iHeartMedia Statements
IH
Data from iHeartMedia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
iHeartMedia Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
929.09
16.3 %
100
382.05
41.1
547.04
19.5 %
58.9
—
0
431.61
46.5
536.49
9.3 %
57.7
10.557
131.8 %
1.1
-96.05
-10.3
-0.231
-0.02
-1 005.95
-2494.7 %
-108.3
-23.959
-2.6
-981.66
-5204 %
-105.7
-6.495
151.14
799.04
-25.1 %
100
341.36
42.7
457.68
-29.8 %
57.3
—
0
385.14
48.2
490.88
-14.2 %
61.4
-33.2
-141.6 %
-4.2
-3.566
-0.4
-0.496
-0.06
-38.77
-105.7 %
-4.9
-20.662
-2.6
-18.508
-241 %
-2.3
-0.124
149.79
1 066.78
11.9 %
100
414.56
38.9
652.23
13.8 %
61.1
—
0
465.97
43.7
572.45
13.7 %
53.7
79.78
14.8 %
7.5
-104.33
-9.8
0.454
0.04
-18.85
-3.6 %
-1.8
-32.825
-3.08
13.123
244.2 %
1.2
0.088
149.77
953
3.6 %
100
380
39.9
573
1.4 %
60.1
—
0
393.6
41.3
503.5
0.4 %
52.8
69.5
9.6 %
7.3
-110.4
-11.6
-0.7
-0.07
-18.2
98.1 %
-1.9
-9.3
-1
-9.1
99 %
-1
-0.06
149.7
920
13.4 %
100
355.1
38.6
565
21.1 %
61.4
—
0
393.8
42.8
501.5
-2 %
54.5
63.4
241.2 %
6.9
-104.8
-11.4
-0.3
-0.03
-979.3
-569.4 %
-106.4
-96.4
-10.5
-884.5
-297.9 %
-96.1
-5.93
149.2
811.2
-28 %
100
344.6
42.5
466.6
-34.6 %
57.5
—
0
402.8
49.7
511.6
-5.3 %
63.1
-44.9
-126 %
-5.5
-101.9
-12.6
-0.1
-0.01
-146.3
-261.8 %
-18.04
76.1
9.4
-222.3
-378.2 %
-27.4
-1.5
148.4
1 125.9
13.9 %
100
412.7
36.7
713.2
15.6 %
63.3
—
0
429.7
38.2
540.2
4.2 %
48
173
75.5 %
15.4
-98.3
-8.7
0.7
0.06
90.4
130.5 %
8
9.7
0.9
79.9
125.7 %
7.1
0.54
148.4
988.9
3.7 %
100
371.7
37.6
617.2
4.9 %
62.4
—
0
399.9
40.4
518.6
2.6 %
52.4
98.6
18.7 %
10
-91.5
-9.3
-0.6
-0.06
-296.4
-1843.5 %
-30
13.4
1.4
-310.4
-2255.6 %
-31.4
-2.09
148.3
954
13.1 %
100
365.4
38.3
588.6
14.8 %
61.7
—
0
379.1
39.7
505.5
1.2 %
53
83.1
511 %
8.7
-71.9
-7.5
-2.2
-0.2
17
124.7 %
1.8
1.8
0.2
14.4
129.6 %
1.5
0.1
149.1
843.5
-20.6 %
100
330.5
39.2
512.9
-24.2 %
60.8
—
0
384.3
45.6
499.3
-8.4 %
59.2
13.6
-89.6 %
1.6
-81
-9.6
-0.3
-0.04
-68.9
-259.9 %
-8.2
-20.2
-2.4
-48.6
-143.5 %
-5.8
-0.33
147.5
1 062
14.4 %
100
385.6
36.3
676.5
12.3 %
63.7
—
0
414.3
39
545.1
6.8 %
51.3
131.3
43.2 %
12.4
-75.7
-7.1
-4.1
-0.4
43.1
283.4 %
4.1
-68.8
-6.5
111.6
3387.5 %
10.5
0.69
161.5
928.1
7.7 %
100
325.8
35.1
602.3
11.3 %
64.9
—
0
390.1
42
510.5
-0.5 %
55
91.7
226.3 %
9.9
-93.9
-10.1
-9.7
-1.05
-23.5
-213.3 %
-2.5
-27.1
-2.9
3.2
109.9 %
0.3
0.02
141.8
861.6
21.9 %
100
320.5
37.2
541.1
30.7 %
62.8
—
0
372.6
43.2
513
13.4 %
59.5
28.1
172.6 %
3.3
-35.3
-4.1
-0.4
-0.05
-7.5
95.4 %
-0.9
24.4
2.8
-32.3
86.6 %
-3.7
-0.23
141.1
706.7
-24.5 %
100
292.8
41.4
413.9
-31.1 %
58.6
—
0
342.3
48.4
452.5
-6.2 %
64
-38.7
-132.7 %
-5.5
-85
-12.03
-0.8
-0.1
-162.1
-662.8 %
-22.9
79.9
11.3
-241.7
-7005.7 %
-34.2
-1.72
140.8
935.5
25.7 %
100
334.9
35.8
600.6
28.4 %
64.2
—
0
370.7
39.6
482.3
12.6 %
51.6
118.3
200.3 %
12.6
-86.6
-9.3
2.5
0.3
28.8
160.9 %
3.1
25.9
2.8
3.5
110.9 %
0.4
0.05
71.4
744.4
52.7 %
100
276.7
37.2
467.7
96.7 %
62.8
—
0
327.2
44
428.3
9.4 %
57.5
39.4
125.6 %
5.3
-85.6
-11.5
-1.2
-0.2
-47.3
80.4 %
-6.4
-15.2
-2.04
-32.1
83.7 %
-4.3
-0.46
70.1
487.6
-37.5 %
100
249.9
51.3
237.8
-50.4 %
48.8
—
0
287.6
59
391.4
-18.8 %
80.3
-153.7
-5200 %
-31.5
-80.7
-16.6
-1.3
-0.3
-241.1
86.9 %
-49.4
-43.7
-9
-197.3
88.3 %
-40.5
-2.9
68.1
780.6
-23.9 %
100
301.6
38.6
479
-31 %
61.4
—
0
384.1
49.2
481.9
-8.9 %
61.7
-2.9
-101.8 %
-0.4
-100.6
-12.9
-7.9
-1.01
-1 839.2
-3815.6 %
-235.6
-150.5
-19.3
-1 688.7
-2850.3 %
-216.3
-25.32
66.7
1 026.1
8.2 %
100
332.1
32.4
693.9
5.6 %
67.6
—
0
432.5
42.1
528.8
2.4 %
51.5
165.1
17.3 %
16.1
-119
-11.6
3.3
0.3
49.5
70.1 %
4.8
-12.7
-1.2
61.4
395.2 %
6
0.96
64.6
948.3
3.8 %
100
291
30.7
657.4
3.3 %
69.3
—
0
411.4
43.4
516.5
13.6 %
54.5
140.8
-22.5 %
14.8
-99.2
-10.5
-12.5
-1.3
29.1
-99.7 %
3.1
16.8
1.8
12.4
-99.9 %
1.3
0.08
145.8
913.3
14.8 %
100
276.9
30.3
636.4
24.1 %
69.7
—
0
384.1
42.1
454.8
13 %
49.8
181.6
64.3 %
19.9
-69.4
-7.6
-9
-1
9 601.1
35398.2 %
1051.3
116.3
12.7
11 337.3
10010.2 %
1241.4
78.02
145.3
795.8
-22.5 %
100
282.9
35.5
512.9
-30.4 %
64.5
—
0
364.1
45.8
402.4
-15.7 %
50.6
110.5
-57.5 %
13.9
-10.1
-1.3
-0.1
-0.01
-27.2
-113.2 %
-3.4
-61.2
-7.7
-114.4
-153.2 %
-14.4
-1.33
85.6
1 026.3
11.5 %
100
288.9
28.1
737.3
13.1 %
71.8
—
0
438.6
42.7
477.5
10.6 %
46.5
259.9
18.1 %
25.3
-10.6
-1.03
-0.3
-0.03
206.3
56.2 %
20.1
23.7
2.3
214.9
206.6 %
20.9
2.51
85.6
920.5
3.2 %
100
268.6
29.2
651.9
3.8 %
70.8
—
0
386.1
41.9
431.9
-3.3 %
46.9
220
21.4 %
23.9
-1.9
-0.2
-0.3
-0.03
132.1
21.2 %
14.4
10.9
1.2
70.1
200.3 %
7.6
0.81
85.6
891.8
15.4 %
100
263.8
29.6
628
18.1 %
70.4
—
0
380.7
42.7
446.8
-4.8 %
50.1
181.2
191.3 %
20.3
-1.5
-0.2
-2.1
-0.2
109
123.1 %
12.2
142
15.9
-69.9
83.2 %
-7.8
-0.81
85.3
772.8
188.8 %
100
241.1
31.2
531.7
535.8 %
68.8
—
0
399
51.6
469.5
376.5 %
60.8
62.2
30.1 %
8
-321.2
-41.6
-20.4
-2.6
-471.5
-477.8 %
-61.01
-162.7
-21.05
-417
-201.1 %
-54
-4.88
85.3
-870.5
-156.6 %
-748.4
-122
-113.3 %
—
-15.3
-169.8
-125 %
47.8
-79.7 %
-97
-32.3
-81.6
66.6 %
-227.3
412.4
266.2 %
4.74
87
1 537.4
-3.3 %
621.9
915.5
-6.2 %
—
516.6
679.6
2.1 %
235.9
-24.1 %
-474.7
2.2
-244.1
-62.1 %
2.1
-248.2
-42.6 %
-2.92
85.1
1 590.4
19.6 %
614.4
976
28.7 %
—
524.4
665.3
3.3 %
310.7
172.3 %
-462.9
1.6
-150.6
57.8 %
17.4
-174
55.2 %
-2.05
84.9
1 329.3
-22.2 %
571.3
758.1
-30.1 %
—
529
644
15.3 %
114.1
-78.3 %
-455.6
-15.4
-356.9
-1527.6 %
30.7
-388.2
-487 %
-4.58
84.8
1 708.1
9 %
623.4
1 084.7
11.3 %
—
533
558.4
-16.4 %
526.3
71.3 %
-462.4
-39
25
209.2 %
-91.9
100.3
386.6 %
1.18
84.7
1 566.6
-3 %
591.7
974.8
-2.6 %
—
508.5
667.6
-10.8 %
307.3
21.6 %
-472.5
-7.3
-22.9
90.8 %
5.6
-35
87.5 %
-0.41
84.7
1 614.5
18.6 %
613.2
1 001.3
25.9 %
—
522.2
748.6
99.9 %
252.7
-39.9 %
-467.6
-34
-248.9
-403.8 %
27.1
-278.9
-215.1 %
-3.3
84.5
1 361.8
-20.7 %
566.7
795.1
-25.6 %
—
503.4
374.4
-45.8 %
420.7
11.7 %
-464.4
-5.7
-49.4
41.7 %
9.5
-88.5
5.2 %
-1.05
84.4
1 717.6
8.7 %
649.5
1 068.1
12.2 %
—
517.8
691.3
4.3 %
376.8
30.5 %
-456.5
-5.1
-84.8
59.7 %
5.4
-93.4
57.9 %
-1.11
84.4
1 579.5
-1.3 %
627.8
951.7
-3.3 %
—
503.5
663
15.8 %
288.7
-30 %
-459.8
-18
-210.6
-735.7 %
2.8
-221.9
-307.2 %
-2.63
84.4
1 599.9
19 %
615.3
984.6
28.5 %
—
504.8
572.4
-14.9 %
412.2
342.7 %
-453.6
16.2
-25.2
92.4 %
22.1
-54.5
85.8 %
-0.65
84.2
1 344.6
-21.6 %
578.5
766
-28.2 %
—
493.5
672.9
-3.9 %
93.1
-74.6 %
-440.9
19.9
-330
-293.8 %
56.6
-385
-465.3 %
-4.58
84.1
1 715.8
5.3 %
648.7
1 067.1
8.4 %
—
508.3
700.1
10 %
367
5.6 %
-437.3
-7.2
-83.8
-0.5 %
-33.7
-68.1
40.7 %
-0.81
84.1
1 630
0 %
646
984.1
-0.1 %
—
507.9
636.5
-6 %
347.5
12.6 %
-428.7
2.6
-83.4
51.6 %
24.4
-114.9
38.4 %
-1.37
84
1 630.2
21.4 %
644.9
985.3
32.3 %
—
501.1
676.8
2.2 %
308.5
272.6 %
-440.6
12.2
-172.4
52.6 %
-0.6
-186.6
56 %
-2.22
83.9
1 342.5
-20.8 %
597.7
744.9
-24 %
—
487.3
662.1
5 %
82.8
-76.3 %
-444.4
1.5
-364
-37.2 %
68.4
-424.2
-37.2 %
-5.06
83.8
1 694.4
6.7 %
714
980.4
1.7 %
—
452.6
630.8
-9.5 %
349.5
31 %
-509.4
-4.6
-265.4
-59.9 %
36.8
-309.2
-203.4 %
-3.7
83.7
1 587.5
-1.9 %
623.9
963.7
-3.1 %
—
525.8
696.9
3.3 %
266.7
-16.7 %
-434.4
1.7
-166
-627 %
-73.8
-101.9
-1515.3 %
-1.22
83.5
1 618.1
20.5 %
623.3
994.8
33 %
—
496
674.6
1.2 %
320.2
293.8 %
-270.6
-18.1
31.5
110.3 %
11.5
7.2
103.5 %
0.09
83.8
1 343.1
-20.8 %
594.8
748.2
-27 %
—
487.1
666.9
-1.4 %
81.3
-76.7 %
-381.9
-1
-305.4
6.3 %
-96.3
-205.6
-7.4 %
-2.47
83.1
1 696.3
—
671.5
1 024.9
—
—
487.7
676.5
—
348.4
—
-398.9
1.9
-325.8
—
-129
-191.5
—
-2.307
83