Mediaco Statements
MD
Data from Mediaco`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Mediaco Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.859
14 %
100
2.319
7.8
27.54
21 %
92.2
—
0
32.672
109.4
34.413
-4.6 %
115.3
-6.873
48.4 %
-23.02
62.165
208.2
-0.024
-0.08
55.268
214.8 %
185.1
0.342
1.1
54.287
210.2 %
181.8
0.645
84.177
26.202
290.7 %
100
3.445
13.1
22.757
586.3 %
86.9
—
0
34.647
132.2
36.078
431.9 %
137.7
-13.321
-284.2 %
-50.8
-34.809
-132.8
0.01
0.04
-48.125
-1239.4 %
-183.7
0.182
0.7
-49.263
-1019.6 %
-188.01
-0.753
65.415
6.706
2.7 %
100
3.39
50.6
3.316
-34.5 %
49.4
—
0
6.65
99.2
6.783
-7.2 %
101.1
-3.467
-54.3 %
-51.7
-0.136
-2.03
0.01
0.1
-3.593
-27.9 %
-53.6
0.084
1.3
-4.4
-28.9 %
-65.6
-0.175
25.08
6.529
1.2 %
100
1.47
22.5
5.059
-5.4 %
77.5
—
0
7.175
109.9
7.306
0.1 %
111.9
-2.247
-15.2 %
-34.4
-0.12
-1.8
0.112
1.7
-2.809
-35.7 %
-43.02
0.074
1.1
-3.414
-16.9 %
-52.3
-0.144
24.408
6.45
-46.6 %
100
1.1
17.1
5.35
-51.7 %
82.9
—
0
7.18
111.3
7.3
-34.8 %
113.2
-1.95
-1525 %
-30.2
-0.09
-1.4
-0.02
-0.3
-2.07
-475 %
-32.09
0.08
1.2
-2.92
-186.3 %
-45.3
-0.11
24.71
12.08
64.6 %
100
1
8.3
11.08
103.3 %
91.7
—
0
11.05
91.5
11.2
51.4 %
92.7
-0.12
93.8 %
-1
-0.12
-1
-0.12
-1
-0.36
80.9 %
-3
0.08
0.7
-1.02
62.2 %
-8.4
-0.04
24.95
7.34
178 %
100
1.88
25.6
5.45
273.3 %
74.3
—
0
7.24
98.6
7.4
452.2 %
100.8
-1.95
-1872.7 %
-26.6
-0.1
-1.4
0.13
1.8
-1.88
-300 %
-25.6
0.08
1.1
-2.7
-106.8 %
-36.8
-0.1
24.72
2.64
-68.1 %
100
1.18
44.7
1.46
-78.6 %
55.3
—
0
2.62
99.2
1.34
-81.1 %
50.8
0.11
140.7 %
4.2
0.47
17.8
0.125
4.7
-0.47
75.8 %
-17.8
0.11
4.2
39.89
1243 %
1511
1.84
21.6
8.27
-48.8 %
100
1.46
17.7
6.81
-54 %
82.3
—
0
6.98
84.4
7.08
-52.2 %
85.6
-0.27
—
-3.3
-1.67
-20.2
—
0
-1.94
31.2 %
-23.5
0.08
1
-3.49
5.2 %
-42.2
-0.2
16.85
16.15
39.9 %
100
1.34
8.3
14.81
63.6 %
91.7
—
0
13.92
86.2
14.82
44.4 %
91.8
—
100 %
0
-2.78
-17.2
—
0
-2.82
33.3 %
-17.5
0.09
0.6
-3.68
28.3 %
-22.8
-0.47
7.81
11.54
5595.2 %
100
2.49
21.6
9.05
430.3 %
78.4
—
0
9.33
80.8
10.26
670 %
88.9
-1.21
-27.4 %
-10.5
-3
-26
—
0
-4.23
-605 %
-36.7
0.06
0.5
-5.13
-54.5 %
-44.5
-0.68
7.56
-0.21
-101.2 %
100
2.53
-1204.8
-2.74
-117.8 %
1304.8
—
0
0.55
-261.9
-1.8
-113.2 %
857.1
-0.95
-153.1 %
452.4
0.43
-204.8
—
0
-0.6
45.9 %
285.7
0.1
-47.6
-3.32
-74.7 %
1581
-0.43
7.61
17.82
23.9 %
100
2.42
13.6
15.4
22.9 %
86.4
—
0
12.54
70.4
13.61
54.8 %
76.4
1.79
-52.1 %
10
-2.9
-16.3
—
0
-1.11
-207.8 %
-6.2
0.08
0.4
-1.9
-803.7 %
-10.7
-0.26
7.2
14.38
47.6 %
100
1.85
12.9
12.53
54.7 %
87.1
—
0
7.82
54.4
8.79
0.5 %
61.1
3.74
684.4 %
26
-2.7
-18.8
—
0
1.03
132.5 %
7.2
0.08
0.6
0.27
106.9 %
1.9
0.04
7.1
9.74
-12.4 %
100
1.64
16.8
8.1
-19.7 %
83.2
—
0
7.76
79.7
8.75
-10 %
89.8
-0.64
-273 %
-6.6
-2.54
-26.08
—
0
-3.17
-43.4 %
-32.5
0.08
0.8
-3.89
13 %
-39.9
-0.55
7.12
11.12
18.8 %
100
1.03
9.3
10.09
23.8 %
90.7
—
0
8.73
78.5
9.72
12.2 %
87.4
0.37
172.5 %
3.3
-2.57
-23.1
—
0
-2.21
26.8 %
-19.9
1.71
15.4
-4.47
-26.6 %
-40.2
-0.63
7.05
9.36
33.7 %
100
1.21
12.9
8.15
34.5 %
87.1
—
0
7.75
82.8
8.66
13.2 %
92.5
-0.51
67.9 %
-5.4
-2.41
-25.7
—
0
-3.02
22 %
-32.3
-0.02
-0.2
-3.53
81.3 %
-37.7
-0.5
7.1
7
-40.6 %
100
0.93
13.3
6.06
-42.9 %
86.6
—
0
6.49
92.7
7.65
-27 %
109.3
-1.59
-1235.7 %
-22.7
-2.28
-32.6
—
0
-3.87
-84.3 %
-55.3
14.49
207
-18.89
-839.8 %
-269.9
-2.66
7.1
11.79
13.9 %
100
1.17
9.9
10.62
75.8 %
90.1
—
0
9.46
80.2
10.48
30 %
88.9
0.14
107 %
1.2
-2.24
-19
—
0
-2.1
25.8 %
-17.8
-0.62
-5.3
-2.01
18.6 %
-17.05
-0.28
7.08
10.35
-6 %
100
4.3
41.5
6.04
—
58.4
—
0
7.67
74.1
8.06
-9.9 %
77.9
-2.01
-197.6 %
-19.4
-0.82
-7.9
—
0
-2.83
-237.4 %
-27.3
-0.48
-4.6
-2.47
-271.5 %
-23.9
-0.34
7.31
11.01
-32.6 %
100
—
0
—
—
0
—
0
8.67
78.7
8.95
-28.9 %
81.3
2.06
-45.1 %
18.7
—
0
—
0
2.06
-45.1 %
18.7
0.61
5.5
1.44
-42.9 %
13.1
0.87
1.67
16.33
100.4 %
100
—
0
—
—
0
—
0
12.28
75.2
12.59
74.1 %
77.1
3.75
307.6 %
23
—
0
—
0
3.75
307.6 %
23
1.23
7.5
2.52
300 %
15.4
1.51
1.67
8.15
84.8 %
100
—
0
8.15
—
100
—
0
6.89
84.5
7.23
91.3 %
88.7
0.92
46 %
11.3
—
0
—
0
0.92
46 %
11.3
0.29
3.6
0.63
46.5 %
7.7
0.38
1.67
4.41
—
100
—
0
—
—
0
—
0
3.66
83
3.78
—
85.7
0.63
—
14.3
—
0
—
0
0.63
—
14.3
0.19
4.3
0.43
—
9.8
0.06
7.03