Liberty Statements
FW
Liberty Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
988
100
733
74.2
255
25.8
—
0
91
9.2
185
18.7
70
7.1
-56
-5.7
20
2
23
2.3
-1
-0.1
24
2.4
0.102
235.82
587
100
305
52
282
48
—
0
91
15.5
178
30.3
104
17.7
-10
-1.7
15
2.6
100
17
23
3.9
77
13.1
0.328
235.03
1 230
900
330
—
93
208
122
-97
27
52
-8
60
0.256
234.76
887
615
272
—
79
165
107
28
14
149
31
118
0.5
234.6
724
519
205
—
69
153
52
49
24
125
10
116
0.49
234.6
381
206
175
—
75
159
16
-141
10
-115
-6
-109
-0.47
234.4
754
527
227
—
96
186
41
-6
29
64
-311
374
1.6
234
715
494
221
—
68
157
64
31
7
102
-8
108
0.46
233.8
744
534
210
—
68
161
49
52
17
118
6
111
0.48
232.9
360
195
165
—
56
146
19
-57
5
-33
2
-35
-0.15
232.2
787
558
229
—
69
167
62
-215
3
-150
-1
-149
-0.63
235.5
668
449
219
—
51
151
68
-64
2
6
55
-50
-2.16
23.1
501
398
103
—
47
146
-43
32
4
-7
-78
55
0.24
231.9
180
84
96
—
43
143
-47
36
5
-6
-13
-46
-0.2
231.9
485
364
121
—
47
162
-41
26
4
-11
-52
42
0.18
231.9
597
551
46
—
43
161
-115
10
5
-100
-8
-95
-0.41
231.8
24
16
8
—
40
144
-136
-100
9
-227
-27
-200
-0.86
231.7
39
43
-4
—
44
148
-152
-221
5
-368
-25
-343
-1.48
231.7
523
371
152
—
62
175
-23
-191
22
-192
-64
-127
-0.55
233
633
434
199
—
51
167
32
34
4
70
28
41
0.18
231.2
620
441
179
—
51
165
14
-115
14
-87
-10
-77
-0.33
231.2
246
148
98
—
46
156
-58
-139
5
-192
-44
-148
-0.64
231.1
481
328
153
—
67
182
-29
-187
6
-210
-14
-184
-0.79
231.1
647
450
197
—
48
166
31
41
4
76
34
42
0.18
231
585
414
171
—
49
165
6
-3
8
11
1
9
0.04
230.9
114
81
33
—
40
151
-118
41
—
-77
-60
-17
-0.07
230.9
570
383
187
—
53
163
24
-106
—
-82
-513
415
1.76
234.5
501
354
147
—
53
164
-17
-36
7
-46
-11
-37
-0.16
229.6
616
414
202
—
57
169
33
-88
1
-54
-27
-27
-0.13
215
96
68
28
—
36
108
-80
-50
8
-122
-26
-96
-0.48
202
—
—
—
—
14
17
-17
57
6
46
6
40
0.48
83.9
—
—
—
—
15
16
-16
60
3
47
6
41
0.49
83.8
—
—
—
—
9
12
-12
-49
6
-55
-14
-41
-0.49
84.6
—
—
—
—
20
23
-23
-32
6
462
173
289
3.45
83.7
1 208
471
737
—
399
520
217
-51
-13
149
60
44
0.13
338
1 284
434
850
—
345
529
321
-255
4
70
29
-22
-0.07
335
1 222
520
702
—
340
531
171
-43
6
134
35
61
0.18
342
1 081
398
683
—
328
438
245
-142
2
105
86
-19
-0.06
342
1 095
413
682
—
364
476
206
-32
-8
165
35
73
0.21
345
1 184
397
787
—
333
538
249
-85
-13
150
63
33
0.1
346
1 160
387
773
—
343
542
231
-49
-2
181
75
50
0.14
345
1 011
383
628
—
343
473
155
-153
-38
-35
-107
22
0.19
115