Dallasnews Statements
DA
Dallasnews Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32.061
100
1.302
4.1
30.759
95.9
—
0
29.784
92.9
30.191
94.2
0.568
1.8
—
0
0.641
2
1.209
3.8
-0.241
-0.8
1.45
4.5
0.271
5.352
31.102
100
1.284
4.1
29.818
95.9
—
0
31.176
100.2
31.574
101.5
-1.756
-5.6
—
0
0.611
2
-1.145
-3.7
0.218
0.7
-1.363
-4.4
-0.255
5.352
33.983
100
1.881
5.5
32.102
94.5
—
0
34.18
100.6
34.582
101.8
-2.48
-7.3
—
0
0.34
1
-2.14
-6.3
0.067
0.2
-2.207
-6.5
-0.412
5.352
34.5
100
2.4
7
32.1
93
—
0
33.3
96.5
33.7
97.7
-1.6
-4.6
—
0
0.3
0.9
-1.3
-3.8
0.1
0.3
-1.4
-4.06
-0.26
5.4
36
100
2.3
6.4
33.7
93.6
—
0
34.5
95.8
34.9
96.9
-1.2
-3.3
—
0
0.4
1.1
-0.8
-2.2
—
0
-0.9
-2.5
-0.16
5.4
35.2
100
2.2
6.3
33
93.7
—
0
35.4
100.6
35.8
101.7
-2.8
-8
—
0
0.4
1.1
-2.4
-6.8
0.2
0.6
-2.6
-7.4
-0.49
5.4
39.1
100
3
7.7
36.1
92.3
—
0
37.4
95.7
37.9
96.9
-1.8
-4.6
—
0
-0.2
-0.5
-2.1
-5.4
—
0
-2.1
-5.4
-0.4
5.4
37.7
100
3.2
8.5
34.5
91.5
—
0
36.1
95.8
36.8
97.6
-2.3
-6.1
—
0
-0.1
-0.3
-2.4
-6.4
0.2
0.5
-2.6
-6.9
-0.48
5.4
37.6
100
2.5
6.6
35.1
93.4
—
0
36.5
97.1
37.3
99.2
-2.2
-5.9
—
0
—
0
-2.3
-6.1
0.2
0.5
-2.4
-6.4
-0.45
5.4
36.3
100
2.4
6.6
33.9
93.4
—
0
35.7
98.3
36.4
100.3
-2.5
-6.9
—
0
—
0
-2.5
-6.9
0.2
0.6
-2.6
-7.2
-0.49
5.4
40.6
100
2.7
6.7
37.9
93.3
—
0
37.6
92.6
38.5
94.8
-0.7
-1.7
—
0
2.6
6.4
2
4.9
-0.2
-0.5
2.1
5.2
0.4
5.4
38.3
100
2.4
6.3
35.9
93.7
—
0
37.2
97.1
38.2
99.7
-2.3
-6.005
—
0
1.8
4.7
-0.8
-2.09
-2.4
-6.3
1.6
4.2
0.3
5.4
38.7
100
2.4
6.2
36.3
93.8
—
0
38.3
99
39.3
101.6
-3
-7.8
—
0
1.6
4.1
-1.4
-3.6
0.1
0.3
-1.5
-3.9
-0.28
5.4
36.8
100
2.3
6.3
34.5
93.8
—
0
37
100.5
38.2
103.8
-3.7
-10.05
—
0
1.3
3.5
-2.4
-6.5
0.3
0.8
-2.8
-7.6
-0.52
5.4
40.8
100
2.2
5.4
38.6
94.6
—
0
40.3
98.8
42
102.9
-3.4
-8.3
—
0
2.2
5.4
-1.8
-4.4
—
0
-1.7
-4.2
-0.32
5.4
37.7
100
2.5
6.6
35.3
93.6
—
0
35.8
95
37.6
99.7
-2.3
-6.1
—
0
2.1
5.6
-0.3
-0.8
-0.2
-0.5
-0.1
-0.3
-0.02
5.4
35.4
100
2.3
6.5
33.1
93.5
—
0
35.7
100.8
37.5
105.9
-4.4
-12.4
—
0
1.3
3.7
-3
-8.5
0.4
1.1
-3.4
-9.6
-0.64
5.4
40.3
100
3.3
8.2
37.1
92.1
—
0
40
99.3
41.8
103.7
-4.8
-11.9
—
0
1.4
3.5
-3.4
-8.4
-1.8
-4.5
-1.6
-4
-0.3
5.4
46.8
100
3.8
8.1
43
91.9
—
0
43.2
92.3
45.3
96.8
-2.3
-4.9
—
0
1
2.1
-1.4
-3
-0.3
-0.6
-1.1
-2.4
-0.2
5.4
43.1
100
4
9.3
39.1
90.7
—
0
40.7
94.4
43
99.8
-4
-9.3
—
0
1.2
2.8
-5.8
-13.5
-1.8
-4.2
-4
-9.3
-0.75
5.4
47.1
100
4
8.5
43.1
91.5
—
0
43.7
92.8
46.2
98.1
-3
-6.4
—
0
1.1
2.3
24
51
7.5
15.9
16.5
35
3.07
5.4
46.6
100
4.7
10.1
41.8
89.7
—
0
43.3
92.9
45.8
98.3
-3.9
-8.4
—
0
0.8
1.7
-3.1
-6.7
-1
-2.1
-2.1
-4.5
-0.4
5.4
52.6
100
5.7
10.8
46.9
89.2
—
0
45.3
86.1
48
91.3
-1
-1.9
—
0
1.3
2.5
-16.7
-31.7
2.9
5.5
-19.6
-37.3
-3.62
5.4
49.1
100
5.5
11.2
43.5
88.6
—
0
42.1
85.7
44.9
91.4
-1.3
-2.6
—
0
0.9
1.8
-0.4
-0.8
0.6
1.2
-1.1
-2.2
-0.2
5.4
51.2
100
5.5
10.7
45.7
89.3
—
0
44.4
86.7
47
91.8
-1.4
-2.7
—
0
0.9
1.8
-0.5
-1
0.1
0.2
-0.6
-1.2
-0.11
5.4
49.5
100
5.3
10.7
44.1
89.1
—
0
47.7
96.4
50.4
101.8
-6.2
-12.5
—
0
0.9
1.8
-5.3
-10.7
-1.3
-2.6
-4.1
-8.3
-0.75
5.4
64.1
6
58.1
—
53.5
56.3
1.8
—
7.6
6.3
-10.1
12.8
2.37
5.4
60.6
5.6
54.9
—
52.1
55
—
—
2.6
2.6
—
2.5
0.47
5.4
63.1
6
57.1
—
55.4
58.4
-1.3
—
0.8
-0.5
0.3
-0.8
-0.16
5.4
60.9
5.9
55
—
57.1
59.8
-4.8
—
0.5
-4.5
—
-4.5
-0.82
5.4
66.1
6.8
59.3
—
57.6
60.7
-1.4
—
1.7
-22.4
-3.6
-18.9
-3.49
5.4
64.8
6.3
58.5
—
56.2
59
-0.5
—
0.1
-0.4
0.1
-0.5
-0.1
5.4
66.6
6.5
60.2
—
54.7
57.5
2.7
—
0.4
3.1
2.4
0.7
0.12
5.4
62.5
6.1
56.4
—
55.3
58.2
-1.8
—
0.1
-1.7
-1.1
-0.7
-0.12
5.4
73.1
7.6
65.5
—
72
75
-9.6
-0.8
0.5
-9.8
4
-13.7
-2.67
5.1
66.9
7.3
59.6
—
59.6
62.7
-3.1
-0.6
-0.5
-4.2
-0.2
-4
-0.73
5.4
66.7
7.8
58.8
—
56.1
59.4
-0.5
0.7
-0.5
-0.4
0.3
-0.6
-0.11
5.4
65.4
8.2
57.3
—
59
62.3
-5.1
-0.4
0.1
-5.4
-5.7
0.3
0.06
5.4
73.2
8.5
64.7
—
67.9
71.7
-6.9
76.7
1.6
71.4
2.5
55.3
10.05
5.5
65.9
7.9
58
—
54.1
57.5
0.5
-1
3.9
3.4
1.2
18.4
3.34
5.5
69.3
8.1
61.1
—
55.4
58.8
2.4
18.6
0.1
21.1
1.4
21.2
3.85
5.5
64.4
8
56.4
—
56.6
60
-3.6
-0.4
0.1
-3.9
0.9
-4.1
-0.74
5.5
73.5
9.4
64.1
—
55.9
59.2
4.8
0.5
0.1
5.4
0.1
17.1
3.05
5.6