Netflix Statements
NF
Netflix Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 559.31
100
5 174.14
54.1
4 385.17
45.9
711.25
7.4
1 071.08
11.2
1 782.33
18.6
2 602.84
27.2
-88.981
-0.9
—
0
2 513.86
26.3
366.55
3.8
2 147.31
22.5
4.883
439.74
9 370.44
100
4 977.07
53.1
4 393.37
46.9
702.47
7.5
1 058.36
11.3
1 760.83
18.8
2 632.53
28.1
-17.955
-0.2
—
0
2 614.58
27.9
282.37
3
2 332.21
24.9
5.281
441.65
8 832.83
100
5 307.48
60.1
3 525.34
39.9
673.34
7.6
1 355.89
15.4
2 029.23
23
1 496.11
16.9
-347.96
-3.9
—
0
1 148.15
13
210.31
2.4
937.84
10.6
2.112
444.04
8 541.7
100
4 930.8
57.7
3 610.9
42.3
657.2
7.7
1 037.3
12.1
1 694.5
19.8
1 916.4
22.4
-7.3
-0.09
—
0
1 909
22.3
231.6
2.7
1 677.4
19.6
3.73
450
8 187.3
100
4 673.5
57.1
3 513.8
42.9
658
8
1 028.7
12.6
1 686.6
20.6
1 827.2
22.3
-147.9
-1.8
—
0
1 679.3
20.5
191.7
2.3
1 487.6
18.2
3.29
451.6
8 161.5
100
4 803.6
58.9
3 357.9
41.1
687.3
8.4
956.3
11.7
1 643.6
20.1
1 714.3
21
-245.4
-3.007
—
0
1 468.9
18
163.8
2
1 305.1
16
2.88
452.4
7 852.1
100
5 404.2
68.8
2 447.9
31.2
673.9
8.6
1 224.1
15.6
1 897.9
24.2
549.9
7
-510.6
-6.5
—
0
39.3
0.5
353
4.5
55.3
0.7
0.12
451.7
7 925.6
100
4 788.7
60.4
3 136.9
39.6
662.7
8.4
941.2
11.9
1 603.9
20.2
1 533
19.3
88.8
1.1
—
0
1 621.8
20.5
223.6
2.8
1 398.2
17.6
3.1
450.3
7 970.1
100
4 690.8
58.9
3 279.4
41.1
716.8
9
984.3
12.3
1 701.1
21.3
1 578.3
19.8
44.8
0.6
—
0
1 623.1
20.4
182.1
2.3
1 441
18.1
3.2
450.2
7 867.8
100
4 284.7
54.5
3 583.1
45.5
657.5
8.4
953.9
12.1
1 611.4
20.5
1 971.6
25.1
8.1
0.1
—
0
1 979.7
25.2
382.2
4.9
1 597.4
20.3
3.53
453
7 709.3
100
5 239.6
68
2 469.7
32
647.5
8.4
1 190.5
15.4
1 837.9
23.8
631.8
8.2
-80.9
-1.05
—
0
550.9
7.1
198.2
2.6
607.4
7.9
1.33
455.8
7 483.5
100
4 206.6
56.2
3 276.9
43.8
563.9
7.5
957.7
12.8
1 521.6
20.3
1 755.3
23.5
-94.3
-1.3
-6.865
-0.09
1 661
22.2
211.9
2.8
1 449.1
19.4
3.19
454.9
7 341.8
100
4 018
54.7
3 323.8
45.3
537.3
7.3
938.8
12.8
1 476.1
20.1
1 847.6
25.2
-253.8
-3.5
-2.519
-0.03
1 593.8
21.7
240.8
3.3
1 353
18.4
2.97
455.1
7 163.3
100
3 868.5
54
3 294.8
46
525.2
7.3
809.7
11.3
1 334.9
18.6
1 959.9
27.4
74.6
1
—
0
2 034.5
28.4
327.8
4.6
1 706.7
23.8
3.75
455.6
6 644.4
100
3 894.2
58.6
2 750.3
41.4
486.9
7.3
1 038.1
15.6
1 525
23
1 225.2
18.4
-447.8
-6.7
—
0
506.4
7.6
51.5
0.8
542.2
8.2
1.19
455.3
6 435.6
100
3 590.8
55.8
2 844.9
44.2
453.8
7.1
799.2
12.4
1 253
19.5
1 591.9
24.7
-453.4
-7.05
—
0
861.5
13.4
71.5
1.1
790
12.3
1.74
455.1
6 148.3
100
3 442.7
56
2 705.6
44
435
7.1
711.6
11.6
1 146.7
18.7
1 558.9
25.4
-322.3
-5.2
—
0
1 035.6
16.8
315.4
5.1
720.2
11.7
1.59
453.9
5 767.7
100
3 381.7
58.6
2 386
41.4
453.8
7.9
755.9
13.1
1 209.7
21
1 176.3
20.4
-162.4
-2.8
—
0
795.9
13.8
86.8
1.5
709.1
12.3
1.57
452.5
5 467.4
100
3 466
63.4
2 001.4
36.6
409.4
7.5
1 133.5
20.7
1 542.9
28.2
458.5
8.4
-309.2
-5.7
—
0
149.3
2.7
-310.1
-5.7
587
10.7
1.3
451.4
5 244.9
100
3 097.9
59.1
2 147
40.9
379.8
7.2
787
15
1 166.8
22.2
980.2
18.7
32.1
0.6
—
0
1 012.3
19.3
347.1
6.6
665.2
12.7
1.47
451.6
4 923.1
100
3 005.7
61.1
1 917.5
38.9
383.2
7.8
827.8
16.8
1 211
24.6
706.4
14.3
-205.5
-4.2
—
0
500.9
10.2
230.3
4.7
270.7
5.5
0.6
452.2
4 521
100
2 870.6
63.5
1 650.4
36.5
372.8
8.2
818.5
18.1
1 191.3
26.4
459.1
10.2
-59.4
-1.3
—
0
399.7
8.8
55.6
1.2
344.1
7.6
0.76
451.9
4 186.8
100
3 069.3
73.3
1 117.6
26.7
276.8
6.6
625
14.9
901.8
21.5
215.8
5.2
-96.4
-2.3
—
0
119.4
2.9
-23.2
-0.6
133.9
3.2
0.29
451.1
3 999.4
100
2 412.3
60.3
1 587
39.7
327
8.2
779.3
19.5
1 106.4
27.7
480.7
12
-101.9
-2.5
—
0
378.8
9.5
13.6
0.3
402.8
10.1
0.89
451.9
3 907.3
100
2 289.9
58.6
1 617.4
41.4
317.2
8.1
838
21.4
1 155.2
29.6
462.2
11.8
-33.6
-0.9
—
0
428.6
11
44.3
1.1
384.3
9.8
0.85
451.6
3 700.9
100
2 196.1
59.3
1 504.8
40.7
300.7
8.1
757.5
20.5
1 058.2
28.6
446.6
12.1
-147
-4
—
0
299.6
8.1
9.5
0.3
290.1
7.8
0.64
450.4
3 285.8
2 107.4
1 178.4
273.4
659.7
933.1
245.3
-114
—
131.3
-133.3
185.5
0.41
448.2
2 984.9
1 993
991.9
255.2
528
783.2
208.6
-92.4
—
116.2
-13.4
129.6
0.29
447.4
2 785.5
1 902.3
883.2
267.1
488.3
755.4
127.8
-113.8
—
14
-51.6
65.6
0.15
446.3
2 636.6
1 657
979.6
257.1
465.6
722.7
256.9
-33.2
—
223.8
45.6
178.2
0.4
445.5
2 477.5
1 654.4
823.1
225.2
444
669.2
153.9
-63.7
—
90.3
23.5
66.7
0.15
440.1
2 290.2
1 532.8
757.3
216.1
435.2
651.4
106
-26.9
—
79.1
27.6
51.5
0.12
438.4
2 105.2
1 473.1
632.1
207.3
354.4
561.7
70.4
-19.1
—
51.2
10.5
40.8
0.09
438.2
1 957.7
1 369.5
588.2
203.5
335.2
538.8
49.5
-9.6
—
39.9
12.2
27.7
0.06
438
1 823.3
1 249.4
574
180.9
333.2
514
59.9
-39.2
—
20.7
-22.4
43.2
0.1
438.3
1 738.4
1 174
564.4
171.8
319
490.7
73.6
-31.4
—
42.2
12.8
29.4
0.07
437.6
1 644.7
1 121.8
522.9
155.1
293
448.1
74.8
-34.3
—
40.5
14.2
26.3
0.06
436.1
1 573.1
1 046.4
526.7
143.1
286.2
429.3
97.5
-59
—
38.4
14.7
23.7
0.05
433.8
1 484.7
1 014.3
470.4
125.9
279.5
405.4
65
-19.5
—
45.5
-37.9
83.4
0.19
432.5
1 409.4
954.4
455
121
223.7
344.6
110.4
-12.9
—
97.5
38.2
59.3
0.14
432.7
1 340.4
914.8
425.6
115.2
180.8
296
129.6
-12.2
—
117.4
46.4
71
0.16
431.4
1 270.1
869.2
400.9
110.3
193
303.3
97.6
-8.7
—
88.9
35.8
53.1
0.12
430.8
1 175.2
820.7
354.6
98.1
174.1
272.2
82.3
-8.3
—
74
25.6
48.4
0.11
429.2
1 106
798.9
307.1
95.5
154.4
250
57.1
-7.6
—
49.5
17.7
31.8
0.07
426.9
1 069.4
760.7
308.7
93.1
158.5
251.6
57.1
-10.5
—
46.6
17.2
29.5
0.07
424.1
1 024
737
287
92
163.2
255.2
31.8
-5.8
—
0.9
-1.8
2.7
0.01
421