Leafly Statements
LF
Data from Leafly`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Leafly Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.353
-4.2 %
100
0.904
10.8
7.449
-4 %
89.2
2.205
26.4
5.791
69.3
7.996
-4.9 %
95.7
-0.547
15.3 %
-6.5
-0.629
-7.5
0.037
0.4
-1.139
10.7 %
-13.6
—
0
-1.139
10.7 %
-13.6
-0.455
2.502
8.722
-3.6 %
100
0.959
11
7.763
-3.8 %
89
2.377
27.3
6.032
69.2
8.409
-14.4 %
96.4
-0.646
63 %
-7.4
-0.638
-7.3
0.009
0.1
-1.275
46.6 %
-14.6
—
0
-1.275
46.6 %
-14.6
-0.548
2.327
9.048
-7.2 %
100
0.976
10.8
8.072
-7.1 %
89.2
2.413
26.7
7.407
81.9
9.82
14.6 %
108.5
-1.748
-1521.1 %
-19.3
-0.607
-6.7
-0.032
-0.4
-2.387
-424.6 %
-26.4
—
0
-2.387
-424.6 %
-26.4
-1.087
2.196
9.745
-7.9 %
100
1.054
10.8
8.691
-7.7 %
89.2
1.715
17.6
6.853
70.3
8.568
-21.4 %
87.9
0.123
108.3 %
1.3
-0.621
-6.4
0.043
0.4
-0.455
79.4 %
-4.7
—
0
-0.455
79.4 %
-4.7
-0.217
2.1
10.58
-0.9 %
100
1.16
11
9.42
-0.2 %
89
2.53
23.9
8.36
79
10.9
7 %
103
-1.48
-97.3 %
-14
-0.72
-6.8
-0.02
-0.2
-2.21
-53.5 %
-20.9
—
0
-2.21
-53.5 %
-20.9
-1.1
2.01
10.68
-5.1 %
100
1.24
11.6
9.44
-4.6 %
88.4
2.32
21.7
7.87
73.7
10.19
-31.4 %
95.4
-0.75
84.8 %
-7.02
-0.72
-6.7
0.04
0.4
-1.44
73.3 %
-13.5
—
0
-1.44
73.3 %
-13.5
-0.73
1.98
11.25
-7.1 %
100
1.35
12
9.9
-7.1 %
88
3.28
29.2
11.57
102.8
14.85
-9 %
132
-4.95
12.5 %
-44
-0.71
-6.3
0.26
2.3
-5.4
6.4 %
-48.00000000000001
—
0
-5.4
6.4 %
-48.00000000000001
-2.79
1.94
12.11
2.8 %
100
1.45
12
10.66
3.8 %
88
4.06
33.5
12.26
101.2
16.32
0.2 %
134.8
-5.66
6.1 %
-46.7
-0.69
-5.7
0.58
4.8
-5.77
-137.3 %
-47.6
—
0
-5.77
-137.3 %
-47.6
-3.34
1.73
11.78
-2.2 %
100
1.52
12.9
10.27
-3.2 %
87.2
3.41
28.9
12.89
109.4
16.29
-16.4 %
138.3
-6.03
32 %
-51.2
-0.71
-6.03
22.19
188.4
15.45
4.7 %
131.2
—
0
15.45
4.7 %
131.2
7.15
2.16
12.05
5.5 %
100
1.44
12
10.61
6.4 %
88
4.06
33.7
15.42
128
19.48
11.9 %
161.7
-8.87
-19.1 %
-73.6
-0.72
-6
24.35
202.1
14.76
176.2 %
122.5
—
0
14.76
176.2 %
122.5
7.02
2.1
11.42
—
100
1.46
12.8
9.97
—
87.3
3.47
30.4
13.95
122.2
17.41
894.9 %
152.5
-7.45
-325.7 %
-65.2
-0.7
-6.1
-11.23
-98.3
-19.38
-1192 %
-169.7
—
0
-19.38
-1192 %
-169.7
-10.3
1.88
—
—
100
—
0
—
—
0
—
0
—
0
1.75
297.7 %
0
-1.75
-297.7 %
0
—
0
0.25
0
-1.5
48.1 %
0
—
0
-1.5
48.1 %
0
-1.86
0.8
—
—
100
—
0
—
—
0
—
0
—
0
0.44
37.5 %
0
-0.44
-37.5 %
0
—
0
-2.45
0
-2.89
-572.1 %
0
—
0
-2.89
-572.1 %
0
-4.12
0.7
—
—
100
—
0
—
—
0
—
0
—
0
0.32
60 %
0
-0.32
-60 %
0
—
0
-0.12
0
-0.43
51.7 %
0
—
0
-0.43
51.7 %
0
-0.71
0.6
—
—
100
—
0
—
—
0
—
0
—
0
0.2
33.3 %
0
-0.2
-33.3 %
0
0.02
0
-0.71
0
-0.89
57.4 %
0
—
0
-0.89
57 %
0
-1.08
0.82
—
—
100
—
0
—
—
0
—
0
—
0
0.15
—
0
-0.15
—
0
0.03
0
-1.98
0
-2.09
-574.2 %
0
-0.02
0
-2.07
-639.3 %
0
-2.52
0.82
—
—
100
—
0
—
—
0
—
0
—
0
0.15
—
0
-0.15
—
0
0.04
0
-0.2
0
-0.31
-138.5 %
0
-0.02
0
-0.28
-180 %
0
-0.35
0.82
—
—
100
—
0
—
—
0
—
0
—
0
0.15
-28.6 %
0
-0.15
28.6 %
0
0.02
0
—
0
-0.13
-127.1 %
0
-0.03
0
-0.1
-126.3 %
0
-0.12
0.82
—
—
100
—
0
—
—
0
—
0
—
0
0.21
23.5 %
0
-0.21
-23.5 %
0
0.69
0
—
0
0.48
269.2 %
0
0.1
0
0.38
280 %
0
0.46
0.82
—
—
100
—
0
—
—
0
—
0
—
0
0.17
—
0
-0.17
—
0
0.3
0
—
0
0.13
—
0
0.03
0
0.1
—
0
0.12
0.83
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
0.83