Gogo Statements
GO
Gogo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
102.06
100
35.303
34.6
66.756
65.4
10.304
10.1
30.884
30.3
45.075
44.2
21.681
21.2
-5.993
-5.9
-14.717
-14.4
0.971
1
0.132
0.1
0.839
0.8
0.006
131.73
104.32
100
33.657
32.3
70.665
67.7
9.216
8.8
22.934
22
35.991
34.5
34.674
33.2
-6.362
-6.1
13.099
12.6
41.411
39.7
10.921
10.5
30.49
29.2
0.23
132.44
97.81
100
33.236
34
64.574
66
10.424
10.7
24.595
25.1
39.698
40.6
24.876
25.4
-8.471
-8.7
2.698
2.8
19.103
19.5
4.636
4.7
14.467
14.8
0.109
132.99
97.9
100
30.4
31.1
67.5
68.9
9.2
9.4
20.4
20.8
34.2
34.9
33.3
34
-5.6
-5.7
—
0
27.6
28.2
6.7
6.8
20.9
21.3
0.16
133.3
103.2
100
34.4
33.3
68.9
66.8
9.2
8.9
21.1
20.4
34.8
33.7
34
32.9
-5.8
-5.6
—
0
26
25.2
-63.8
-61.8
89.8
87
0.67
133.2
98.6
100
34.9
35.4
63.7
64.6
7.9
8
21.1
21.4
31.8
32.3
31.9
32.4
-7.1
-7.2
—
0
24.8
25.2
4.4
4.5
20.4
20.7
0.15
133.6
108.2
100
37.8
34.9
70.4
65.1
8.2
7.6
20.8
19.2
31.7
29.3
38.7
35.8
-8
-7.4
—
0
30.7
28.4
3
2.8
27.7
25.6
0.21
132.3
105.3
100
36.6
34.8
68.8
65.3
8
7.6
21.7
20.6
32.4
30.8
36.3
34.5
-8.1
-7.7
-0.1
-0.09
28.2
26.8
8
7.6
20.2
19.2
0.15
134.2
97.8
100
32.6
33.3
65.2
66.7
8
8.2
21.4
21.9
32.9
33.6
32.3
33
-9.6
-9.8
—
0
22.7
23.2
0.7
0.7
22
22.5
0.16
134.7
92.8
100
28.9
31.1
63.8
68.8
5.4
5.8
19.7
21.2
28.9
31.1
34.9
37.6
-10.8
-11.6
—
0
24.1
26
1.9
2
22.2
23.9
0.17
134.1
92.3
100
28.4
30.8
63.9
69.2
6.9
7.5
21.1
22.9
31.6
34.2
32.3
35
-10.8
-11.7
—
0
21.5
23.3
-187.7
-203.4
218.7
236.9
1.06
205.3
87.2
100
25.4
29.1
61.8
70.9
6
6.9
20.8
23.9
30.9
35.4
30.9
35.4
-10.9
-12.5
-0.1
-0.1
19.9
22.8
0.1
0.1
11
12.6
0.08
133.2
82.4
100
26.1
31.7
56.3
68.3
6.5
7.9
16.6
20.1
26.6
32.3
29.6
35.9
-16.3
-19.8
0.1
0.1
-66.1
-80.2
0.3
0.4
-69.2
-84
-0.63
109.1
73.9
100
22.4
30.3
51.5
69.7
5.5
7.4
14.1
19.1
23.7
32.1
27.8
37.6
-29.2
-39.5
—
0
-5.8
-7.8
—
0
-7.7
-10.4
-0.09
84.6
77.6
100
27.5
35.4
50.1
64.6
7.9
10.2
22.5
29
34.4
44.3
15.7
20.2
-32.2
-41.5
—
0
-16.4
-21.1
-0.4
-0.5
0.8
1
—
83.4
66.5
100
20.2
30.4
46.3
69.6
4.5
6.8
16.3
24.5
24.1
36.2
22.2
33.4
-31.2
-46.9
—
0
-9
-13.5
-0.1
-0.2
-80.1
-120.5
-0.96
82.7
54.6
100
17.1
31.3
37.5
68.7
5.5
10.1
11.6
21.2
20.4
37.4
17.1
31.3
-31.2
-57.1
—
0
-14.1
-25.8
0.1
0.2
-86
-157.5
-1.05
81.8
70.9
100
19.5
27.5
51.4
72.5
7.4
10.4
19.2
27.1
30.1
42.5
21.3
30
-30.6
-43.2
—
0
-9.2
-13
0.1
0.1
-84.8
-119.6
-1.04
81.2
85.9
100
25.9
30.2
59.9
69.7
7.4
8.6
18.3
21.3
30.5
35.5
29.4
34.2
-30.3
-35.3
—
0
-0.9
-1.05
0.1
0.1
-22.4
-26.08
-0.25
88
81.3
100
25
30.8
56.4
69.4
8.1
10
17.3
21.3
29.3
36
27.1
33.3
-29.7
-36.5
—
0
-2.7
-3.3
0.2
0.2
-22.9
-28.2
-0.28
80.9
-57.8
100
-54.8
94.8
-2.9
5
-14.2
24.6
5.5
-9.5
26.4
-45.7
-29.4
50.9
-35
60.6
-3.4
5.9
-67.7
117.1
0.1
-0.2
-84
145.3
-1.02
81.7
199.5
100
97.9
49.1
101.7
51
24.7
12.4
34.8
17.4
90.2
45.2
11.4
5.7
-31.4
-15.7
3.4
1.7
-16.6
-8.3
0.2
0.1
-16.8
-8.4
-0.21
80.4
-386.4
100
-296.1
76.6
-90.3
23.4
-69.7
18
-34.1
8.8
-170.3
44.1
80
-20.7
-29.9
7.7
-0.1
0.03
50
-12.9
-3.9
1
-59.7
15.5
-0.72
82.2
217.3
100
123.4
56.8
93.8
43.2
30
13.8
38.8
17.9
101.5
46.7
-7.6
-3.5
-29.8
-13.7
-0.1
-0.05
-37.5
-17.3
0.2
0.09
-37.7
-17.3
-0.47
80.2
227.5
100
138
60.7
89.5
39.3
28.4
12.5
36.6
16.1
96.9
42.6
-7.4
-3.3
-29.3
-12.9
-0.4
-0.2
-37.1
-16.3
0.1
0.04
-37.2
-16.4
-0.47
79.8
231.8
100
127.2
54.9
104.6
45.1
29.8
12.9
41.1
17.7
106.8
46.1
-2.2
-0.9
-29.5
-12.7
0.5
0.2
-31.1
-13.4
0.3
0.1
-27.4
-11.8
-0.34
79.7
188
83.5
104.5
30
40.3
118.9
-14.4
-29.2
-0.4
-44.1
-5.9
-41.1
-0.51
79.6
172.9
83.2
89.7
31.3
40.4
107.5
-17.8
-26.9
-0.2
-44.9
0.4
-45.3
-0.57
79.5
172.8
83.8
89
35.7
40.1
106.3
-17.3
-26.5
-0.1
-43.8
0.4
-44.2
-0.56
79.3
165.4
76.5
88.9
36.3
36.9
103.6
-14.7
-26.4
—
-41.1
0.2
-41.4
-0.52
79.1
160
73.4
86.6
24.5
34.7
88.8
-2.2
-24.4
-0.1
-26.6
0.3
-26.9
-0.34
79.1
147.3
66.9
80.4
25.8
36.5
89.1
-8.8
-24
—
-32.8
0.5
-33.3
-0.42
79
147.5
65.9
81.7
24.7
39.1
88.7
-7.1
-17.4
-0.1
-40
0.2
-40.2
-0.51
78.8
141.7
68.6
73.1
21.6
35.7
81.7
-8.6
-16.3
1
-23.8
0.3
-24.1
-0.31
78.7
137.8
63.6
74.2
31.7
32.2
89.1
-14.9
-16.1
-0.3
-33.6
0.3
-33.9
-0.43
78.7
126.4
55.2
71.2
21.4
39.2
82.8
-11.6
-16.7
-0.4
-28.6
0.2
-28.9
-0.37
78.6
121.2
54.6
66.6
17.3
37.1
75.2
-8.6
-15.8
—
-24.4
0.4
-24.8
-0.32
78.5
115.5
55
60.5
17.1
34.4
70.3
-9.8
-10.1
0.1
-19.8
0.3
-20.1
-0.24
83.1
109.2
55
54.2
19
33.5
69.4
-15.2
-8.7
—
-23.9
0.2
-24.1
-0.28
85.3
104
54.7
49.4
16.2
31.5
64.6
-15.3
-9.4
—
-24.6
0.3
-24.9
-0.29
85.2
99.5
50.2
49.3
15.8
29.5
60.2
-10.9
-7.4
—
-18.3
0.4
-18.7
-0.22
85.1
95.7
49.6
46.1
14.1
25.6
55.4
-9.3
-7.2
—
-16.6
0.3
-16.9
-0.2
86
92.6
50.3
42.2
13.7
28.6
56.7
-14.4
-7.5
—
-21.9
0.2
-22.1
-0.26
86
85.4
44.8
40.6
11.3
26.5
51.5
-10.9
-7.5
—
-18.4
0.3
-18.7
-0.22
86
79.4
39.2
40.3
12.3
23.3
49.3
-9.1
-46.7
—
-55.7
0.3
-72.6
-0.84
86
70.8
33.7
37.1
12.3
21.2
47.4
-10.3
-3.9
—
-14.2
0.3
-32.5
-0.38
86
63.5
32
31.5
10.9
20
46.2
-14.6
-4.1
—
-18.7
0.4
-36
-9.21
-69.3