Electronic Statements
EA
Electronic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 660
100
263
15.8
1 397
84.2
629
37.9
385
23.2
1 031
62.1
366
22
30
1.8
—
0
394
23.7
114
6.9
280
16.9
1.045
268
1 779
100
340
19.1
1 439
80.9
638
35.9
419
23.6
1 076
60.5
363
20.4
26
1.5
—
0
260
14.6
78
4.4
182
10.2
0.669
272
1 945
100
529
27.2
1 416
72.8
584
30
446
22.9
1 051
54
365
18.8
17
0.9
—
0
382
19.6
92
4.7
290
14.9
1.07
271
1 914
100
456
23.8
1 458
76.2
602
31.5
453
23.7
1 079
56.4
379
19.8
14
0.7
—
0
391
20.4
-8
-0.4
399
20.8
1.47
272
1 924
100
368
19.1
1 556
80.9
596
31
392
20.4
1 013
52.7
543
28.2
14
0.7
—
0
556
28.9
154
8
402
20.9
1.47
274
1 874
100
448
23.9
1 426
76.1
635
33.9
479
25.6
1 140
60.8
286
15.3
6
0.3
—
0
181
9.7
193
10.3
-12
-0.6
-0.04
274
1 881
100
568
30.2
1 313
69.8
556
29.6
418
22.2
1 002
53.3
311
16.5
-7
-0.4
—
0
282
15
78
4.1
204
10.8
0.73
278
1 904
100
450
23.6
1 454
76.4
565
29.7
407
21.4
1 009
53
445
23.4
—
0
—
0
427
22.4
128
6.7
299
15.7
1.07
279
1 767
100
314
17.8
1 453
82.2
572
32.4
401
22.7
1 012
57.3
441
25
-5
-0.3
—
0
436
24.7
125
7.1
311
17.6
1.11
281
1 825
100
408
22.4
1 417
77.6
579
31.7
410
22.5
1 033
56.6
384
21
-9
-0.5
—
0
356
19.5
131
7.2
225
12.3
0.79
284
1 789
100
631
35.3
1 158
64.7
539
30.1
456
25.5
1 042
58.2
116
6.5
-11
-0.6
—
0
91
5.1
25
1.4
66
3.7
0.23
285
1 826
100
494
27.1
1 332
72.9
553
30.3
409
22.4
992
54.3
340
18.6
-14
-0.8
—
0
326
17.9
32
1.8
294
16.1
1.02
287
1 551
100
315
20.3
1 236
79.7
515
33.2
359
23.1
902
58.2
334
21.5
-14
-0.9
—
0
308
19.9
104
6.7
204
13.2
0.71
289
1 346
100
319
23.7
1 027
76.3
468
34.8
370
27.5
852
63.3
175
13
-10
-0.7
—
0
165
12.3
89
6.6
76
5.6
0.26
292
1 673
100
601
35.9
1 072
64.1
451
27
365
21.8
821
49.1
251
15
-6
-0.4
—
0
245
14.6
34
2
211
12.6
0.72
292
1 151
100
286
24.8
865
75.2
421
36.6
289
25.1
716
62.2
149
12.9
-10
-0.9
—
0
139
12.1
-46
-4
185
16.1
0.63
293
1 459
100
288
19.7
1 171
80.3
438
30
257
17.6
700
48
471
32.3
-3
-0.2
—
0
468
32.1
103
7.1
365
25
1.25
292
1 387
100
269
19.4
1 118
80.6
401
28.9
309
22.3
716
51.6
402
29
12
0.9
—
0
414
29.8
-4
-0.3
418
30.1
1.43
292
1 593
100
508
31.9
1 085
68.1
388
24.4
328
20.6
721
45.3
364
22.8
12
0.8
—
0
374
23.5
28
1.8
346
21.7
1.18
294
1 348
100
405
30
943
70
386
28.6
280
20.8
672
49.9
271
20.1
15
1.1
—
0
284
21.1
-570
-42.3
854
63.4
2.89
296
1 209
100
187
15.5
1 022
84.5
375
31
220
18.2
600
49.6
422
34.9
15
1.2
—
0
436
36.1
-985
-81.5
1 421
117.5
4.75
299
1 238
100
276
22.3
962
77.7
398
32.1
352
28.4
755
61
207
16.7
23
1.9
—
0
219
17.7
10
0.8
209
16.9
0.69
303
1 289
100
413
32
876
68
334
25.9
293
22.7
633
49.1
243
18.9
23
1.8
—
0
265
20.6
3
0.2
262
20.3
0.86
304
1 286
100
418
32.5
868
67.5
339
26.4
263
20.5
608
47.3
260
20.2
18
1.4
—
0
276
21.5
21
1.6
255
19.8
0.83
307
1 137
100
215
18.9
922
81.1
362
31.8
254
22.3
622
54.7
300
26.4
19
1.7
—
0
319
28.1
26
2.3
293
25.8
0.95
310
1 582
100
233
14.7
1 349
85.3
335
21.2
256
16.2
596
37.7
753
47.6
1
0.06
—
0
754
47.7
88
5.6
607
38.4
1.94
312
1 160
501
659
329
350
680
-21
5
—
-16
-6
-186
-0.6
308
959
389
570
331
278
611
-41
3
—
-38
-16
-22
-0.07
309
1 449
154
1 295
325
226
552
743
6
—
749
105
644
2.06
313
1 527
202
1 325
335
272
608
717
-1
—
716
150
566
1.8
314
1 149
501
648
285
350
637
11
-2
—
-6
-5
-1
—
303
898
401
497
291
254
546
-49
-3
—
-52
-14
-38
-0.13
301
1 271
179
1 092
294
236
532
560
-8
—
552
112
440
1.4
315
1 308
226
1 082
282
263
546
536
-9
-1
526
-373
899
2.8
321
1 070
546
524
266
287
555
-31
-5
6
-30
15
-45
-0.14
311
815
409
406
265
257
525
-119
-6
-3
-128
12
-140
-0.45
312
1 203
173
1 030
296
221
518
512
-8
5
509
67
442
1.32
335
1 185
234
951
285
264
552
399
—
-3
397
2
395
1.19
332
1 126
401
725
283
276
563
162
-8
2
156
14
142
0.44
323
990
427
563
261
275
540
23
-8
2
18
15
3
0.01
322
1 214
367
847
265
218
486
361
-8
—
354
19
335
1.04
322
1 123
223
900
289
260
553
347
-7
—
337
-30
367
1.07
343
808
517
291
275
305
584
-293
-6
—
-298
10
-308
-1
309
695
413
282
283
293
580
-298
-8
—
-260
13
-273
-0.89
308
949
194
755
278
232
514
241
-5
—
228
6
222
0.71
312
1 209
309
900
263
318
590
310
21
—
330
7
323
1.03
313