FingerMotion Statements
FN
FingerMotion Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.374
100
7.692
91.9
0.682
8.1
0.179
2.1
2.167
25.9
2.358
28.2
-1.676
-20.02
0.02
0.2
—
0
-1.656
-19.8
—
0
-1.656
-19.8
-0.031
52.66
8.203
100
7.484
91.2
0.72
8.8
0.174
2.1
1.005
12.2
1.197
14.6
-0.477
-5.8
0.013
0.2
-0.003
-0.04
-0.467
-5.7
—
0
-0.414
-5.04
-0.008
52.543
6.14
100
5.502
89.6
0.638
10.4
0.176
2.9
2.405
39.2
2.599
42.3
-1.961
-31.9
0.013
0.2
0.002
0.04
-1.946
-31.7
—
0
-1.944
-31.7
-0.037
52.527
9.28
100
7.44
80.2
1.84
19.8
0.18
1.9
1.85
19.9
2.04
22
-0.2
-2.2
0.01
0.1
0.05
0.5
-0.13
-1.4
—
0
-0.13
-1.4
—
52.12
12.17
100
11.51
94.6
0.66
5.4
0.17
1.4
1.65
13.6
1.84
15.1
-1.18
-9.7
-0.1
-0.8
0.01
0.08
-1.26
-10.4
—
0
-1.27
-10.4
-0.02
51.48
12.81
100
12.15
94.8
0.67
5.2
0.21
1.6
2.31
18
2.54
19.8
-1.88
-14.7
-0.22
-1.7
0.06
0.5
-2.03
-15.8
—
0
-2.04
-15.9
-0.04
46.87
11.4
100
10.54
92.5
0.86
7.5
0.18
1.6
2.52
22.1
2.72
23.9
-1.86
-16.3
-0.19
-1.7
-0.47
-4.1
-2.52
-22.1
—
0
-2.52
-22.1
-0.06
43.69
4.98
100
4.57
91.8
0.42
8.4
0.2
4
1.7
34.1
1.91
38.4
-1.49
-29.9
-0.09
-1.8
0.04
0.8
-1.54
-30.9
—
0
-1.54
-30.9
-0.04
42.81
4.86
100
4.48
92.2
0.38
7.8
0.21
4.3
1.59
32.7
1.81
37.2
-1.44
-29.6
-0.01
-0.2
0.01
0.2
-1.44
-29.6
—
0
-1.44
-29.6
-0.03
42.69
5.64
100
5.11
90.6
0.53
9.4
0.49
8.7
1.59
28.2
2.09
37.1
-1.56
-27.7
0.02
0.4
—
0
-1.54
-27.3
—
0
-1.54
-27.3
-0.04
42.52
5.9
100
4.93
83.6
0.97
16.4
0.16
2.7
1.86
31.5
2.04
34.6
-1.06
-18
—
0
0.03
0.5
-1.04
-17.6
—
0
-1.04
-17.6
-0.02
42.28
5.39
100
4.69
87
0.7
13
0.14
2.6
1.93
35.8
2.08
38.6
-1.39
-25.8
-0.08
-1.5
0.02
0.4
-1.45
-26.9
—
0
-1.46
-27.09
-0.04
39.65
6
100
5.38
89.7
0.62
10.3
0.14
2.3
1.33
22.2
1.47
24.5
-0.86
-14.3
-0.09
-1.5
0.04
0.7
-0.91
-15.2
—
0
-0.91
-15.2
-0.02
38.93
5.44
100
4.96
91.2
0.47
8.6
0.2
3.7
2.33
42.8
2.51
46.1
-2.04
-37.5
-0.09
-1.7
0.02
0.4
-2.13
-39.2
—
0
-2.13
-39.2
-0.06
37.54
4.88
100
4.26
87.3
0.62
12.7
0.12
2.5
1.13
23.2
1.3
26.6
-0.68
-13.9
-0.09
-1.8
0.07
1.4
-0.71
-14.5
—
0
-0.71
-14.5
-0.02
35.03
3.62
100
3.36
92.8
0.26
7.2
0.12
3.3
1.02
28.2
1.16
32
-0.89
-24.6
-0.07
-1.9
0.01
0.3
-0.96
-26.5
—
0
-0.96
-26.5
-0.03
33.83
2.74
100
2.45
89.4
0.29
10.6
0.1
3.6
0.76
27.7
0.87
31.8
-0.58
-21.2
-0.02
-0.7
0.02
0.7
-0.58
-21.2
—
0
-0.58
-21.2
-0.02
33.89
3.47
100
3.23
93.1
0.24
6.9
0.39
11.2
0.59
17
0.95
27.4
-0.71
-20.5
-0.02
-0.6
0.01
0.3
-0.72
-20.7
—
0
-0.72
-20.7
-0.03
25.85
2.69
100
2.26
84
0.44
16.4
—
0
1
37.2
1
37.2
-0.56
-20.8
—
0
0.07
2.6
-0.5
-18.6
—
0
-0.5
-18.6
-0.02
25.85
2.04
100
1.83
89.7
0.21
10.3
—
0
0.98
48
0.98
48
-0.77
-37.7
—
0
0.01
0.5
-0.77
-37.7
—
0
-0.77
-37.7
-0.03
25.81
0.93
100
0.85
91.4
0.08
8.6
—
0
1.1
118.3
1.1
118.3
-1.02
-109.7
—
0
0.02
2.2
-1.01
-108.6
—
0
-1.01
-108.6
-0.04
25.37
0.69
100
0.49
71
0.2
29
—
0
2.23
323.2
2.23
323.2
-2.03
-294.2
-0.01
-1.4
—
0
-1.98
-287
—
0
-1.98
-287
-0.04
45.88
0.52
100
0.44
84.6
0.09
17.3
—
0
0.13
25
0.12
23.1
-0.04
-7.7
—
0
—
0
-0.42
-80.8
—
0
-0.42
-80.8
-0.02
18.03
0.08
100
0.05
62.5
0.02
25
—
0
0.19
237.5
0.22
275
-0.2
-250
-0.02
-25
—
0
-0.22
-275
—
0
-0.22
-275
-0.01
18.4
0.18
100
0.15
83.3
0.03
16.7
—
0
0.28
155.6
0.33
183.3
-0.3
-166.7
—
0
—
0
-0.29
-161.1
—
0
-0.29
-161.1
-0.02
17.55
0.22
100
0.18
81.8
0.04
18.2
—
0
0.87
395.5
0.92
418.2
-0.88
-400
—
0
—
0
-0.88
-400
—
0
-0.88
-400
-0.05
17.31
0.16
0.13
0.04
—
0.45
0.5
-0.47
—
—
-0.47
—
-0.47
-0.03
16.93
0.06
0.12
-0.06
—
0.28
0.29
-0.35
—
—
-0.35
—
-0.35
-0.04
9.96
0.01
0.01
0.01
—
0.06
0.05
-0.05
—
—
-0.05
—
-0.05
—
12
—
—
—
—
—
0.01
—
—
—
—
—
—
—
2.58
—
—
—
—
—
0.01
—
—
—
—
—
—
—
2.58
—
—
—
—
—
0.01
—
—
—
—
—
—
—
2.58
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
2.58
—
—
—
—
—
—
0.01
—
—
—
—
—
—
2.59
—
—
—
—
0.01
0.01
—
—
—
—
—
—
—
2.58
—
—
—
—
0.01
0.02
-0.01
—
—
—
—
—
—
2.55
—
—
—
—
0.01
0.01
-0.01
—
—
-0.01
—
-0.01
—
2.5
—
—
—
—
—
0.01
—
—
—
—
—
—
—
2.5
—
—
—
—
0.02
0.02
-0.02
—
—
-0.02
—
-0.02
-0.01
2.5
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
-0.01
2.34
—
—
—
—
0.03
0.03
-0.03
—
—
-0.03
—
-0.03
-0.01
2.25