Match Statements
MT
Match Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
864.07
100
244.99
28.4
619.08
71.6
113.58
13.1
268.93
31.1
414.55
48
204.53
23.7
-40.038
-4.6
10.525
1.2
175.01
20.3
41.693
4.8
133.31
15.4
0.484
281.88
859.65
100
256.74
29.9
602.9
70.1
115.74
13.5
271.54
31.6
418.17
48.6
184.74
21.5
-40.353
-4.7
9.474
1.1
153.86
17.9
30.625
3.6
123.2
14.3
0.442
286.21
866.23
100
208.11
24
658.12
76
97.571
11.3
267.1
30.8
397.86
45.9
260.25
30
-29.314
-3.4
-6.057
-0.7
224.88
26
-4.799
-0.6
229.66
26.5
0.808
288.15
881.6
100
255.6
29
626
71
94.1
10.7
260.5
29.5
382.4
43.4
243.6
27.6
-31.9
-3.6
-0.6
-0.07
211.1
23.9
47.3
5.4
163.7
18.6
0.61
275.2
829.6
100
250.3
30.2
579.3
69.8
94.3
11.4
244.3
29.4
364.5
43.9
214.8
25.9
-39.7
-4.8
3.4
0.4
178.5
21.5
41.1
5
137.3
16.6
0.51
278.1
787.1
100
240
30.5
547.1
69.5
98.2
12.5
228
29
348.8
44.3
198.3
25.2
-39.4
-5.006
3.4
0.4
162.3
20.6
41.6
5.3
120.8
15.3
0.44
279.3
786.2
100
235.9
30
550.2
70
80.6
10.3
237.7
30.2
443.6
56.4
106.6
13.6
-38.3
-4.9
-0.3
-0.04
68
8.6
-17.6
-2.2
84.6
10.8
0.27
330
809.5
100
247
30.5
562.6
69.5
87.9
10.9
243.8
30.1
351.9
43.5
210.6
26
-34.6
-4.3
0.1
0.01
176.1
21.8
47.9
5.9
128.7
15.9
0.44
300
794.5
100
240.8
30.3
553.7
69.7
86.4
10.9
236.3
29.7
346.4
43.6
207.3
26.1
-35.6
-4.5
5.3
0.7
-40.4
-5.08
-8
-1.007
-31.9
-4.02
-0.11
285.1
798.6
100
236.2
29.6
562.4
70.4
78.8
9.9
252.6
31.6
354.6
44.4
207.8
26
-34.9
-4.4
0.8
0.1
173.7
21.8
-6.9
-0.9
180.5
22.6
0.65
284.5
806.1
100
234.5
29.1
571.5
70.9
66.4
8.2
249.4
30.9
339.7
42.1
231.9
28.8
-12.4
-1.5
-446.4
-55.4
-226.8
-28.1
-58.1
-7.2
-168.6
-20.9
-0.6
283.1
801.8
100
232.2
29
569.6
71
67
8.4
256.9
32
349
43.5
220.6
27.5
-69.1
-8.6
-2
-0.2
149.5
18.6
18.6
2.3
131.2
16.4
0.41
317
707.8
100
193.1
27.3
514.7
72.7
52.1
7.4
242.3
34.2
304.7
43
209.9
29.7
-32.2
-4.5
-0.4
-0.06
177.3
25
37.3
5.3
140.9
19.9
0.45
311.1
667.6
100
179.5
26.9
488.2
73.1
55.6
8.3
232.7
34.9
298.9
44.8
189.3
28.4
-33.2
-5
0.1
0.01
156.1
23.4
-17.7
-2.7
174.3
26.1
0.56
310.6
651.4
100
173.3
26.6
478.1
73.4
44.8
6.9
209.5
32.2
260.9
40.1
217.2
33.3
-33.8
-5.2
-1.7
-0.3
177.1
27.2
28.5
4.4
149
22.9
0.49
305.9
639.8
100
169.8
26.5
469.9
73.4
39.3
6.1
218.8
34.2
269.8
42.2
200.2
31.3
-28.2
-4.4
-4.9
-0.8
166.2
26
26.1
4.1
141.2
22.1
0.46
305.7
555.5
100
148.9
26.8
406.6
73.2
41.9
7.5
159
28.6
211
38
195.6
35.2
-34.8
-6.3
-1.9
-0.3
178.3
32.1
36.9
6.6
74.9
13.5
0.36
207.8
544.6
100
143.9
26.4
400.7
73.6
43.8
8
203.8
37.4
263.4
48.4
137.4
25.2
-26.4
-4.8
-1.6
-0.3
109.3
20.1
-48.2
-8.9
-202.8
-37.2
-1.1
183.1
547.2
100
142.1
26
405.1
74
38.4
7
169.3
30.9
223.7
40.9
181.3
33.1
-12.4
-2.3
-4.5
-0.8
164.5
30.1
21.8
4
123.1
22.5
0.53
224.7
541.5
100
138.2
25.5
403.3
74.5
36.6
6.8
182.2
33.6
228.1
42.1
175.2
32.4
-35.9
-6.6
-0.3
-0.06
139
25.7
1.2
0.2
128.5
23.7
0.66
193.2
498
100
126.7
25.4
371.3
74.6
32.7
6.6
158.2
31.8
200
40.2
171.3
34.4
-30.6
-6.1
-0.4
-0.08
140.3
28.2
21.1
4.2
113.5
22.8
0.58
194.5
464.6
100
120.2
25.9
344.4
74.1
44.3
9.5
173.9
37.4
226.9
48.8
117.6
25.3
-26.9
-5.8
-2.1
-0.5
88.6
19.1
-29.1
-6.3
88.7
19.1
0.45
194.6
457.3
100
111.2
24.3
346.1
75.7
33.5
7.3
155.3
34
199
43.5
147.2
32.2
-40.1
-8.8
2.8
0.6
109.9
24
17.8
3.9
264.6
57.9
2.17
121.9
443.9
100
107.5
24.2
336.4
75.8
34
7.7
153.6
34.6
196.5
44.3
139.9
31.5
-18.4
-4.1
0.9
0.2
122.4
27.6
-2.3
-0.5
130.2
29.3
0.43
296.8
421.2
100
97.3
23.1
323.9
76.9
32.6
7.7
132.4
31.4
173.7
41.2
150.2
35.7
-18.3
-4.3
11
2.6
142.9
33.9
11.5
2.7
132.5
31.5
0.48
277.1
407.4
100
93.9
23
313.4
76.9
31.9
7.8
160.9
39.5
201.2
49.4
112.2
27.5
-17.8
-4.4
-7.2
-1.8
87.2
21.4
-12.5
-3.07
99.7
24.5
0.33
298.1
378.9
85.9
293
28.1
128
165.3
127.7
-20
-5.4
102.3
17.8
-9
-0.03
273.4
343.4
72
271.4
27
144.8
180.4
91
-19.5
-9.9
61.5
-226.2
287.7
0.98
293.1
309.6
62.7
246.9
24.1
131.6
163.9
83
-19.1
-9.6
54.4
2.8
51.4
0.17
306.8
298.8
58.8
239.9
22
151
181.1
58.9
-19
-6
33.9
9.4
20.1
0.08
291.9
294.9
54.1
240.7
19.7
98.6
127.8
112.9
-20.3
3.5
96.1
21.3
73.8
0.27
272.8
287.5
50.8
236.8
17.3
117.9
145.8
90.9
-20.9
6
76.1
20
56.4
0.21
270
275.3
47
228.3
19.7
119.1
150.8
77.5
-20.6
-5.2
51.7
14.9
34.1
0.14
268
260.4
43.8
216.6
21.4
148.5
182.4
34.2
-20.4
3.6
17.4
6.8
7.2
0.04
268.1
156.8
3.3
153.6
13.2
54
66.5
87.1
-19
3.3
71.3
22.9
35.6
0.19
184.9
269
47.6
221.3
16.8
135.7
163
58.4
-2.3
1.5
57.6
22.1
35.3
0.14
243.3
248.8
44.5
204.3
17.5
133.8
163.8
40.5
-2.4
-2.5
35.6
12.2
23.3
0.1
243.3
235.1
39
196.1
16.5
141.7
169
27
-2.2
9.3
34.2
8.3
26.2
0.11
243.3
239
37.9
201.1
13.1
107.4
133.6
67.5
-2.3
4
69.2
20.8
48.3
0.2
243.3
227.6
33.4
194.1
12.5
109.7
131.3
62.9
-2.3
9.1
69.6
18.6
50.8
0.21
243.3
211.9
24.5
187.4
11.6
111.1
129.9
57.5
-11.1
-0.5
45.9
16.8
28.9
0.12
243.3
209.8
24.1
185.6
12.5
124.9
145
40.7
-9.8
—
30.9
11.1
19.7
0.08
243.3