Grom Social Statements
GR
Data from Grom Social`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Nov, 2024
Grom Social Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.874
-4.4 %
100
0.612
70
0.262
-9.5 %
30
—
0
1.881
215.1
2.023
-23.9 %
231.4
-1.761
25.6 %
-201.4
-2.279
-260.7
-0.023
-2.6
-4.063
44.4 %
-464.7
—
0
-4.146
36.3 %
-474.3
-1.475
2.811
0.915
-5.7 %
100
0.625
68.3
0.29
-6.5 %
31.7
—
0
2.515
274.9
2.657
16 %
290.5
-2.367
-19.6 %
-258.8
-0.042
-4.6
-0.024
-2.6
-7.309
-267.3 %
-799.2
-0.019
-2.03
-6.509
-220.6 %
-711.6
-3.353
1.941
0.97
1 %
100
0.66
68
0.31
34.8 %
32
—
0
2.15
221.6
2.29
-10.2 %
236.1
-1.98
15 %
-204.1
-0.01
-1.03
—
0
-1.99
15.7 %
-205.2
—
0
-2.03
15.4 %
-209.3
-3
0.68
0.96
-20 %
100
0.73
76
0.23
-57.4 %
24
—
0
2.4
250
2.55
10.9 %
265.6
-2.33
-31.6 %
-242.7
-0.02
-2.08
-0.02
-2.08
-2.36
-5.8 %
-245.8
—
0
-2.4
-3 %
-250
-5.33
0.45
1.2
-23.6 %
100
0.66
55
0.54
-20.6 %
45
—
0
2.15
179.2
2.3
-8.4 %
191.7
-1.77
3.3 %
-147.5
-0.48
-40
0.02
1.7
-2.23
70.5 %
-185.8
—
0
-2.33
70.9 %
-194.2
-8.62
0.27
1.57
6.1 %
100
0.89
56.7
0.68
19.3 %
43.3
—
0
2.39
152.2
2.51
10.6 %
159.9
-1.83
-7.6 %
-116.6
-0.06
-3.8
5.67
361.1
-7.56
-258.3 %
-481.5
0.45
28.7
-8.02
-264.5 %
-510.8
-133.66
0.06
1.48
29.8 %
100
0.91
61.5
0.57
200 %
38.5
—
0
2.21
149.3
2.27
6.1 %
153.4
-1.7
12.8 %
-114.9
-0.46
-31.08
0.05
3.4
-2.11
34.1 %
-142.6
—
0
-2.2
33.3 %
-148.6
-55
0.04
1.14
-7.3 %
100
0.95
83.3
0.19
-38.7 %
16.7
—
0
2.08
182.5
2.14
-0.9 %
187.7
-1.95
-5.4 %
-171.05
-1.3
-114.04
0.05
4.4
-3.2
7.5 %
-280.7
—
0
-3.3
7 %
-289.5
-110
0.03
1.23
-19.1 %
100
0.92
74.8
0.31
63.2 %
25.2
—
0
2.1
170.7
2.16
-8.1 %
175.6
-1.85
14.4 %
-150.4
-1.63
-132.5
0.02
1.6
-3.46
-13.4 %
-281.3
—
0
-3.55
-2 %
-288.6
-177.5
0.02
1.52
0.7 %
100
1.33
87.5
0.19
-68.3 %
12.5
—
0
7.29
479.6
2.35
-14.5 %
154.6
-2.16
-0.5 %
-142.1
-0.32
-21.05
-0.19
-12.5
-3.05
-30.9 %
-200.7
0.02
1.3
-3.48
-50.6 %
-228.9
-174
0.02
1.51
8.6 %
100
0.92
60.9
0.6
53.8 %
39.7
—
0
2.63
174.2
2.75
47.8 %
182.1
-2.15
-46.3 %
-142.4
-0.49
-32.5
0.31
20.5
-2.33
6.8 %
-154.3
—
0
-2.31
7.6 %
-153
-115.5
0.02
1.39
-26.1 %
100
1
71.9
0.39
-63.6 %
28.1
—
0
1.73
124.5
1.86
4.5 %
133.8
-1.47
-107 %
-105.8
-1.09
-78.4
0.06
4.3
-2.5
-7.8 %
-179.9
—
0
-2.5
-7.8 %
-179.9
-250
0.01
1.88
11.9 %
100
0.8
42.6
1.07
494.4 %
56.9
—
0
1.57
83.5
1.78
83.5 %
94.7
-0.71
11.2 %
-37.8
-0.65
-34.6
-0.01
-0.5
-2.32
-60 %
-123.4
—
0
-2.32
-90.2 %
-123.4
-231.99
0.01
1.68
16.7 %
100
1.51
89.9
0.18
-79.3 %
10.7
—
0
1.14
67.9
0.97
-39.4 %
57.7
-0.8
-9.6 %
-47.6
-0.11
-6.5
0.05
3
-1.45
34.7 %
-86.3
-0.22
-13.1
-1.22
51.2 %
-72.6
-122
0.01
1.44
-17.7 %
100
0.57
39.6
0.87
-20.2 %
60.4
—
0
1.36
94.4
1.6
13.5 %
111.1
-0.73
-128.1 %
-50.7
-0.31
-21.5
—
0
-2.22
-133.7 %
-154.2
—
0
-2.5
-163.2 %
-173.6
-250
0.01
1.75
35.7 %
100
0.66
37.7
1.09
60.3 %
62.3
—
0
1.22
69.7
1.41
-19.4 %
80.6
-0.32
70.1 %
-18.3
-0.63
-36
—
0
-0.95
29.6 %
-54.3
—
0
-0.95
29.6 %
-54.3
-95
0.01
1.29
-36.1 %
100
0.61
47.3
0.68
126.7 %
52.7
—
0
1.55
120.2
1.75
62 %
135.7
-1.07
-37.2 %
-82.9
-0.28
-21.7
—
0
-1.35
-46.7 %
-104.7
—
0
-1.35
-40.6 %
-104.7
-135
0.01
2.02
-9.4 %
100
1.72
85.1
0.3
-75 %
14.9
—
0
1.31
64.9
1.08
-34.9 %
53.5
-0.78
-73.3 %
-38.6
-0.6
-29.7
0.46
22.8
-0.92
-4.5 %
-45.5
0.04
2
-0.96
-9.1 %
-47.5
-96
0.01
2.23
7.2 %
100
1.03
46.2
1.2
17.6 %
53.8
—
0
1.44
64.6
1.66
-9.8 %
74.4
-0.45
45.1 %
-20.2
-0.45
-20.2
0.02
0.9
-0.88
20.7 %
-39.5
—
0
-0.88
27.3 %
-39.5
-88
0.01
2.08
5.6 %
100
1.05
50.5
1.02
-11.3 %
49
—
0
1.62
77.9
1.84
-12 %
88.5
-0.82
11.8 %
-39.4
-0.31
-14.9
0.02
1
-1.11
32.3 %
-53.4
—
0
-1.21
46.9 %
-58.2
-121
0.01
1.97
-29.1 %
100
0.81
41.1
1.15
74.2 %
58.4
—
0
1.85
93.9
2.09
16.8 %
106.1
-0.93
17.7 %
-47.2
-0.38
-19.3
0.02
1
-1.64
-26.2 %
-83.2
—
0
-2.28
-75.4 %
-115.7
-227.99
0.01
2.78
35.6 %
100
2.12
76.3
0.66
-46.8 %
23.7
—
0
1.93
69.4
1.79
-12.3 %
64.4
-1.13
-41.2 %
-40.6
-0.19
-6.8
0.02
0.7
-1.3
-14 %
-46.8
-0.01
-0.4
-1.3
-14 %
-46.8
-130
0.01
2.05
15.2 %
100
0.81
39.5
1.24
11.7 %
60.5
—
0
1.83
89.3
2.04
-8.5 %
99.5
-0.8
28.6 %
-39.02
-0.32
-15.6
-0.01
-0.5
-1.14
14.3 %
-55.6
—
0
-1.14
15.6 %
-55.6
-113.99
0.01
1.78
-12.3 %
100
0.67
37.6
1.11
-11.2 %
62.4
—
0
2.02
113.5
2.23
7.2 %
125.3
-1.12
-34.9 %
-62.9
-0.25
-14.04
0.03
1.7
-1.33
-22 %
-74.7
0.02
1.1
-1.35
-23.9 %
-75.8
-135
0.01
2.03
1 %
100
0.78
38.4
1.25
380.8 %
61.6
—
0
1.88
92.6
2.08
31.6 %
102.5
-0.83
37.1 %
-40.9
-0.26
-12.8
—
0
-1.09
-303.7 %
-53.7
—
0
-1.09
-263.3 %
-53.7
-109
0.01
2.01
-8.2 %
100
1.76
87.6
0.26
-80.3 %
12.9
—
0
1.29
64.2
1.58
-43.2 %
78.6
-1.32
10.2 %
-65.7
-0.13
-6.5
1.19
59.2
-0.27
83.2 %
-13.4
0.03
1.5
-0.3
81.4 %
-14.9
-30
0.01
2.19
23 %
100
0.88
40.2
1.32
46.7 %
60.3
—
0
2.5
114.2
2.78
37.6 %
126.9
-1.47
-31.2 %
-67.1
-0.32
-14.6
0.18
8.2
-1.61
-33.1 %
-73.5
—
0
-1.61
-33.1 %
-73.5
-161
0.01
1.78
4.1 %
100
0.88
49.4
0.9
-7.2 %
50.6
—
0
1.74
97.8
2.02
-46.8 %
113.5
-1.12
60.4 %
-62.9
-0.1
-5.6
0.01
0.6
-1.21
58.6 %
-68
—
0
-1.21
58.6 %
-68
-121
0.01
1.71
-47.2 %
100
0.74
43.3
0.97
-18.5 %
56.7
—
0
3.52
205.8
3.8
-69.1 %
222.2
-2.83
74.5 %
-165.5
-0.1
-5.8
0.01
0.6
-2.92
71.4 %
-170.8
—
0
-2.92
71.6 %
-170.8
-5 466.53
—
3.24
4528.6 %
100
2.05
63.3
1.19
11800 %
36.7
—
0
12.21
376.9
12.29
6727.8 %
379.3
-11.11
-6435.3 %
-342.9
-1.17
-36.1
2.06
63.6
-10.22
-6287.5 %
-315.4
0.07
2.2
-10.29
-6331.2 %
-317.6
-514.5
0.02
0.07
-85.7 %
100
0.06
85.7
0.01
-88.9 %
14.3
—
0
0.18
257.1
0.18
-21.7 %
257.1
-0.17
-21.4 %
-242.9
—
0
0.01
14.3
-0.16
-23.1 %
-228.6
—
0
-0.16
-23.1 %
-228.6
-311.9
—
0.49
2350 %
100
0.4
81.6
0.09
—
18.4
—
0
0.23
46.9
0.23
53.3 %
46.9
-0.14
—
-28.6
—
0
0.01
2
-0.13
—
-26.5
—
0
-0.13
—
-26.5
-254.04
—
0.02
—
100
0.01
50
—
—
0
—
0
0.14
700
0.15
—
750
-0.14
—
-700.0000000000001
0.01
50
0.01
50
-0.13
—
-650
—
0
-0.13
—
-650
-240.77
—