Dolphin Statements
DL
Data from Dolphin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Dolphin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.682
10.8 %
100
0.255
2
12.428
10.6 %
98
—
0
12.025
94.8
12.68
4.3 %
100
-0.252
72.7 %
-2
-0.543
-4.3
—
0
-8.695
-443.1 %
-68.6
-0.002
-0.02
-8.692
-435.1 %
-68.5
-0.795
10.93
11.449
-24.9 %
100
0.216
1.9
11.233
-13 %
98.1
—
0
11.574
101.1
12.157
-4.6 %
106.2
-0.924
-651.2 %
-8.07
-0.486
-4.2
—
0
-1.601
-428 %
-14
0.024
0.2
-1.624
-397.1 %
-14.2
-0.167
9.723
15.236
26.7 %
100
2.319
15.2
12.917
10.4 %
84.8
—
0
12.18
79.9
12.749
2 %
83.7
0.168
121 %
1.1
-0.471
-3.09
—
0
-0.303
96.6 %
-2
0.024
0.2
-0.327
96.6 %
-2.1
-0.035
9.239
12.022
18 %
100
0.326
2.7
11.697
17 %
97.3
—
0
11.856
98.6
12.497
6.2 %
103.9
-0.8
54.7 %
-6.7
-0.978
-8.1
—
0
-8.961
-243.1 %
-74.5
-0.038
-0.3
-9.605
-148.6 %
-79.9
-1.087
8.834
10.185
-7.6 %
100
0.185
1.8
9.999
-7.5 %
98.2
—
0
11.229
110.3
11.764
0.2 %
115.5
-1.765
-89.8 %
-17.3
-0.5
-4.9
—
0
-2.612
66.5 %
-25.6
0.031
0.3
-3.863
51.5 %
-37.9
-0.274
14.121
11.02
11.4 %
100
0.22
2
10.81
11.8 %
98.1
—
0
11.18
101.5
11.74
-4.1 %
106.5
-0.93
63.8 %
-8.4
-0.34
-3.09
—
0
-7.79
-175.3 %
-70.7
0.03
0.3
-7.96
-168 %
-72.2
-0.6
13.21
9.89
-11.2 %
100
0.22
2.2
9.67
-8 %
97.8
—
0
11.69
118.2
12.24
-1.4 %
123.8
-2.57
-35.3 %
-26
-0.26
-2.6
—
0
-2.83
6.6 %
-28.6
0.03
0.3
-2.97
9.7 %
-30.03
-0.23
12.64
11.14
12.5 %
100
0.63
5.7
10.51
16 %
94.3
—
0
10.51
94.3
12.41
25.7 %
111.4
-1.9
-134.6 %
-17.06
-0.06
-0.5
—
0
-3.03
-152.5 %
-27.2
0.16
1.4
-3.29
-151.1 %
-29.5
-0.29
11.27
9.9
-3.8 %
100
0.84
8.5
9.06
-3.1 %
91.5
—
0
9.47
95.7
9.87
6.2 %
99.7
-0.81
-1450 %
-8.2
-0.07
-0.7
—
0
-1.2
-671.4 %
-12.1
0.01
0.1
-1.31
-827.8 %
-13.2
-0.14
9.66
10.29
12.1 %
100
0.94
9.1
9.35
15.6 %
90.9
—
0
9.12
88.6
9.29
-7 %
90.3
0.06
103.2 %
0.6
0.15
1.5
—
0
0.21
112.4 %
2
0.01
0.1
0.18
110.5 %
1.7
0.02
9.63
9.18
-12.7 %
100
1.08
11.8
8.09
-12.2 %
88.1
—
0
9.4
102.4
9.99
-18.6 %
108.8
-1.89
38.4 %
-20.6
0.2
2.2
—
0
-1.69
35.2 %
-18.4
0.01
0.1
-1.72
35.8 %
-18.7
-0.18
9.31
10.51
11.8 %
100
1.3
12.4
9.21
9.5 %
87.6
—
0
9.36
89.1
12.28
29.5 %
116.8
-3.07
-186.9 %
-29.2
0.05
0.5
0.14
1.3
-2.61
-1964.3 %
-24.8
0.08
0.8
-2.68
-2014.3 %
-25.5
-0.34
7.8
9.4
8.8 %
100
0.99
10.5
8.41
7.7 %
89.5
—
0
7.89
83.9
9.48
24.9 %
100.9
-1.07
-586.4 %
-11.4
-0.52
-5.5
—
0
0.14
-89.6 %
1.5
—
0
0.14
-89.6 %
1.5
0.02
7.74
8.64
20.3 %
100
0.83
9.6
7.81
20.3 %
90.4
—
0
7.28
84.3
7.59
-5.7 %
87.8
0.22
114.1 %
2.5
0.16
1.9
—
0
1.35
125.4 %
15.6
—
0
1.34
125.5 %
15.5
0.17
7.91
7.18
22.9 %
100
0.69
9.6
6.49
8.9 %
90.4
—
0
7.2
100.3
8.05
15.3 %
112.1
-1.56
-52.9 %
-21.7
-3.67
-51.1
—
0
-5.31
-496.6 %
-74
-0.04
-0.6
-5.26
-465.6 %
-73.3
-0.7
7.56
5.84
-8.6 %
100
-0.13
-2.2
5.96
19 %
102.1
—
0
6.48
111
6.98
26.9 %
119.5
-1.02
-108.2 %
-17.5
-0.12
-2.05
0.28
4.8
-0.89
-178.1 %
-15.2
0.05
0.9
-0.93
-564.3 %
-15.9
-0.14
6.81
6.39
23.1 %
100
1.38
21.6
5.01
8.9 %
78.4
—
0
4.99
78.1
5.5
15.3 %
86.1
-0.49
-172.2 %
-7.7
0.04
0.6
0.14
2.2
-0.32
89.1 %
-5.008
-0.18
-2.8
-0.14
95.2 %
-2.2
-0.02
6.68
5.19
-21.7 %
100
0.6
11.6
4.6
-23.5 %
88.6
—
0
4.28
82.5
4.77
-30.7 %
91.9
-0.18
79.5 %
-3.5
-2.19
-42.2
-0.57
-11
-2.94
-242 %
-56.6
—
0
-2.94
-242 %
-56.6
-0.62
4.72
6.63
2.8 %
100
0.63
9.5
6.01
9.9 %
90.6
—
0
6.36
95.9
6.88
12.4 %
103.8
-0.88
-35.4 %
-13.3
1.07
16.1
0.1
1.5
2.07
522.4 %
31.2
—
0
2.07
659.5 %
31.2
0.37
5.68
6.45
8.4 %
100
0.98
15.2
5.47
24 %
84.8
—
0
5.62
87.1
6.12
5.2 %
94.9
-0.65
53.9 %
-10.08
0.15
2.3
0.08
1.2
-0.49
-48.5 %
-7.6
-0.42
-6.5
-0.37
-12.1 %
-5.7
-0.1
3.62
5.95
-5.1 %
100
1.54
25.9
4.41
-11.6 %
74.1
—
0
5.33
89.6
5.82
-6.1 %
97.8
-1.41
-17.5 %
-23.7
0.36
6.1
0.02
0.3
-0.33
58.8 %
-5.5
—
0
-0.33
58.8 %
-5.5
-0.1
3.21
6.27
-0.9 %
100
1.28
20.4
4.99
-4 %
79.6
—
0
5.72
91.2
6.2
2.8 %
98.9
-1.2
-44.6 %
-19.1
0.05
0.8
0.36
5.7
-0.8
-766.7 %
-12.8
—
0
-0.8
-766.7 %
-12.8
-0.25
3.19
6.33
8.6 %
100
1.13
17.9
5.2
7.2 %
82.1
—
0
5.55
87.7
6.03
-8.2 %
95.3
-0.83
51.7 %
-13.1
1.24
19.6
-0.27
-4.3
0.12
102.9 %
1.9
—
0
0.12
103.4 %
1.9
0.04
3.19
5.83
1.9 %
100
0.98
16.8
4.85
-10 %
83.2
—
0
5.94
101.9
6.57
10.8 %
112.7
-1.72
-218.5 %
-29.5
-0.93
-16
0.6
10.3
-4.13
-545.3 %
-70.8
-0.55
-9.4
-3.58
-2088.9 %
-61.4
-1.3
2.75
5.72
9.6 %
100
0.33
5.8
5.39
9.6 %
94.2
—
0
5.33
93.2
5.93
22 %
103.7
-0.54
-871.4 %
-9.4
-0.39
-6.8
0.47
8.2
-0.64
-433.3 %
-11.2
-0.82
-14.3
0.18
151.4 %
3.1
0.06
2.91
5.22
-9.7 %
100
0.29
5.6
4.92
-5.6 %
94.3
—
0
4.48
85.8
4.86
-8.5 %
93.1
0.07
170 %
1.3
-0.1
-1.9
—
0
-0.12
-113.5 %
-2.3
0.23
4.4
-0.35
-142.2 %
-6.7
-0.1
3.44
5.78
-20.2 %
100
0.57
9.9
5.21
-5.8 %
90.1
—
0
4.94
85.5
5.31
-21.9 %
91.9
-0.1
92.1 %
-1.7
0.98
17
—
0
0.89
138.4 %
15.4
0.05
0.9
0.83
131.2 %
14.4
0.33
2.56
7.24
6.3 %
1.71
5.53
-13.3 %
—
6.19
6.8
35.2 %
-1.27
-194.1 %
-1.52
0.33
-2.32
-137.6 %
-5.71
-2.66
-143.1 %
-1.38
1.92
6.81
-13 %
0.43
6.38
10.8 %
—
4.71
5.03
-15.3 %
1.35
894.1 %
1.17
-0.23
6.17
495.5 %
—
6.17
495.5 %
2.97
2.08
7.83
1377.4 %
2.07
5.76
5660 %
—
5.61
5.94
512.4 %
-0.17
80.5 %
-1.03
-0.12
-1.56
-131.5 %
—
-1.56
-131.5 %
-0.73
2.11
0.53
-93.6 %
0.43
0.1
109.4 %
—
0.98
0.97
-72.3 %
-0.87
80.9 %
6.37
—
4.96
134.4 %
—
4.96
125.3 %
2.63
1.89
8.22
614.8 %
9.28
-1.06
-360.9 %
—
3.5
3.5
-67.1 %
-4.56
58.1 %
-6.08
—
-14.4
-24.8 %
—
-19.64
-70.2 %
-15.96
1.23
1.15
11400 %
1.38
-0.23
-2400 %
—
10.65
10.64
724.8 %
-10.88
-750 %
-0.66
—
-11.54
-47.9 %
—
-11.54
-350.8 %
-10.78
1.07
0.01
-50 %
—
0.01
-50 %
—
1.29
1.29
29 %
-1.28
-29.3 %
-1.87
—
-7.8
-126.1 %
—
-2.56
70.6 %
-1.86
1.37
0.02
-96.8 %
—
0.02
115.4 %
—
1
1
-40.8 %
-0.99
45.3 %
-1.28
0.01
-3.45
-15.8 %
—
-8.7
-191.9 %
-18.51
0.47
0.63
-74.2 %
0.75
-0.13
-114.8 %
—
1.68
1.69
19 %
-1.81
-229.1 %
-1.26
0.1
-2.98
-105.5 %
—
-2.98
-104.1 %
-7.28
0.41
2.44
24300 %
1.56
0.88
8700 %
—
1.42
1.42
-0.7 %
-0.55
61.3 %
-0.9
—
-1.45
31.9 %
—
-1.46
31.5 %
-3.57
0.41
0.01
-50 %
—
0.01
104 %
—
1.43
1.43
5.9 %
-1.42
10.7 %
-0.71
—
-2.13
6.6 %
—
-2.13
6.6 %
-5.21
0.41
0.02
-96 %
0.27
-0.25
-150 %
—
1.34
1.35
80 %
-1.59
-536 %
-0.69
—
-2.28
-484.6 %
—
-2.28
-470 %
-5.57
0.41
0.5
-3.8 %
—
0.5
25 %
—
0.75
0.75
-2.6 %
-0.25
30.6 %
-0.18
0.04
-0.39
27.8 %
—
-0.4
25.9 %
-0.97
0.41
0.52
-5.5 %
0.11
0.4
-20 %
—
0.77
0.77
-8.3 %
-0.36
-9.1 %
-0.17
—
-0.54
-10.2 %
—
-0.54
-10.2 %
-1.31
0.41
0.55
10 %
0.04
0.5
—
—
0.84
0.84
3.7 %
-0.33
-6.5 %
-0.15
—
-0.49
-6.5 %
—
-0.49
-6.5 %
-1.19
0.41
0.5
—
—
0.5
2 %
—
0.81
0.81
0 %
-0.31
3.1 %
-0.15
—
-0.46
2.1 %
—
-0.46
2.1 %
-1.12
0.41
0.5
-2 %
0.01
0.49
—
—
0.81
0.81
5.2 %
-0.32
-14.3 %
-0.16
—
-0.47
-6.8 %
—
-0.47
-6.8 %
-1.16
0.41
0.51
-1.9 %
0.02
0.49
—
—
0.77
0.77
-25.2 %
-0.28
47.2 %
-0.16
—
-0.44
31.3 %
—
-0.44
31.3 %
-1.08
0.41
0.52
-32.5 %
0.02
0.49
250 %
—
1.03
1.03
8.4 %
-0.53
34.6 %
-0.15
0.05
-0.64
29.7 %
—
-0.64
29.7 %
-1.56
0.41
0.77
—
0.63
0.14
227.3 %
—
0.95
0.95
82.7 %
-0.81
-28.6 %
-0.1
—
-0.91
-23 %
—
-0.91
-23 %
-2.22
0.41
0.77
—
0.88
-0.11
—
—
0.52
0.52
—
-0.63
—
-0.11
—
-0.74
—
—
-0.74
—
-1.82
0.41