Liberty Latin Statements
LI
Liberty Latin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 118
100
245.3
21.9
872.7
78.1
—
0
16
1.4
736.3
65.9
136.4
12.2
-178.7
-16
-4.9
-0.4
-72.8
-6.5
-35.9
-3.2
-42.7
-3.8
-0.217
197
1 099.4
100
240.2
21.8
859.2
78.2
—
0
27
2.5
759.8
69.1
99.4
9
-86.2
-7.8
-1.7
-0.2
4.6
0.4
5.1
0.5
-0.5
-0.05
-0.002
203.6
1 163.6
100
280.2
24.1
883.4
75.9
—
0
10.9
0.9
765.1
65.8
118.3
10.2
-216.6
-18.6
-6.6
-0.6
-110.2
-9.5
-27.5
-2.4
-102.8
-8.8
-0.499
206.04
1 125.8
100
259.1
23
866.7
77
—
0
24.1
2.1
692.9
61.5
173.8
15.4
-101.1
-9
-3.6
-0.3
58.3
5.2
10.4
0.9
59.7
5.3
0.29
208.6
1 117.9
100
237.7
21.3
880.2
78.7
—
0
24.5
2.2
710.4
63.5
169.8
15.2
-91.4
-8.2
1.3
0.1
39.3
3.5
28.3
2.5
19.2
1.7
0.08
205.5
1 103.8
100
243.4
22.1
860.4
77.9
—
0
29.2
2.6
717.7
65
142.7
12.9
-156.5
-14.2
-1.7
-0.2
-49.8
-4.5
13.2
1.2
-49.7
-4.5
-0.23
215.7
1 160.7
100
307.2
26.5
853.5
73.5
—
0
10.9
0.9
708.2
61
145.3
12.5
-138.9
-12
-21.4
-1.8
118.6
10.2
-15.1
-1.3
134.7
11.6
0.62
217.2
1 220.8
100
299.1
24.5
921.7
75.5
—
0
20.8
1.7
763
62.5
158.7
13
-70.3
-5.8
-1.8
-0.1
120.7
9.9
38.8
3.2
75.7
6.2
0.31
240.6
1 216.2
100
300.8
24.7
915.4
75.3
—
0
31.8
2.6
699.7
57.5
215.7
17.7
-115.6
-9.5
-0.4
-0.03
-468.9
-38.6
39.7
3.3
-475
-39.06
-2.4
197.5
1 216.2
100
303.4
24.9
912.8
75.1
—
0
30
2.5
720.4
59.2
192.4
15.8
-66.8
-5.5
-4.8
-0.4
113
9.3
22.8
1.9
80.6
6.6
0.32
249.5
1 294.9
100
367.5
28.4
927.4
71.6
—
0
29.2
2.3
712.2
55
215.2
16.6
-143.9
-11.1
0.4
0.03
-584
-45.1
68.2
5.3
-608.2
-47
-2.63
231.2
1 192
100
291
24.4
901
75.6
—
0
33.1
2.8
741.5
62.2
159.5
13.4
18.7
1.6
-41.1
-3.4
113.1
9.5
39.1
3.3
78.2
6.6
0.31
253.4
1 168
100
275.7
23.6
892.3
76.4
—
0
32.8
2.8
715.1
61.2
177.2
15.2
-120.8
-10.3
-0.4
-0.03
39
3.3
38
3.3
4.4
0.4
0.02
234.8
1 159.9
100
280.2
24.2
879.7
75.8
—
0
23
2
699.3
60.3
180.4
15.6
-36.9
-3.2
-0.6
-0.05
117.4
10.1
28
2.4
87.8
7.6
0.35
253
1 115
100
280.2
25.1
834.8
74.9
—
0
—
0
692.7
62.1
142.1
12.7
-121.6
-10.9
-6.7
-0.6
-30
-2.7
4.2
0.4
-29
-2.6
-0.12
232.1
887.5
100
189.7
21.4
697.8
78.6
—
0
—
0
597.2
67.3
100.6
11.3
-177.9
-20.05
0.2
0.02
-132.8
-15
-42.8
-4.8
-84.6
-9.5
-0.46
185.4
848.9
100
179.7
21.2
669.2
78.8
—
0
—
0
576.5
67.9
92.7
10.9
-295.2
-34.8
4.8
0.6
-496.4
-58.5
3.8
0.4
-393
-46.3
-2.15
182.5
931
100
210.8
22.6
720.2
77.4
—
0
195.7
21
593.6
63.8
126.6
13.6
-290.2
-31.2
6.8
0.7
-179
-19.2
5.6
0.6
-180.7
-19.4
-0.99
182.1
974.6
100
205.1
21
769.5
79
—
0
56.8
5.8
597.9
61.3
171.6
17.6
-74.8
-7.7
4.9
0.5
62
6.4
48.3
5
16.3
1.7
0.08
193.3
966.8
100
218.5
22.6
748.3
77.4
—
0
206
21.3
609.7
63.1
138.6
14.3
-183.3
-19
4.4
0.5
-252.1
-26.08
-182.4
-18.9
35.3
3.7
0.19
181.9
982.9
100
226.4
23
756.5
77
—
0
209.3
21.3
606.5
61.7
150
15.3
-218.3
-22.2
2.6
0.3
-81.7
-8.3
29.5
3
-116
-11.8
-0.64
181.5
942.7
100
227.8
24.2
714.9
75.8
—
0
197.6
21
581.1
61.6
133.8
14.2
-152.5
-16.2
2.4
0.3
-36.8
-3.9
4.4
0.5
-41.7
-4.4
-0.23
181
948.5
100
237.3
25
711.2
75
—
0
200.8
21.2
570.5
60.1
140.7
14.8
-168.2
-17.7
1.8
0.2
-570.4
-60.1
-35.2
-3.7
-233
-24.6
-1.3
179.4
925.2
100
218.3
23.6
706.9
76.4
—
0
197.1
21.3
559.3
60.5
147.6
16
-117.7
-12.7
-12
-1.3
9.1
1
27.9
3
-25.5
-2.8
-0.15
171.4
922.1
100
218.4
23.7
703.7
76.3
—
0
195.8
21.2
566.6
61.4
137.1
14.9
-114.9
-12.5
4.8
0.5
14.1
1.5
41.6
4.5
-42.2
-4.6
-0.25
171.3
909.9
100
215.8
23.7
694.1
76.3
—
0
193.4
21.3
562.1
61.8
132
14.5
-128.1
-14.08
5.3
0.6
-37.5
-4.1
16.8
1.8
-44.5
-4.9
-0.26
171.2
850.1
216.3
633.8
—
182.7
552.3
81.5
-93.8
7.6
-331.8
192.8
-400.8
-2.34
171.2
908.1
213.5
694.6
—
176.7
545.4
149.2
-134.4
4.4
-361.5
-5.8
-343.3
-2
171.3
920.9
224.5
696.4
—
172.8
530.6
165.8
-122.2
3
8.4
21.1
-28.2
-0.16
172.1
910.9
221.9
689
—
176.9
540.8
148.2
-107.1
6
33.7
23.1
-5.8
-0.03
171.2
922.9
230.9
692
—
177.8
534.3
157.7
-92.2
8.1
52.7
152.5
-107.2
-0.63
171.2
894.1
213.2
680.9
—
171.4
534.9
146
-142.4
7.9
4.3
153.1
-162.3
-0.95
171.2
602.9
149.2
453.7
—
123.8
354
99.7
-84.4
-0.4
-104.2
11.4
-123.4
-0.72
171.2
303.9
83.9
220
—
50
154.3
65.7
-111.2
0.3
-50.9
-11.1
-39.4
-0.23
171.2