Netflix Statements
NF
Data from Netflix`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
17 Oct, 2024
Expected release date:
21 Jan, 2025
Netflix Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 824.7
2.8 %
100
5 119.88
52.1
4 704.82
7.3 %
47.9
735.06
7.5
1 060.28
10.8
1 795.34
0.7 %
18.3
2 909.48
11.8 %
29.6
-206.52
-2.1
—
0
2 702.95
7.5 %
27.5
339.44
3.5
2 363.51
10.1 %
24.1
5.397
437.9
9 559.31
2 %
100
5 174.14
54.1
4 385.17
-0.2 %
45.9
711.25
7.4
1 071.08
11.2
1 782.33
1.2 %
18.6
2 602.84
-1.1 %
27.2
-88.981
-0.9
—
0
2 513.86
-3.9 %
26.3
366.55
3.8
2 147.31
-7.9 %
22.5
4.883
439.74
9 370.44
6.1 %
100
4 977.07
53.1
4 393.37
24.6 %
46.9
702.47
7.5
1 058.36
11.3
1 760.83
-13.2 %
18.8
2 632.53
76 %
28.1
-17.955
-0.2
—
0
2 614.58
127.7 %
27.9
282.37
3
2 332.21
148.7 %
24.9
5.281
441.65
8 832.83
3.4 %
100
5 307.48
60.1
3 525.34
-2.4 %
39.9
673.34
7.6
1 355.89
15.4
2 029.23
19.8 %
23
1 496.11
-21.9 %
16.9
-347.96
-3.9
—
0
1 148.15
-39.9 %
13
210.31
2.4
937.84
-44.1 %
10.6
2.112
444.04
8 541.7
4.3 %
100
4 930.8
57.7
3 610.9
2.8 %
42.3
657.2
7.7
1 037.3
12.1
1 694.5
0.5 %
19.8
1 916.4
4.9 %
22.4
-7.3
-0.09
—
0
1 909
13.7 %
22.3
231.6
2.7
1 677.4
12.8 %
19.6
3.73
450
8 187.3
0.3 %
100
4 673.5
57.1
3 513.8
4.6 %
42.9
658
8
1 028.7
12.6
1 686.6
2.6 %
20.6
1 827.2
6.6 %
22.3
-147.9
-1.8
—
0
1 679.3
14.3 %
20.5
191.7
2.3
1 487.6
14 %
18.2
3.29
451.6
8 161.5
3.9 %
100
4 803.6
58.9
3 357.9
37.2 %
41.1
687.3
8.4
956.3
11.7
1 643.6
-13.4 %
20.1
1 714.3
211.7 %
21
-245.4
-3.007
—
0
1 468.9
3637.7 %
18
163.8
2
1 305.1
2260 %
16
2.88
452.4
7 852.1
-0.9 %
100
5 404.2
68.8
2 447.9
-22 %
31.2
673.9
8.6
1 224.1
15.6
1 897.9
18.3 %
24.2
549.9
-64.1 %
7
-510.6
-6.5
—
0
39.3
-97.6 %
0.5
353
4.5
55.3
-96 %
0.7
0.12
451.7
7 925.6
-0.6 %
100
4 788.7
60.4
3 136.9
-4.3 %
39.6
662.7
8.4
941.2
11.9
1 603.9
-5.7 %
20.2
1 533
-2.9 %
19.3
88.8
1.1
—
0
1 621.8
-0.1 %
20.5
223.6
2.8
1 398.2
-3 %
17.6
3.1
450.3
7 970.1
1.3 %
100
4 690.8
58.9
3 279.4
-8.5 %
41.1
716.8
9
984.3
12.3
1 701.1
5.6 %
21.3
1 578.3
-19.9 %
19.8
44.8
0.6
—
0
1 623.1
-18 %
20.4
182.1
2.3
1 441
-9.8 %
18.1
3.2
450.2
7 867.8
2.1 %
100
4 284.7
54.5
3 583.1
45.1 %
45.5
657.5
8.4
953.9
12.1
1 611.4
-12.3 %
20.5
1 971.6
212.1 %
25.1
8.1
0.1
—
0
1 979.7
259.4 %
25.2
382.2
4.9
1 597.4
163 %
20.3
3.53
453
7 709.3
3 %
100
5 239.6
68
2 469.7
-24.6 %
32
647.5
8.4
1 190.5
15.4
1 837.9
20.8 %
23.8
631.8
-64 %
8.2
-80.9
-1.05
—
0
550.9
-66.8 %
7.1
198.2
2.6
607.4
-58.1 %
7.9
1.33
455.8
7 483.5
1.9 %
100
4 206.6
56.2
3 276.9
-1.4 %
43.8
563.9
7.5
957.7
12.8
1 521.6
3.1 %
20.3
1 755.3
-5 %
23.5
-94.3
-1.3
-6.865
-0.09
1 661
4.2 %
22.2
211.9
2.8
1 449.1
7.1 %
19.4
3.19
454.9
7 341.8
2.5 %
100
4 018
54.7
3 323.8
0.9 %
45.3
537.3
7.3
938.8
12.8
1 476.1
10.6 %
20.1
1 847.6
-5.7 %
25.2
-253.8
-3.5
-2.519
-0.03
1 593.8
-21.7 %
21.7
240.8
3.3
1 353
-20.7 %
18.4
2.97
455.1
7 163.3
7.8 %
100
3 868.5
54
3 294.8
19.8 %
46
525.2
7.3
809.7
11.3
1 334.9
-12.5 %
18.6
1 959.9
60 %
27.4
74.6
1
—
0
2 034.5
301.8 %
28.4
327.8
4.6
1 706.7
214.8 %
23.8
3.75
455.6
6 644.4
3.2 %
100
3 894.2
58.6
2 750.3
-3.3 %
41.4
486.9
7.3
1 038.1
15.6
1 525
21.7 %
23
1 225.2
-23 %
18.4
-447.8
-6.7
—
0
506.4
-41.2 %
7.6
51.5
0.8
542.2
-31.4 %
8.2
1.19
455.3
6 435.6
4.7 %
100
3 590.8
55.8
2 844.9
5.1 %
44.2
453.8
7.1
799.2
12.4
1 253
9.3 %
19.5
1 591.9
2.1 %
24.7
-453.4
-7.05
—
0
861.5
-16.8 %
13.4
71.5
1.1
790
9.7 %
12.3
1.74
455.1
6 148.3
6.6 %
100
3 442.7
56
2 705.6
13.4 %
44
435
7.1
711.6
11.6
1 146.7
-5.2 %
18.7
1 558.9
32.5 %
25.4
-322.3
-5.2
—
0
1 035.6
30.1 %
16.8
315.4
5.1
720.2
1.6 %
11.7
1.59
453.9
5 767.7
5.5 %
100
3 381.7
58.6
2 386
19.2 %
41.4
453.8
7.9
755.9
13.1
1 209.7
-21.6 %
21
1 176.3
156.6 %
20.4
-162.4
-2.8
—
0
795.9
433.1 %
13.8
86.8
1.5
709.1
20.8 %
12.3
1.57
452.5
5 467.4
4.2 %
100
3 466
63.4
2 001.4
-6.8 %
36.6
409.4
7.5
1 133.5
20.7
1 542.9
32.2 %
28.2
458.5
-53.2 %
8.4
-309.2
-5.7
—
0
149.3
-85.3 %
2.7
-310.1
-5.7
587
-11.8 %
10.7
1.3
451.4
5 244.9
6.5 %
100
3 097.9
59.1
2 147
12 %
40.9
379.8
7.2
787
15
1 166.8
-3.6 %
22.2
980.2
38.8 %
18.7
32.1
0.6
—
0
1 012.3
102.1 %
19.3
347.1
6.6
665.2
145.7 %
12.7
1.47
451.6
4 923.1
8.9 %
100
3 005.7
61.1
1 917.5
16.2 %
38.9
383.2
7.8
827.8
16.8
1 211
1.7 %
24.6
706.4
53.9 %
14.3
-205.5
-4.2
—
0
500.9
25.3 %
10.2
230.3
4.7
270.7
-21.3 %
5.5
0.6
452.2
4 521
8 %
100
2 870.6
63.5
1 650.4
47.7 %
36.5
372.8
8.2
818.5
18.1
1 191.3
32.1 %
26.4
459.1
112.7 %
10.2
-59.4
-1.3
—
0
399.7
234.8 %
8.8
55.6
1.2
344.1
157 %
7.6
0.76
451.9
4 186.8
4.7 %
100
3 069.3
73.3
1 117.6
-29.6 %
26.7
276.8
6.6
625
14.9
901.8
-18.5 %
21.5
215.8
-55.1 %
5.2
-96.4
-2.3
—
0
119.4
-68.5 %
2.9
-23.2
-0.6
133.9
-66.8 %
3.2
0.29
451.1
3 999.4
2.4 %
100
2 412.3
60.3
1 587
-1.9 %
39.7
327
8.2
779.3
19.5
1 106.4
-4.2 %
27.7
480.7
4 %
12
-101.9
-2.5
—
0
378.8
-11.6 %
9.5
13.6
0.3
402.8
4.8 %
10.1
0.89
451.9
3 907.3
5.6 %
100
2 289.9
58.6
1 617.4
7.5 %
41.4
317.2
8.1
838
21.4
1 155.2
9.2 %
29.6
462.2
3.5 %
11.8
-33.6
-0.9
—
0
428.6
43.1 %
11
44.3
1.1
384.3
32.5 %
9.8
0.85
451.6
3 700.9
12.6 %
100
2 196.1
59.3
1 504.8
27.7 %
40.7
300.7
8.1
757.5
20.5
1 058.2
13.4 %
28.6
446.6
82.1 %
12.1
-147
-4
—
0
299.6
128.2 %
8.1
9.5
0.3
290.1
56.4 %
7.8
0.64
450.4
3 285.8
10.1 %
2 107.4
1 178.4
18.8 %
273.4
659.7
933.1
19.1 %
245.3
17.6 %
-114
—
131.3
13 %
-133.3
185.5
43.1 %
0.41
448.2
2 984.9
7.2 %
1 993
991.9
12.3 %
255.2
528
783.2
3.7 %
208.6
63.2 %
-92.4
—
116.2
730 %
-13.4
129.6
97.6 %
0.29
447.4
2 785.5
5.6 %
1 902.3
883.2
-9.8 %
267.1
488.3
755.4
4.5 %
127.8
-50.3 %
-113.8
—
14
-93.7 %
-51.6
65.6
-63.2 %
0.15
446.3
2 636.6
6.4 %
1 657
979.6
19 %
257.1
465.6
722.7
8 %
256.9
66.9 %
-33.2
—
223.8
147.8 %
45.6
178.2
167.2 %
0.4
445.5
2 477.5
8.2 %
1 654.4
823.1
8.7 %
225.2
444
669.2
2.7 %
153.9
45.2 %
-63.7
—
90.3
14.2 %
23.5
66.7
29.5 %
0.15
440.1
2 290.2
8.8 %
1 532.8
757.3
19.8 %
216.1
435.2
651.4
16 %
106
50.6 %
-26.9
—
79.1
54.5 %
27.6
51.5
26.2 %
0.12
438.4
2 105.2
7.5 %
1 473.1
632.1
7.5 %
207.3
354.4
561.7
4.3 %
70.4
42.2 %
-19.1
—
51.2
28.3 %
10.5
40.8
47.3 %
0.09
438.2
1 957.7
7.4 %
1 369.5
588.2
2.5 %
203.5
335.2
538.8
4.8 %
49.5
-17.4 %
-9.6
—
39.9
92.8 %
12.2
27.7
-35.9 %
0.06
438
1 823.3
4.9 %
1 249.4
574
1.7 %
180.9
333.2
514
4.7 %
59.9
-18.6 %
-39.2
—
20.7
-50.9 %
-22.4
43.2
46.9 %
0.1
438.3
1 738.4
5.7 %
1 174
564.4
7.9 %
171.8
319
490.7
9.5 %
73.6
-1.6 %
-31.4
—
42.2
4.2 %
12.8
29.4
11.8 %
0.07
437.6
1 644.7
4.6 %
1 121.8
522.9
-0.7 %
155.1
293
448.1
4.4 %
74.8
-23.3 %
-34.3
—
40.5
5.5 %
14.2
26.3
11 %
0.06
436.1
1 573.1
6 %
1 046.4
526.7
12 %
143.1
286.2
429.3
5.9 %
97.5
50 %
-59
—
38.4
-15.6 %
14.7
23.7
-71.6 %
0.05
433.8
1 484.7
5.3 %
1 014.3
470.4
3.4 %
125.9
279.5
405.4
17.6 %
65
-41.1 %
-19.5
—
45.5
-53.3 %
-37.9
83.4
40.6 %
0.19
432.5
1 409.4
5.1 %
954.4
455
6.9 %
121
223.7
344.6
16.4 %
110.4
-14.8 %
-12.9
—
97.5
-17 %
38.2
59.3
-16.5 %
0.14
432.7
1 340.4
5.5 %
914.8
425.6
6.2 %
115.2
180.8
296
-2.4 %
129.6
32.8 %
-12.2
—
117.4
32.1 %
46.4
71
33.7 %
0.16
431.4
1 270.1
8.1 %
869.2
400.9
13.1 %
110.3
193
303.3
11.4 %
97.6
18.6 %
-8.7
—
88.9
20.1 %
35.8
53.1
9.7 %
0.12
430.8
1 175.2
6.3 %
820.7
354.6
15.5 %
98.1
174.1
272.2
8.9 %
82.3
44.1 %
-8.3
—
74
49.5 %
25.6
48.4
52.2 %
0.11
429.2
1 106
3.4 %
798.9
307.1
-0.5 %
95.5
154.4
250
-0.6 %
57.1
—
-7.6
—
49.5
6.2 %
17.7
31.8
7.8 %
0.07
426.9
1 069.4
4.4 %
760.7
308.7
7.6 %
93.1
158.5
251.6
-1.4 %
57.1
79.6 %
-10.5
—
46.6
5077.8 %
17.2
29.5
992.6 %
0.07
424.1
1 024
—
737
287
—
92
163.2
255.2
—
31.8
—
-5.8
—
0.9
—
-1.8
2.7
—
0.01
421