Fox Statements
FO
Fox Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 092
100
1 784
57.7
1 308
42.3
—
0
539
17.4
637
20.6
671
21.7
-337
-2.9
-6
-2.8
451
14.6
131
4.2
319
10.3
0.682
468
3 447
100
2 050
59.5
1 397
40.5
—
0
510
14.8
608
17.6
789
22.9
193
5.6
-6
-0.2
961
27.9
257
7.5
666
19.3
1.402
475
4 234
100
3 393
80.1
841
19.9
—
0
495
11.7
592
14
249
5.9
-94
-2.2
-17
-0.4
131
3.1
16
0.4
109
2.6
0.226
482
3 207
100
1 862
58.1
1 345
41.9
—
0
480
15
576
18
769
24
-213
-6.6
10
0.3
561
17.5
146
4.6
407
12.7
0.82
494
3 032
100
1 778
58.6
1 254
41.4
—
0
523
17.2
626
20.6
628
20.7
51
1.7
2
0.07
505
16.7
136
4.5
375
12.4
0.74
507
4 084
100
2 727
66.8
1 357
33.2
—
0
528
12.9
634
15.5
723
17.7
127
3.1
-10
-0.2
-51
-1.2
-1
-0.02
-54
-1.3
-0.1
521
4 605
100
3 528
76.6
1 077
23.4
—
0
550
11.9
653
14.2
424
9.2
54
1.2
-8
-0.2
437
9.5
116
2.5
313
6.8
0.58
543
3 192
100
1 656
51.9
1 536
48.1
—
0
448
14
547
17.1
989
31
-47
-1.5
-20
-0.6
845
26.5
232
7.3
605
19
1.1
552
3 033
100
1 715
56.5
1 318
43.5
—
0
552
18.2
651
21.5
667
22
-179
-5.9
-3
-0.1
447
14.7
139
4.6
306
10.1
0.54
562.2
3 455
100
2 164
62.6
1 291
37.4
—
0
485
14
577
16.7
714
20.7
-282
-8.2
-3
-0.09
390
11.3
100
2.9
283
8.2
0.5
566
4 441
100
3 667
82.6
774
17.4
—
0
468
10.5
561
12.6
213
4.8
-262
-5.9
-3
-0.07
-95
-2.1
-22
-0.5
-85
-1.9
-0.15
569
3 045
100
1 571
51.6
1 474
48.4
—
0
415
13.6
494
16.2
980
32.2
-34
-1.1
18
0.6
952
31.3
244
8
701
23
1.21
578
2 890
100
1 638
56.7
1 252
43.3
—
0
540
18.7
624
21.6
628
21.7
-224
-7.8
-16
-0.6
357
12.4
85
2.9
253
8.8
0.43
586
3 215
100
1 885
58.6
1 330
41.4
—
0
437
13.6
515
16
815
25.3
-55
-1.7
35
1.1
778
24.2
196
6.1
567
17.6
0.96
593
4 087
100
3 346
81.9
741
18.1
—
0
442
10.8
512
12.5
229
5.6
123
3
-15
-0.4
304
7.4
74
1.8
224
5.5
0.37
598
2 717
100
1 168
43
1 549
57
—
0
388
14.3
456
16.8
1 093
40.2
23
0.8
-53
-2
1 479
54.4
362
13.3
1 106
40.7
1.83
605
2 418
100
1 187
49.1
1 231
50.9
—
0
494
20.4
588
24.3
643
26.6
101
4.2
-21
-0.9
200
8.3
55
2.3
122
5
0.2
607
3 440
100
2 061
59.9
1 379
40.1
—
0
464
13.5
521
15.1
858
24.9
-648
-18.8
-18
-0.5
145
4.2
55
1.6
78
2.3
0.13
612
3 778
100
3 091
81.8
687
18.2
—
0
431
11.4
488
12.9
199
5.3
246
6.5
3
0.08
419
11.1
105
2.8
300
7.9
0.48
620
2 667
100
1 468
55
1 199
45
—
0
352
13.2
402
15.1
797
29.9
-30
-1.1
-13
-0.5
700
26.2
187
7
499
18.7
0.8
624
2 513
100
1 358
54
1 155
46
—
0
455
18.1
515
20.5
640
25.5
67
2.7
-23
-0.9
656
26.1
191
7.6
454
18.1
0.73
621
2 752
100
1 660
60.3
1 092
39.7
—
0
336
12.2
394
14.3
698
25.4
142
5.2
1
0.04
706
25.7
167
6.1
529
19.2
0.85
621
3 583
100
2 818
78.6
765
21.4
—
0
329
9.2
380
10.6
385
10.7
-255
-7.1
-40
-1.1
31
0.9
7
0.2
8
0.2
0.01
620.6
2 541
100
1 491
58.7
1 050
41.3
—
0
299
11.8
342
13.5
708
27.9
183
7.2
-11
-0.4
831
32.7
216
8.5
604
23.8
0.97
620.6
2 394
100
1 451
60.6
943
39.4
—
0
313
13.1
358
15
585
24.4
—
0
13
0.5
593
24.8
720
30.1
471
19.7
0.76
619.4
2 463
100
1 444
58.6
1 019
41.4
—
0
324
13.2
367
14.9
652
26.5
—
0
-16
-0.6
654
26.6
188
7.6
457
18.6
0.74
621
3 108
2 346
762
—
309
351
411
—
-99
312
37
869
1.4
620.6
2 188
1 264
924
—
263
304
620
—
-8
611
211
390
0.63
620.6