Liberty Global Statements
LB
Liberty Global Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 873.7
100
881.7
47.1
992
52.9
—
0
436.8
23.3
968.2
51.7
23.8
1.3
233.1
12.4
83.7
4.5
335.9
17.9
60.7
3.2
268.1
14.3
0.71
377.45
1 945.1
100
980.7
50.4
964.4
49.6
—
0
427.6
22
908.3
46.7
56.1
2.9
487.8
25.1
43.5
2.2
553.9
28.5
26.9
1.4
510
26.2
1.324
385.11
1 920.5
100
951.3
49.5
969.2
50.5
—
0
479.8
25
1 113.2
58
-144
-7.5
-3 351.4
-174.5
66
3.4
-3 492.1
-181.8
-20.4
-1.06
-3 489.9
-181.7
-8.934
390.63
1 854.5
100
887.9
47.9
966.6
52.1
—
0
423.7
22.8
1 007.7
54.3
-41.1
-2.2
430.8
23.2
39.8
2.1
821
44.3
-1.7
-0.09
659.2
35.5
1.57
421
1 848
100
880.3
47.6
967.7
52.4
—
0
442.1
23.9
1 013
54.8
-45.3
-2.5
-378.7
-20.5
75.8
4.1
-352.1
-19.05
159.2
8.6
-499.6
-27.03
-1.13
441.8
1 868.4
100
872.3
46.7
996.1
53.3
—
0
415.4
22.2
942.3
50.4
53.8
2.9
-782.3
-41.9
43.9
2.3
-701
-37.5
12.5
0.7
-721.4
-38.6
-1.59
454.4
1 841.9
100
856.1
46.5
985.8
53.5
—
0
437.2
23.7
1 020.2
55.4
-34.4
-1.9
-4 603.9
-250
74.2
4
-4 575
-248.4
109.3
5.9
-4 699.7
-255.2
-10.23
459.3
1 746.3
100
759.9
43.5
986.4
56.5
—
0
365.1
20.9
871.1
49.9
115.3
6.6
2 358.8
135.1
21.7
1.2
2 496.5
143
64.8
3.7
2 348
134.5
4.87
482.5
1 754.2
100
747.9
42.6
1 006.3
57.4
—
0
405.8
23.1
923.5
52.6
82.8
4.7
1 598.6
91.1
26.6
1.5
2 345.8
133.7
63.6
3.6
2 786.6
158.9
5.47
509.4
1 853.3
100
810
43.7
1 043.3
56.3
—
0
410.4
22.1
975.1
52.6
68.2
3.7
1 086.2
58.6
11.9
0.6
1 156.9
62.4
81.2
4.4
1 038.3
56
1.94
532.7
1 920.8
100
830.9
43.3
1 089.9
56.7
—
0
487.5
25.4
1 096.4
57.1
-6.5
-0.3
470.3
24.5
19.3
1
667.4
34.7
29.1
1.5
636.1
33.1
1.14
553.2
1 901.4
100
801.9
42.2
1 099.5
57.8
—
0
399
21
981.3
51.6
118.2
6.2
342.2
18
8.2
0.4
317.8
16.7
2.2
0.1
277.1
14.6
0.48
565
2 989.2
100
1 281.3
42.9
1 707.9
57.1
—
0
608.6
20.4
1 163.9
38.9
544
18.2
-164.2
-5.5
7.3
0.2
11 427.7
382.3
276.8
9.3
11 128.2
372.3
19.55
569.1
3 499.9
100
1 588.1
45.4
1 911.8
54.6
—
0
659
18.8
1 266.2
36.2
645.6
18.4
976.6
27.9
10.1
0.3
1 587.9
45.4
165.2
4.7
1 385.4
39.6
2.36
584.6
3 311.7
100
1 484.2
44.8
1 827.5
55.2
—
0
634.7
19.2
1 151.8
34.8
675.7
20.4
-1 667.4
-50.3
8.8
0.3
-1 046.6
-31.6
-23.7
-0.7
-1 030.5
-31.1
-1.77
581.9
2 845.4
100
1 247.2
43.8
1 598.2
56.2
—
0
539.1
18.9
971.1
34.1
627.1
22
-1 800
-63.3
5.4
0.2
-1 151.1
-40.5
-165.5
-5.8
-1 023.1
-36
-1.75
591
2 512.5
100
1 033.3
41.1
1 479.2
58.9
—
0
470.7
18.7
965.3
38.4
513.9
20.5
-1 026.8
-40.9
9.6
0.4
-701.1
-27.9
-166.8
-6.6
-524.2
-20.9
-0.91
574.6
2 875.8
100
1 275.2
44.3
1 600.6
55.7
—
0
505.5
17.6
1 289
44.8
311.6
10.8
819.3
28.5
52.4
1.8
1 097.8
38.2
80.1
2.8
949.8
33
1.5
631.8
2 556.5
100
1 084.6
42.4
1 471.9
57.6
—
0
467.7
18.3
1 259.7
49.3
212.2
8.3
-1 283
-50.2
39.1
1.5
-1 166.4
-45.6
250.2
9.8
-1 386.5
-54.2
-2.19
631.7
2 840.9
100
1 201.5
42.3
1 639.4
57.7
—
0
501.7
17.7
1 394.6
49.1
244.8
8.6
319.8
11.3
36.3
1.3
516.4
18.2
-70.8
-2.5
12 847.9
452.2
17.91
717.3
2 850.4
100
1 204.1
42.2
1 646.3
57.8
—
0
542.6
19
1 464.4
51.4
181.9
6.4
-445.7
-15.6
6.8
0.2
-312.8
-11
26.8
0.9
53
1.9
0.07
735.4
2 868
100
1 219.8
42.5
1 648.2
57.5
—
0
532.2
18.6
1 471.8
51.3
176.4
6.2
-390.6
-13.6
6
0.2
-279.1
-9.7
27.8
1
7
0.2
—
742.1
2 860.2
100
1 155.4
40.4
1 704.8
59.6
—
0
504
17.6
1 409.4
49.3
295.4
10.3
113.5
4
11.2
0.4
356.3
12.5
678.8
23.7
25.1
0.9
0.03
751.8
2 929.7
100
1 214.5
41.5
1 715.2
58.5
—
0
473.3
16.2
1 402.7
47.9
312.5
10.7
-311.6
-10.6
16
0.5
-118.1
-4.03
108.6
3.7
974.1
33.2
1.22
793.5
3 015.6
100
1 228.8
40.7
1 786.8
59.3
—
0
528.8
17.5
1 492.8
49.5
294
9.7
325.8
10.8
9
0.3
576.2
19.1
149.2
4.9
912.6
30.3
1.16
782
3 063.5
100
1 309.1
42.7
1 754.4
57.3
—
0
535.4
17.5
1 576.1
51.4
178.3
5.8
-782
-25.5
7.2
0.2
-657.2
-21.5
-500.5
-16.3
-1 186.5
-38.7
-1.46
807.9
2 902.7
1 180.8
1 721.9
—
510.4
1 557.6
164.3
-673
4.5
-634.6
26.7
-992
-1.21
817.9
2 929
1 229.3
1 699.7
—
469.8
1 423.5
276.2
-693.9
9.5
-500.1
61.8
-791.6
-0.95
830.3
2 774.9
1 113.6
1 661.3
—
517.3
1 439.3
222
-863.7
15.8
-692.6
68.7
-674.3
-0.78
853.6
2 669.8
1 109.4
1 560.4
—
482.9
1 350.6
209.8
-471.6
16.6
-283.8
81.7
-320.2
-0.37
862.8
4 216.6
1 533.8
2 682.8
—
733.1
1 918.5
764.3
-181.2
-25.9
848.8
-1 392.5
2 235.2
2.37
941.3
4 313.1
1 561.3
2 751.8
—
748.9
1 962.9
788.9
-792.5
-6.5
-99.9
36.9
-167.7
-0.18
917.3
4 471.2
1 689.2
2 782
—
778.8
2 203.6
578.4
-195.3
-23
269.3
45.5
204.2
0.23
900.7
4 284.1
1 590.8
2 693.3
—
766.9
2 148
545.3
-946
53
-370.7
-36.9
-330.6
-0.39
843.5
4 289.9
1 588.2
2 701.7
—
701
2 081.4
620.3
-443.5
-50
59.1
307.5
-270.4
-0.34
796.2
4 288.6
1 555.6
2 733
—
792.2
2 194.2
538.8
-349.2
-5.4
89.7
-20.8
102.9
0.12
867.8
4 255.1
1 527.8
2 727.3
—
724.9
2 148.4
578.9
-759
-2
-275.8
131.4
-458.8
-0.52
877.4
4 229.1
1 557.1
2 672
—
755.4
2 154.6
517.4
-880.3
-0.6
-649.9
-93.8
-570.1
-0.65
877.4
3 410.6
1 237.5
2 173.1
—
573.6
1 773
400.1
-546.3
-37.4
-629.7
-117.4
-535.4
-0.64
843.1
4 497.2
1 659.7
2 837.5
—
800
2 113.5
724
-359.8
-13
321.3
145.6
157.1
0.2
790.1
4 602.2
1 719.2
2 883
—
792.5
2 185.9
697.1
-847.2
-3.9
-234.6
-0.6
-249.9
-0.31
785
4 533.7
1 698.8
2 834.9
—
762.5
2 139.6
695.3
-1 111.1
13.3
-537
-117
-78.8
-0.1
787.7
4 468
1 706.2
2 761.8
—
792.6
2 147.3
614.5
-662.7
1.1
-185.5
-81.3
-121.2
-0.14
791.3
4 276.5
1 646.6
2 629.9
—
739.5
2 120.8
509.1
-1 104.6
-3.5
-587.6
223.2
-830.1
-1.03
796.2
3 057.8
1 098.1
1 959.7
—
613
1 468.8
490.9
-225.7
-1.5
206.2
193.3
-11.6
-0.01
585
2 671.9
966.8
1 705.1
—
471.4
1 156
549.1
-327.8
-1.7
40.4
20.3
-1
-0.01
513.8
2 350.2
705.7
1 644.5
—
448.4
1 100.2
544.3
-623.1
-4
-365.2
-31
-331.3
-1.268
261.3