Motorsport Statements
MS
Motorsport Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.882
100
0.772
41
1.11
59
0.869
46.2
1.617
86
2.299
122.2
-1.189
-63.2
-0.03
-1.6
0.058
3.1
2.087
110.9
—
0
2.376
126.3
0.873
2.723
3.029
100
0.667
22
2.362
78
1.063
35.1
2.441
80.6
3.578
118.1
-1.215
-40.1
-0.031
-1.02
-0.437
-14.4
-1.683
-55.6
—
0
-1.285
-54
-0.472
2.723
1.747
100
0.674
38.6
1.073
61.4
1.485
85
2.187
125.1
3.793
217.1
-2.72
-155.6
-0.099
-5.7
5.49
314.2
2.671
152.9
—
0
3.711
212.4
1.378
2.693
1.69
100
0.83
49.1
0.86
50.9
1.57
92.9
1.88
111.2
3.53
208.9
-2.66
-157.4
-0.23
-13.6
-0.64
-37.9
-3.53
-208.9
—
0
-3.49
-206.5
-1.28
2.72
1.74
100
0.87
50
0.87
50
1.79
102.9
3.59
206.3
5.48
314.9
-4.61
-264.9
-0.24
-13.8
0.66
37.9
-8.2
-471.3
—
0
-8.17
-469.5
-3.02
2.7
1.73
100
1.25
72.3
0.48
27.7
2.4
138.7
3.4
196.5
5.89
340.5
-5.41
-312.7
-0.2
-11.6
0.35
20.2
-5.26
-304.05
—
0
-5.1
-294.8
-2.33
2.19
3.77
100
1.49
39.5
2.28
60.5
2.7
71.6
4.49
119.1
7.28
193.1
-5
-132.6
-0.51
-13.5
0.85
22.5
-4.85
-128.6
—
0
-4.93
-130.8
-4.21
1.17
1.22
100
0.6
49.2
0.62
50.8
2.63
215.6
5.45
446.7
8.18
670.5
-7.55
-618.9
-0.24
-19.7
-0.74
-60.7
-8.54
-700
—
0
-8.52
-698.4
-7.29
1.17
2.01
100
0.86
42.8
1.15
57.2
2.68
133.3
4.89
243.3
7.68
382.1
-6.54
-325.4
-0.19
-9.5
-0.61
-30.3
-7.49
-372.6
—
0
-7.41
-368.7
-6.34
1.17
3.32
100
2.01
60.5
1.31
39.5
2.4
72.3
5.11
153.9
7.64
230.1
-6.32
-190.4
-0.2
-6.02
-0.16
-4.8
-15.97
-481.02
—
0
-15.14
-456.02
-12.94
1.17
8.22
100
4.89
59.5
3.33
40.5
3.54
43.1
6.16
74.9
9.8
119.2
-6.47
-78.7
-0.19
-2.3
-0.02
-0.2
-7
-85.2
—
0
-7.01
-85.3
-6.16
1.14
2.14
100
0.95
44.4
1.19
55.6
3.02
141.1
4.48
209.3
7.58
354.2
-6.39
-298.6
-0.16
-7.5
-0.11
-5.1
-6.66
-311.2
—
0
-6.56
-306.5
-5.64
1.16
2.24
100
0.91
40.6
1.33
59.4
1.82
81.3
5.42
242
7.3
325.9
-5.97
-266.5
-0.03
-1.3
0.04
1.8
-5.96
-266.07
—
0
-5.78
-258.04
-5.55
1.04
2.47
100
0.78
31.6
1.69
68.4
1.25
50.6
15.79
639.3
17.07
691.1
-15.38
-622.7
1.25
50.6
0.04
1.6
-14.09
-570.4
—
0
-13.81
-559.1
-13.02
1.06
2.93
100
1.33
45.4
1.6
54.6
1.21
41.3
3.19
108.9
4.42
150.9
-2.81
-95.9
-0.27
-9.2
0.03
1
-3.05
-104.1
—
0
-2.63
-89.8
-1.61
1.64
8.99
100
2.92
32.5
6.07
67.5
1.3
14.5
1.91
21.2
3.24
36
2.83
31.5
-0.27
-3.003
0.05
0.6
2.61
29
—
0
1.19
13.2
0.83
1.42
3.89
100
1.27
32.6
2.62
67.4
1.2
30.8
1.3
33.4
2.52
64.8
0.1
2.6
-0.18
-4.6
0.04
1
-0.03
-0.8
—
0
-0.08
-2.06
-0.04
1.86
2.28
100
1.11
48.7
1.17
51.3
0.83
36.4
1.13
49.6
2.55
111.8
-1.38
-60.5
-0.12
-5.3
-0.01
-0.4
-1.51
-66.2
—
0
-0.62
-27.2
-0.38
1.64
9.567
100
3.777
39.5
5.79
60.5
3.956
41.3
5.247
54.8
9.587
100.2
-3.797
-39.7
-0.452
-4.7
0.008
0.09
-4.241
-44.3
—
0
-2.946
-30.8
-0.18
16.35