Leafly Statements
LF
Leafly Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.722
100
0.959
11
7.763
89
2.377
27.3
6.032
69.2
8.409
96.4
-0.646
-7.4
-0.638
-7.3
0.009
0.1
-1.275
-14.6
—
0
-1.275
-14.6
-0.548
2.327
9.048
100
0.976
10.8
8.072
89.2
2.413
26.7
7.407
81.9
9.82
108.5
-1.748
-19.3
-0.607
-6.7
-0.032
-0.4
-2.387
-26.4
—
0
-2.387
-26.4
-1.087
2.196
9.745
100
1.054
10.8
8.691
89.2
1.715
17.6
6.853
70.3
8.568
87.9
0.123
1.3
-0.621
-6.4
0.043
0.4
-0.455
-4.7
—
0
-0.455
-4.7
-0.217
2.1
10.58
100
1.16
11
9.42
89
2.53
23.9
8.36
79
10.9
103
-1.48
-14
-0.72
-6.8
-0.02
-0.2
-2.21
-20.9
—
0
-2.21
-20.9
-1.1
2.01
10.68
100
1.24
11.6
9.44
88.4
2.32
21.7
7.87
73.7
10.19
95.4
-0.75
-7.02
-0.72
-6.7
0.04
0.4
-1.44
-13.5
—
0
-1.44
-13.5
-0.73
1.98
11.25
100
1.35
12
9.9
88
3.28
29.2
11.57
102.8
14.85
132
-4.95
-44
-0.71
-6.3
0.26
2.3
-5.4
-48.00000000000001
—
0
-5.4
-48.00000000000001
-2.79
1.94
12.11
100
1.45
12
10.66
88
4.06
33.5
12.26
101.2
16.32
134.8
-5.66
-46.7
-0.69
-5.7
0.58
4.8
-5.77
-47.6
—
0
-5.77
-47.6
-3.34
1.73
11.78
100
1.52
12.9
10.27
87.2
3.41
28.9
12.89
109.4
16.29
138.3
-6.03
-51.2
-0.71
-6.03
22.19
188.4
15.45
131.2
—
0
15.45
131.2
7.15
2.16
12.05
100
1.44
12
10.61
88
4.06
33.7
15.42
128
19.48
161.7
-8.87
-73.6
-0.72
-6
24.35
202.1
14.76
122.5
—
0
14.76
122.5
7.02
2.1
11.42
100
1.46
12.8
9.97
87.3
3.47
30.4
13.95
122.2
17.41
152.5
-7.45
-65.2
-0.7
-6.1
-11.23
-98.3
-19.38
-169.7
—
0
-19.38
-169.7
-10.3
1.88
—
100
—
0
—
0
—
0
—
0
1.75
0
-1.75
0
—
0
0.25
0
-1.5
0
—
0
-1.5
0
-1.86
0.8
—
100
—
0
—
0
—
0
—
0
0.44
0
-0.44
0
—
0
-2.45
0
-2.89
0
—
0
-2.89
0
-4.12
0.7
—
100
—
0
—
0
—
0
—
0
0.32
0
-0.32
0
—
0
-0.12
0
-0.43
0
—
0
-0.43
0
-0.71
0.6
—
100
—
0
—
0
—
0
—
0
0.2
0
-0.2
0
0.02
0
-0.71
0
-0.89
0
—
0
-0.89
0
-1.08
0.82
—
100
—
0
—
0
—
0
—
0
0.15
0
-0.15
0
0.03
0
-1.98
0
-2.09
0
-0.02
0
-2.07
0
-2.52
0.82
—
100
—
0
—
0
—
0
—
0
0.15
0
-0.15
0
0.04
0
-0.2
0
-0.31
0
-0.02
0
-0.28
0
-0.35
0.82
—
100
—
0
—
0
—
0
—
0
0.15
0
-0.15
0
0.02
0
—
0
-0.13
0
-0.03
0
-0.1
0
-0.12
0.82
—
100
—
0
—
0
—
0
—
0
0.21
0
-0.21
0
0.69
0
—
0
0.48
0
0.1
0
0.38
0
0.46
0.82
—
100
—
0
—
0
—
0
—
0
0.17
0
-0.17
0
0.3
0
—
0
0.13
0
0.03
0
0.1
0
0.12
0.83
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0.83