Frontier Communications Statements
FY
Frontier Communications Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 480
100
516
34.9
964
65.1
—
0
449
30.3
847
57.2
117
7.9
-199
-13.4
-24
-1.6
-132
-8.9
-9
-0.6
-123
-8.3
-0.494
248.75
1 462
100
522
35.7
940
64.3
—
0
428
29.3
816
55.8
124
8.5
-181
-6
94
0
3
0.2
2
0.1
1
0.07
0.004
247.04
1 426
100
510
35.8
916
64.2
—
0
396
27.8
771
54.1
145
10.2
-166
-11.6
150
10.5
104
7.3
87
6.1
17
1.2
0.068
251.83
1 436
100
545
38
891
62
—
0
405
28.2
761
53
130
9.1
-148
-10.3
45
3.1
11
0.8
—
0
11
0.8
0.044
247.45
1 449
100
528
36.4
921
63.6
—
0
428
29.5
782
54
139
9.6
-132
-9.1
15
1
-2
-0.1
—
0
-2
-0.1
-0.01
245.5
1 440
100
542
37.6
898
62.4
—
0
417
29
747
51.9
151
10.5
-120
-8.3
-19
-1.3
4
0.3
1
0.07
3
0.2
0.01
246.4
1 437
100
526
36.6
911
63.4
—
0
452
31.5
764
53.2
147
10.2
-118
-8.2
126
8.8
139
9.7
-16
-1.1
155
10.8
0.63
245.9
1 444
100
544
37.7
900
62.3
—
0
431
29.8
727
50.3
173
12
-119
-8.2
195
13.5
195
13.5
75
5.2
120
8.3
0.49
245.2
1 459
100
546
37.4
913
62.6
—
0
427
29.3
717
49.1
196
13.4
-112
-7.7
116
8
170
11.7
69
4.7
101
6.9
0.41
244.7
1 447
100
553
38.2
894
61.8
—
0
435
30.1
719
49.7
175
12.1
-101
-7
75
5.2
95
6.6
30
2.1
65
4.5
0.27
245.3
1 543
100
546
35.4
997
64.6
—
0
441
28.6
723
46.9
274
17.8
-105
-6.8
34
2.2
201
13
12
0.8
189
12.2
0.77
246.7
1 576
100
590
37.4
986
62.6
—
0
421
26.7
694
44
292
18.5
-89
-5.6
-38
-2.4
157
10
31
2
126
8
0.51
245.7
1 616
100
606
37.5
1 010
62.5
—
0
398
24.6
696
43.1
314
19.4
-91
-5.6
-3
-0.2
4 400
272.3
-180
-11.1
4 580
283.4
18.74
244.4
1 676
100
620
37
1 056
63
—
0
408
24.3
795
47.4
261
15.6
-89
-5.3
2
0.1
147
8.8
87
5.2
60
3.6
0.57
104.9
1 695
100
629
37.1
1 066
62.9
—
0
393
23.2
787
46.4
279
16.5
-112
-6.6
—
0
-43
-2.5
7
0.4
-50
-2.9
-0.48
104.5
1 726
100
657
38.1
1 069
61.9
—
0
404
23.4
796
46.1
273
15.8
-135
-7.8
—
0
4
0.2
-11
-0.6
15
0.9
0.14
104.9
1 801
100
685
38
1 116
62
—
0
407
22.6
804
44.6
312
17.3
-180
-10
—
0
-238
-13.2
-57
-3.2
-181
-10.05
-1.73
104.5
1 933
100
730
37.8
1 203
62.2
—
0
444
23
859
44.4
344
17.8
-378
-19.6
—
0
-209
-10.8
-23
-1.2
-186
-9.6
-1.78
104.4
1 942
100
729
37.5
1 213
62.5
—
0
458
23.6
878
45.2
335
17.3
-400
-20.6
—
0
-236
-12.2
-74
-3.8
-162
-8.3
-1.56
104.2
1 997
100
771
38.6
1 226
61.4
—
0
445
22.3
867
43.4
359
18
-392
-19.6
—
0
-366
-18.3
-21
-1.05
-345
-17.3
-3.31
104.1
2 067
100
763
36.9
1 304
63.1
—
0
445
21.5
899
43.5
405
19.6
-392
-19
—
0
-5 851
-283.07
-534
-25.8
-5 317
-257.2
-51.07
104.1
2 101
100
794
37.8
1 307
62.2
—
0
456
21.7
940
44.7
367
17.5
-388
-18.5
—
0
-69
-3.3
18
0.9
-87
-4.1
-0.84
103.9
2 124
100
808
38
1 316
62
—
0
441
20.8
933
43.9
383
18
-391
-18.4
—
0
-270
-12.7
-51
-2.4
-219
-10.3
-2.25
97.3
2 126
100
829
39
1 297
61
—
0
445
20.9
916
43.1
381
17.9
-386
-18.2
—
0
-430
-20.2
-4
-0.2
-426
-20.04
-4.11
103.7
2 162
100
847
39.2
1 315
60.8
—
0
460
21.3
946
43.8
369
17.1
-380
-17.6
—
0
-38
-1.8
-20
-0.9
-72
-3.3
-0.92
78
2 199
100
855
38.9
1 344
61.1
—
0
469
21.3
974
44.3
370
16.8
-366
-16.6
—
0
33
1.5
13
0.6
-33
-1.5
-0.43
77.4
2 217
100
878
39.6
1 339
60.4
—
0
457
20.6
971
43.8
368
16.6
-380
-17.1
—
0
-2 132
-96.2
-273
-12.3
-1 082
-48.8
-13.9
77.8
2 251
100
888
39.4
1 363
60.6
—
0
487
21.6
1 026
45.6
337
15
-377
-16.7
—
0
-69
-3.07
-31
-1.4
-92
-4.09
-1.18
77.8
2 304
100
885
38.4
1 419
61.6
—
0
531
23
1 083
47
336
14.6
-388
-16.8
—
0
-872
-37.8
-210
-9.1
-716
-31.08
-9.2
77.8
2 356
100
905
38.4
1 451
61.6
—
0
544
23.1
1 123
47.7
328
13.9
-385
-16.3
—
0
-114
-4.8
-39
-1.7
-130
-5.5
-1.68
77.6
2 409
100
905
37.6
1 504
62.4
—
0
547
22.7
1 109
46
395
16.4
-373
-15.5
—
0
-118
-4.9
-38
-1.6
-133
-5.5
-1.71
77.6
2 524
100
967
38.3
1 557
61.7
—
0
593
23.5
1 171
46.4
386
15.3
-386
-15.3
-4
-0.2
-126
-5
-46
-1.8
-135
-5.3
-1.74
77.6
2 608
100
999
38.3
1 609
61.7
—
0
596
22.9
1 171
44.9
438
16.8
-386
-14.8
—
0
-75
-2.9
-48
-1.8
-80
-3.07
-1.03
77.6
1 355
100
486
35.9
869
64.1
—
0
357
26.3
673
49.7
196
14.5
-362
-26.7
—
0
-304
-22.4
-118
-8.7
-240
-17.7
-3.09
77.6
1 413
100
483
34.2
930
65.8
—
0
343
24.3
662
46.9
268
19
-358
-25.3
—
0
-176
-12.5
-73
-5.2
-157
-11.1
-2.04
76.9
1 424
100
490
34.4
934
65.6
—
0
344
24.2
669
47
265
18.6
-245
-17.2
—
0
-38
-2.7
-24
-1.7
-82
-5.8
-1.06
77.4
1 368
100
474
34.6
894
65.4
—
0
331
24.2
666
48.7
228
16.7
-259
-18.9
—
0
-66
-4.8
-38
-2.8
-28
-2.05
-0.4
69.2
1 371
100
480
35
891
65
—
0
330
24.1
671
48.9
220
16
-244
-17.8
—
0
-81
-5.9
-30
-2.2
-52
-3.8
-0.78
66.3
1 330.3
100
1 262.6
94.9
67.7
5.1
—
0
-497.6
-37.4
-174.3
-13.1
242
18.2
-174
-13.08
—
0
-1.5
-0.1
-15.5
-1.2
13.2
1
0.2
66.6
1 141.1
100
-150.9
-13.2
1 292
113.2
—
0
1 039.9
91.1
1 052.6
92.2
239.5
21
-145.9
-12.8
—
0
51.5
4.5
9.8
0.9
41.2
3.6
0.62
67.7
1 147
100
365
31.8
782
68.2
—
0
265
23.1
539
47
243
21.2
-167
-14.6
—
0
57
5
19
1.7
37
3.2
0.56
66.5
1 154
100
107.1
9.3
1 047
90.7
—
0
280.9
24.3
809.9
70.2
237
20.5
-169.6
-14.7
—
0
56.5
4.9
17.2
1.5
38.5
3.3
0.58
66.4
1 180.4
100
1 194.2
101.2
-13.8
-1.2
—
0
-557.7
-47.2
-275.5
-23.3
261.7
22.2
-165.5
-14.02
-0.1
-0.008
92
7.8
24.3
2.1
67.1
5.7
1.01
66.4
1 185.3
100
104
8.8
1 081.3
91.2
—
0
290.3
24.5
832.1
70.2
249.2
21
-163.5
-13.8
-0.3
-0.03
43.9
3.7
8.5
0.7
34.8
2.9
0.52
66.3