Daily Statements
DJ
Daily Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17.494
100
1.876
10.7
15.618
89.3
—
0
14.726
84.2
14.528
83
1.09
6.2
30.572
174.8
0.173
1
31.835
182
8.48
48.5
23.355
133.5
16.96
1.377
16.571
100
1.743
10.5
14.828
89.5
—
0
14.239
85.9
14.195
85.7
0.633
3.8
19.987
120.6
—
0
20.62
124.4
5.205
31.4
15.415
93
11.194
1.377
15.993
100
1.872
11.7
14.121
88.3
—
0
13.609
85.1
13.498
84.4
0.623
3.9
15.117
94.5
—
0
15.74
98.4
3.125
19.5
12.615
78.9
9.161
1.377
21.55
100
2.068
9.6
19.482
90.4
—
0
15.153
70.3
16.052
74.5
3.43
15.9
-12.905
-59.9
—
0
-9.475
-44
-2.99
-13.9
-6.485
-30.09
-4.709
1.377
17.7
100
2.12
12
15.58
88
—
0
13.03
73.6
13.27
75
2.31
13.1
-1.93
-10.9
—
0
0.38
2.1
-0.3
-1.7
0.68
3.8
0.49
1.38
16.15
100
1.55
9.6
14.61
90.5
—
0
12.88
79.8
12.98
80.4
1.63
10.1
11.64
72.1
—
0
13.27
82.2
3.84
23.8
9.43
58.4
6.85
1.38
12.3
100
1.29
10.5
11.01
89.5
—
0
11.96
97.2
11.73
95.4
-0.72
-5.9
24.64
200.3
—
0
23.93
194.6
6.1
49.6
17.83
145
12.92
1.38
19.21
100
1.3
6.8
17.91
93.2
—
0
11.96
62.3
14.25
74.2
3.66
19.1
-65.68
-341.9
—
0
-62.02
-322.9
-17.19
-89.5
-44.83
-233.4
-32.48
1.38
12.82
100
1.25
9.8
11.57
90.2
—
0
11.35
88.5
13.67
106.6
-2.1
-16.4
-11.7
-91.3
—
0
-13.53
-105.5
-3.67
-28.6
-9.86
-76.9
-7.15
1.38
10.95
100
1.11
10.1
9.84
89.9
—
0
11.03
100.7
9.47
86.5
0.37
3.4
-38.82
-354.5
—
0
-38.44
-351.05
-10.63
-97.08
-27.81
-254
-20.14
1.38
11.74
100
1.08
9.2
10.65
90.7
—
0
10.42
88.8
10.6
90.3
0.06
0.5
11.38
96.9
—
0
11.44
97.4
4.56
38.8
6.88
58.6
4.98
1.38
11.44
100
1
8.7
10.43
91.2
—
0
10.46
91.4
10.6
92.7
-0.16
-1.4
-1.22
-10.7
—
0
-1.38
-12.06
0.04
0.3
-1.42
-12.4
-1.03
1.38
13.56
100
0.96
7.1
12.61
93
—
0
11.17
82.4
11.28
83.2
1.32
9.7
56.38
415.8
0.07
0.5
57.77
426
15.2
112.1
42.57
313.9
30.83
1.38
13.97
100
0.87
6.2
13.1
93.8
—
0
11.68
83.6
11.8
84.5
1.31
9.4
13.91
99.6
—
0
15.21
108.9
2.74
19.6
12.48
89.3
9.04
1.38
10.42
100
0.88
8.4
9.54
91.6
—
0
9.74
93.5
9.86
94.6
-0.32
-3.07
81.77
784.7
—
0
81.45
781.7
22.18
212.9
59.27
568.8
42.93
1.38
13.04
100
1
7.7
12.04
92.3
—
0
11.16
85.6
11.3
86.7
0.74
5.7
42.59
326.6
—
0
43.33
332.3
11.45
87.8
31.88
244.5
23.09
1.38
12.87
100
0.74
5.7
12.13
94.3
—
0
11.41
88.7
11.54
89.7
0.59
4.6
18
139.9
—
0
18.59
144.4
4.32
33.6
14.27
110.9
10.34
1.38
12.36
100
1.35
10.9
11.01
89.1
—
0
11.98
96.9
12.1
97.9
-1.1
-8.9
-76.09
-615.6
—
0
-77.19
-624.5
-20.86
-168.8
-56.33
-455.7
-40.81
1.38
11.68
100
1.04
8.9
10.64
91.1
—
0
12.03
103
12.16
104.1
-1.52
-13.01
21.01
179.9
—
0
19.49
166.9
5.28
45.2
14.21
121.7
10.29
1.38
13
100
1.21
9.3
11.79
90.7
—
0
12.4
95.4
12.54
96.5
-0.76
-5.8
0.34
2.6
0.01
0.08
-13.8
-106.2
-1.28
-9.8
-12.52
-96.3
-9.07
1.38
14.52
100
0.63
4.3
13.89
95.7
—
0
12.62
86.9
12.76
87.9
1.12
7.7
4.31
29.7
0.01
0.07
5.44
37.5
1.62
11.2
3.82
26.3
2.77
1.38
10.71
100
1.43
13.4
9.28
86.6
—
0
11.8
110.2
11.95
111.6
-2.67
-24.9
9.4
87.8
0.01
0.09
6.74
62.9
1.72
16.1
5.02
46.9
3.63
1.38
10.43
100
1.12
10.7
9.31
89.3
—
0
11.68
112
11.83
113.4
-2.52
-24.2
-27.34
-262.1
0.01
0.1
-29.85
-286.2
-8.32
-79.8
-21.53
-206.4
-15.6
1.38
10.11
100
1.38
13.6
8.72
86.3
—
0
11.6
114.7
12.26
121.3
-3.53
-34.9
0.87
8.6
0.01
0.1
-7.21
-71.3
-1.88
-18.6
-5.33
-52.7
-3.86
1.38
11.01
100
1.2
10.9
9.81
89.1
—
0
11.61
105.4
12.52
113.7
-2.71
-24.6
1.02
9.3
0.01
0.09
-1.68
-15.3
-0.71
-6.4
-0.97
-8.8
-0.7
1.38
9.34
100
1.24
13.3
8.1
86.7
—
0
11.58
124
12.47
133.5
-4.37
-46.8
0.85
9.1
0.01
0.1
-0.33
-3.5
-0.1
-1.07
-0.23
-2.5
-0.17
1.38
10.25
1.25
9
—
11.23
12.45
-3.45
1.32
0.01
-2.11
-0.85
14.74
10.68
1.38
10.91
1.58
9.33
—
11.36
12.75
-3.42
1.2
0.01
-2.21
-1.14
-1.08
-0.78
1.38
10.2
1.34
8.86
—
11.07
12.49
-3.63
0.81
—
-2.82
-1.47
-1.35
-0.98
1.38
10.28
1.32
8.96
—
10.84
12.23
-3.27
1.25
0.76
-1.26
-4.24
2.98
2.16
1.38
9.99
1.19
8.8
—
10.26
11.65
-2.85
1.07
0.01
-1.78
-0.31
-1.47
-1.07
1.38
9.02
1.37
7.65
—
9.54
10.97
-3.32
0.97
-0.02
-2.37
-1.41
-0.96
-0.7
1.38
10.34
1.16
9.18
—
9.52
10.96
-1.78
1.17
-0.01
-0.62
-0.29
-0.34
-0.24
1.38
11.44
1.03
10.41
—
9.56
10.99
-0.58
0.74
-0.01
0.15
-0.06
0.21
0.15
1.38
10.82
1.08
9.73
—
9.28
10.7
-0.96
0.84
-0.01
-0.14
-0.19
0.05
0.04
1.38
10.77
1.31
9.46
—
9.07
10.5
-1.04
0.91
-0.01
-0.52
-0.36
-0.16
-0.12
1.38
10.49
1.16
9.33
—
9.11
10.48
-1.15
1.12
—
-0.03
-0.06
0.03
0.02
1.38
11.39
1.09
10.3
—
9.9
11.27
-0.97
0.81
-0.01
-0.17
-0.68
0.5
0.37
1.38
11.32
1.19
10.13
—
9.14
10.49
-0.36
0.77
—
0.41
-0.03
0.43
0.31
1.38
11.5
1.08
10.42
—
9.18
10.56
-0.14
0.84
—
0.71
-0.48
1.18
0.85
1.38
11.15
1.19
9.96
—
8.84
10.22
-0.26
0.77
-0.49
0.01
-0.03
0.04
0.03
1.38
10.83
1.05
9.78
—
8.91
10.3
-0.52
0.57
0.03
0.07
0.02
0.05
0.04
1.38
9.95
1.12
8.84
—
8.74
10.1
-1.27
0.59
0.03
-0.65
-0.01
-0.64
-0.46
1.38
11.03
1.15
9.88
—
7.47
8.37
1.51
0.68
0.02
0.48
-0.49
0.97
0.7
1.38
9.2
1.14
8.06
—
6.98
7.62
0.45
0.7
0.02
1.16
0.34
0.83
0.6
1.38
9.75
1.02
8.73
—
6.98
7.6
1.14
0.51
0.02
1.66
0.51
1.15
0.83
1.38
7.69
1.08
6.61
—
5.62
5.91
0.71
0.56
—
1.26
0.43
0.83
0.601
1.38