.3 %
-19.6
-0.27
-5.4
-0.01
-0.2
-0.62
-5.1 %
-12.4
-0.01
-0.2
-0.62
-5.1 %
-12.4
-0.17
3.62
5.11
39.6 %
100
2.66
52.1
2.44
34.1 %
47.7
0.23
4.5
2.26
44.2
2.87
-17.1 %
56.2
-0.42
74.4 %
-8.2
-0.27
-5.3
—
0
-0.59
76 %
-11.5
—
0
-0.59
76 %
-11.5
-0.17
3.44
3.66
-1.1 %
100
1.84
50.3
1.82
13 %
49.7
0.25
6.8
2.84
77.6
3.46
-12.6 %
94.5
-1.64
30.2 %
-44.8
-0.26
-7.1
—
0
-2.46
81.6 %
-67.2
—
0
-2.46
81.3 %
-67.2
-0.75
3.28
3.7
-39.1 %
100
2.1
56.8
1.61
-36.1 %
43.5
0.31
8.4
3.28
88.6
3.96
12.8 %
107
-2.35
-139.8 %
-63.5
-0.23
-6.2
—
0
-13.34
-2033.3 %
-360.5
-0.16
-4.3
-13.18
-2453.6 %
-356.2
-4.04
3.26
6.08
-9.5 %
100
3.55
58.4
2.52
-23.9 %
41.4
0.34
5.6
2.78
45.7
3.51
9 %
57.7
-0.98
-1325 %
-16.1
-0.22
-3.6
0.01
0.2
0.69
137.9 %
11.3
0.13
2.1
0.56
133.3 %
9.2
0.06
9.82
6.72
-27.8 %
100
3.42
50.9
3.31
-21.7 %
49.3
0.31
4.6
2.64
39.3
3.22
-13.7 %
47.9
0.08
-83.7 %
1.2
-0.2
-3
—
0
0.29
-6.5 %
4.3
0.05
0.7
0.24
-42.9 %
3.6
0.07
3.25
9.31
-1.8 %
100
5.09
54.7
4.23
14.9 %
45.4
0.39
4.2
3.03
32.5
3.73
2.2 %
40.1
0.49
1533.3 %
5.3
-0.19
-2.04
—
0
0.31
293.7 %
3.3
-0.11
-1.2
0.42
333.3 %
4.5
0.13
3.25
9.48
81.3 %
100
5.8
61.2
3.68
95.7 %
38.8
0.37
3.9
2.99
31.5
3.65
-9.4 %
38.5
0.03
101.4 %
0.3
-0.21
-2.2
—
0
-0.16
97.7 %
-1.7
0.02
0.2
-0.18
98.3 %
-1.9
-0.06
3.24
5.23
-12.8 %
100
3.35
64.1
1.88
-49.7 %
35.9
0.38
7.3
3.45
66
4.03
-5.2 %
77.1
-2.15
-321.6 %
-41.1
0.01
0.2
—
0
-7.11
-604 %
-135.9
-0.21
-4.02
-10.82
-1004.1 %
-206.9
-5.34
2.03
6
-16.4 %
100
2.26
37.7
3.74
21 %
62.3
0.26
4.3
3.66
61
4.25
37.1 %
70.8
-0.51
-5000 %
-8.5
-0.66
-11
-0.01
-0.2
-1.01
-42.3 %
-16.8
-0.13
-2.2
-0.98
-32.4 %
-16.3
-1.05
0.94
7.18
76.4 %
100
4.09
57
3.09
104.6 %
43
0.3
4.2
2.48
34.5
3.1
8.4 %
43.2
-0.01
99.3 %
-0.1
-0.74
-10.3
-0.01
-0.1
-0.71
67.6 %
-9.9
-0.1
-1.4
-0.74
68.5 %
-10.3
-0.8
0.92
4.07
-1.7 %
100
2.56
62.9
1.51
0.7 %
37.1
0.32
7.9
2.21
54.3
2.86
-8 %
70.3
-1.35
16.7 %
-33.2
-0.38
-9.3
—
0
-2.19
-28.1 %
-53.8
0.05
1.2
-2.35
-74.1 %
-57.7
-2.56
0.92
4.14
15.6 %
100
2.64
63.8
1.5
5.6 %
36.2
0.5
12.1
2.29
55.3
3.11
2.6 %
75.1
-1.62
0 %
-39.1
-0.09
-2.2
-0.01
-0.2
-1.71
59.2 %
-41.3
-0.07
-1.7
-1.35
69.1 %
-32.6
-1.46
0.92
3.58
0.3 %
100
2.16
60.3
1.42
-12.9 %
39.7
0.19
5.3
2.48
69.3
3.03
14.3 %
84.6
-1.62
-58.8 %
-45.3
-0.61
-17.04
0.01
0.3
-4.19
-163.5 %
-117.04
0.08
2.2
-4.37
-145.5 %
-122.07
-5.39
0.81
3.57
-44.4 %
100
1.94
54.3
1.63
-42.8 %
45.7
0.15
4.2
2.09
58.5
2.65
-2.9 %
74.2
-1.02
-950 %
-28.6
-0.57
-16
—
0
-1.59
-418 %
-44.5
0.07
2
-1.78
-693.3 %
-49.9
-2.14
0.83
6.42
16.7 %
100
3.57
55.6
2.85
6.7 %
44.4
0.16
2.5
2.17
33.8
2.73
9.2 %
42.5
0.12
-29.4 %
1.9
-0.49
-7.6
—
0
0.5
174.6 %
7.8
0.08
1.2
0.3
134.1 %
4.7
0.4
0.76
5.5
103 %
100
2.83
51.5
2.67
102.3 %
48.5
0.16
2.9
1.95
35.5
2.5
-3.8 %
45.5
0.17
113.3 %
3.1
-0.92
-16.7
0.02
0.4
-0.67
68.8 %
-12.2
0.09
1.6
-0.88
62.2 %
-16
-1.17
0.75
2.71
-10.6 %
100
1.39
51.3
1.32
-23.3 %
48.7
0.22
8.1
1.84
67.9
2.6
3.2 %
95.9
-1.28
-60 %
-47.2
-0.5
-18.5
0.14
5.2
-2.15
-367.4 %
-79.3
0.06
2.2
-2.33
-23400 %
-86
-3.22
0.72
3.03
24.2 %
100
1.31
43.2
1.72
49.6 %
56.8
0.27
8.9
1.7
56.1
2.52
-8 %
83.2
-0.8
50 %
-26.4
-0.06
-2
-0.01
-0.3
-0.46
74.2 %
-15.2
-0.58
-19.1
0.01
100.5 %
0.3
0.01
0.72
2.44
-25.4 %
100
1.29
52.9
1.15
21.1 %
47.1
0.25
10.2
1.96
80.3
2.74
-1.1 %
112.3
-1.6
12.1 %
-65.6
-0.2
-8.2
0.01
0.4
-1.78
-5.3 %
-73
0.06
2.5
-1.96
7.5 %
-80.3
-2.72
0.72
3.27
-3 %
100
2.32
70.9
0.95
-37.1 %
29.1
0.29
8.9
1.74
53.2
2.77
26.5 %
84.7
-1.82
-167.6 %
-55.7
-0.47
-14.4
-0.05
-1.5
-1.69
—
-51.7
0.36
11
-2.12
-19.1 %
-64.8
-3.15
0.67
3.37
24.8 %
100
1.86
55.2
1.51
128.8 %
44.8
0.03
0.9
1.73
51.3
2.19
-23.2 %
65
-0.68
68.9 %
-20.2
-0.32
-9.5
-0.06
-1.8
-1.69
26.2 %
-50.1
—
0
-1.78
24.9 %
-52.8
-3.49
0.51
2.7
26.8 %
100
2.04
75.6
0.66
37.5 %
24.4
0.25
9.3
2.17
80.4
2.85
-7.5 %
105.6
-2.19
16.1 %
-81.1
-0.1
-3.7
—
0
-2.29
-18.7 %
-84.8
—
0
-2.37
-15.6 %
-87.8
-4.55
0.52
2.13
-42.7 %
100
1.65
77.5
0.48
-66.4 %
22.5
0.23
10.8
2.43
114.1
3.08
-8.1 %
144.6
-2.61
-35.9 %
-122.5
0.68
31.9
-0.01
-0.5
-1.93
-38.8 %
-90.6
—
0
-2.05
-22 %
-96.2
-4.01
0.51
3.72
-15.8 %
100
2.29
61.6
1.43
8.3 %
38.4
0.37
9.9
2.53
68
3.35
21.8 %
90.1
-1.92
-34.3 %
-51.6
1.13
30.4
-0.6
-16.1
-1.39
-61.6 %
-37.4
—
0
-1.68
6.1 %
-45.2
-3.29
0.51
4.42
46.8 %
100
3.1
70.1
1.32
277.1 %
29.9
0.12
2.7
2.42
54.8
2.75
154.6 %
62.2
-1.43
-95.9 %
-32.4
-0.03
-0.7
0.59
13.3
-0.86
-17.8 %
-19.5
—
0
-1.79
-145.2 %
-40.5
-4.47
0.4
3.01
32.6 %
100
2.65
88
0.35
34.6 %
11.6
—
0
0.98
32.6
1.08
—
35.9
-0.73
9.9 %
-24.3
—
0
—
0
-0.73
11 %
-24.3
—
0
-0.73
11 %
-24.3
-2.3
0.32
2.27
-38.8 %
100
2.01
88.5
0.26
-38.1 %
11.5
—
0
1.01
44.5
1.08
-6.1 %
47.6
-0.81
-11 %
-35.7
—
0
—
0
-0.82
-10.8 %
-36.1
—
0
-0.82
-10.8 %
-36.1
-2.58
0.32
3.71
-9.7 %
100
3.29
88.7
0.42
-28.8 %
11.3
—
0
1.07
28.8
1.15
42 %
31
-0.73
-231.8 %
-19.7
—
0
—
0
-0.74
-221.7 %
-19.9
—
0
-0.74
-221.7 %
-19.9
-2.33
0.32
4.11
—
100
3.52
85.6
0.59
—
14.4
—
0
0.74
18
0.81
—
19.7
-0.22
—
-5.4
-0.01
-0.2
—
0
-0.23
—
-5.6
—
0
-0.23
—
-5.6
-0.72
0.32