Hello Statements
MO
Hello Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 691.39
100
1 595.79
59.3
1 095.6
40.7
193.17
7.2
486.25
18.1
670.56
24.9
425.04
15.8
98.444
3.7
—
0
488.86
18.2
102.61
3.8
397.79
14.8
1.053
377.9
2 560.42
100
1 503.01
58.7
1 057.41
41.3
192.19
7.5
424.81
16.6
597.1
23.3
460.31
18
97.409
3.8
—
0
548.48
21.4
557.61
21.8
5.184
0.2
0.013
389.28
3 002.93
100
1 770.12
58.9
1 232.82
41.1
231.44
7.7
430.19
14.3
630.82
21
602
20
103.8
3.5
—
0
674.55
22.5
183.38
6.1
452.47
15.1
1.158
390.86
3 042.85
100
1 771.53
58.2
1 271.32
41.8
201.69
6.6
487.84
16
649.56
21.3
621.76
20.4
77.498
2.5
—
0
699.25
23
158.06
5.2
546.43
18
1.372
398.3
3 137.7
100
1 819.6
58
1 318.1
42
214.6
6.8
481.3
15.3
673
21.4
645.1
20.6
103.4
3.3
4.6
0.1
753
24
166
5.3
568.4
18.1
1.39
409.2
2 818.9
100
1 664.2
59
1 154.7
41
236.8
8.4
518.1
18.4
718.5
25.5
436.2
15.5
89.4
3.2
—
0
525.5
18.6
122.6
4.3
390.3
13.8
0.95
409.1
3 212.7
100
1 916.1
59.6
1 296.6
40.4
272.7
8.5
549.6
17.1
887.3
27.6
409.2
12.7
77.2
2.4
—
0
486.4
15.1
109.4
3.4
398
12.4
0.98
405.9
3 233
100
1 886.1
58.3
1 346.9
41.7
245.1
7.6
602.9
18.6
826.8
25.6
520.1
16.1
104.7
3.2
—
0
624.8
19.3
156
4.8
450.8
13.9
1.06
423.6
3 110.4
100
1 797.8
57.8
1 312.6
42.2
238.3
7.7
768.7
24.7
966.4
31.1
346.2
11.1
131.7
4.2
—
0
477.9
15.4
146
4.7
345.6
11.1
0.8
434.2
3 148.1
100
1 821.4
57.9
1 326.7
42.1
250.2
7.9
748.4
23.8
974.7
31
352
11.2
90.1
2.9
—
0
442.2
14
150.8
4.8
289.9
9.2
0.71
407
3 674.2
100
2 191.5
59.6
1 482.7
40.4
316
8.6
824.9
22.5
1 102.4
30
380.4
10.4
83.1
2.3
—
0
-3 933.5
-107.06
296.5
8.1
-4 242.7
-115.5
-10.75
394.6
3 759.2
100
2 183.3
58.1
1 575.8
41.9
260.9
6.9
859.5
22.9
1 115.4
29.7
460.5
12.2
74.9
2
—
0
535.4
14.2
143.2
3.8
403.2
10.7
0.92
437.6
3 671.7
100
2 070.3
56.4
1 601.4
43.6
266.9
7.3
720.8
19.6
915.1
24.9
686.3
18.7
65.6
1.8
—
0
752
20.5
291.5
7.9
464.2
12.6
1.03
449
3 470.6
100
1 938.2
55.8
1 532.4
44.2
284.3
8.2
775.3
22.3
1 052.2
30.3
480.2
13.8
70.8
2
—
0
551.1
15.9
91.4
2.6
461.7
13.3
1.03
448.2
3 795.2
100
2 042.8
53.8
1 752.4
46.2
327.3
8.6
919.9
24.2
1 158.8
30.5
593.6
15.6
81.8
2.2
12
0.3
682.9
18
5.5
0.1
651.5
17.2
1.45
449.8
3 766.7
100
2 020.8
53.6
1 745.9
46.4
299.2
7.9
938.5
24.9
1 214.8
32.3
531.1
14.1
84.3
2.2
—
0
615.4
16.3
143.6
3.8
456.7
12.1
1.01
452.7
3 868.3
100
2 036.3
52.6
1 831.9
47.4
279
7.2
831.6
21.5
1 019.2
26.3
812.7
21
88.4
2.3
—
0
901.1
23.3
443.6
11.5
456.4
11.8
1.01
452.5
3 594.1
100
1 876.9
52.2
1 717.2
47.8
262.2
7.3
887.1
24.7
1 123.1
31.2
594.1
16.5
111
3.1
—
0
699.1
19.5
162.9
4.5
538.9
15
1.19
453.3
4 687.9
100
2 351.3
50.2
2 336.6
49.8
292.2
6.2
937.6
20
1 087.2
23.2
1 249.4
26.7
88
1.9
—
0
1 337.4
28.5
253.7
5.4
1 055.9
22.5
2.33
453.4
4 451.6
100
2 203.4
49.5
2 248.3
50.5
301.8
6.8
982.8
22.1
1 255.1
28.2
993.1
22.3
85.3
1.9
—
0
1 067.2
24
182.6
4.1
893.9
20.1
1.98
452.6
4 152.6
100
2 063.9
49.7
2 088.8
50.3
251.7
6.1
1 071.3
25.8
1 161
28
927.7
22.3
80.9
1.9
—
0
1 008.6
24.3
283.9
6.8
731.8
17.6
1.62
450.5
3 722.9
100
1 873.6
50.3
1 849.3
49.7
249.4
6.7
1 226.4
32.9
1 464.9
39.3
384.4
10.3
74.8
2
—
0
454.7
12.2
163.7
4.4
289.3
7.8
0.68
425.9
3 845.7
100
2 100.2
54.6
1 745.5
45.4
243.8
6.3
854.2
22.2
999.8
26
745.7
19.4
70.1
1.8
—
0
815.8
21.2
183.4
4.8
660.1
17.2
1.44
457.8
3 647.6
100
2 031.7
55.7
1 615.9
44.3
245.7
6.7
731.8
20.1
972.1
26.7
643.8
17.6
58.3
1.6
—
0
702.1
19.2
146.8
4
579.5
15.9
1.3
445.9
3 152.5
100
1 720.3
54.6
1 432.2
45.4
160.1
5.1
476.4
15.1
536.4
17
895.8
28.4
40.1
1.3
0
0
935.9
29.7
198.6
6.3
750.2
23.8
1.77
423.1
2 764.4
100
1 331.6
48.2
1 432.7
51.8
111.4
4
391.2
14.2
495.7
17.9
937.1
33.9
47.9
1.7
0
0
985
35.6
170.9
6.2
825.2
29.9
1.99
415
2 554.1
1 323.5
1 230.6
124
491.4
522.7
707.8
47.8
0
755.6
125.9
644.6
1.51
425.6
2 363.9
1 186.9
1 177
92.4
497
583.5
593.6
40.2
0
633.8
114.8
527.5
1.26
417.1
2 141.9
1 033.6
1 108.3
70.8
583.5
602.4
505.9
31.7
0.1
507.6
95.6
416.8
1
416.6
1 826.5
829.4
997.1
58.9
317.4
370.1
626.9
25.8
0.1
652.8
108.6
559.2
1.36
410.9
1 681
752.8
928.2
52.8
271.5
324.7
603.5
18.7
0.4
584.9
21.7
550.4
1.33
413
1 046.6
458.2
588.3
59.9
281.6
340.5
247.9
13.2
-1
261.1
7
259.9
0.63
409.6
646.5
275.9
370.6
50.9
229.3
279.2
91.4
11.6
-1
101.1
2.3
100.6
0.25
400.9
333
132.3
200.7
45.1
124.4
168.4
32.2
11.1
-1
43.3
3.6
46.1
0.11
404.5
252.2
62.6
189.6
41.7
126.7
167.4
22.2
13.3
-1
35.4
-0.4
30.6
0.08
397.9
236.2
54.1
182.1
38.1
160.5
197.5
-15.5
11
-1.1
-4.4
-0.1
-5.3
-0.01
352.3
190.6
38.8
151.8
37.1
118.8
154.5
-2.7
13.5
-1.5
10.7
0.2
10.6
0.03
401.2
164.1
35.4
128.7
29.4
68.9
97.3
31.4
11.3
-1
42.7
0.9
41.8
0.11
377.8
114
33
81
24.8
74.5
99.2
-18.2
2.6
-0.2
-15.6
—
-64.7
-0.17
392.2
75.9
26.8
49.1
14.4
125.6
140
-90.8
0.7
—
-90.1
—
-147.9
-0.4
373
52.6
21.5
31.1
9.8
65.7
75.5
-44.4
0.6
—
-43.8
—
-279.7
-0.75
373
33.2
15.8
17.4
8
17.5
25.5
-8.1
0.6
—
-7.5
—
-22.4
-0.06
373
14.1
10.5
3.6
7.3
14.9
22.3
-18.7
—
—
-18.7
—
-33.8
-0.09
373
5
7.3
-2.3
5.2
7.4
12.6
-14.9
—
—
-14.8
—
-21.2
-0.06
373