Nexstar Media Statements
NX
Data from Nexstar Media`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Nexstar Media Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 366
7.6 %
100
556
40.7
810
11.9 %
59.3
—
0
285
20.9
475
-1.9 %
34.8
335
39.6 %
24.5
-96
-7.03
5
0.4
244
63.8 %
17.9
64
4.7
171
44.9 %
12.5
5.271
32.441
1 269
-1.2 %
100
545
42.9
724
-2.6 %
57.1
—
0
276
21.7
484
3.4 %
38.1
240
-12.7 %
18.9
-97
-7.6
6
0.5
149
-34.6 %
11.7
43
3.4
118
-32.6 %
9.3
3.545
33.287
1 284
-1.5 %
100
541
42.1
743
-3.6 %
57.9
—
0
278
21.7
468
-7.3 %
36.4
275
3.4 %
21.4
-95
-7.4
8
0.6
228
55.1 %
17.8
61
4.8
175
53.5 %
13.6
5.143
34.024
1 304
15.2 %
100
533
40.9
771
28.1 %
59.1
—
0
295
22.6
505
-0.6 %
38.7
266
183 %
20.4
-93
-7.1
9
0.7
147
950 %
11.3
48
3.7
114
356 %
8.7
3.331
34.226
1 132
-8.7 %
100
530
46.8
602
-15.2 %
53.2
—
0
288
25.4
508
-4.3 %
44.9
94
-47.5 %
8.3
-89
-7.9
9
0.8
14
-87.3 %
1.2
6
0.5
25
-74 %
2.2
0.71
35.4
1 240
-1.4 %
100
530
42.7
710
-2.2 %
57.3
—
0
269
21.7
531
1.7 %
42.8
179
-12.3 %
14.4
-79
-6.4
10
0.8
110
-15.4 %
8.9
35
2.8
96
-13.5 %
7.7
2.64
36.3
1 257
-15.5 %
100
531
42.2
726
-26.8 %
57.8
—
0
273
21.7
522
-7.5 %
41.5
204
-52.2 %
16.2
-82
-6.5
8
0.6
130
-47.1 %
10.3
42
3.3
111
-45.4 %
8.8
2.96
37.4
1 486.7
17.1 %
100
495.3
33.3
991.4
29.6 %
66.7
—
0
333.5
22.4
564.5
37.8 %
38
426.9
20.2 %
28.7
-60.2
-4.05
13.3
0.9
245.7
-33.5 %
16.5
67.6
4.5
203.3
-29.6 %
13.7
5.31
38.3
1 269.1
1.9 %
100
504.1
39.7
765
1.9 %
60.3
—
0
267.8
21.1
409.7
-1.8 %
32.3
355.3
6.6 %
28
-52
-4.1
12
0.9
369.4
23.9 %
29.1
81.9
6.5
288.7
26.9 %
22.7
7.3
39.6
1 245.1
2.9 %
100
494.7
39.7
750.4
3.2 %
60.3
—
0
273.5
22
417
4.9 %
33.5
333.4
1.2 %
26.8
-39.5
-3.2
4.2
0.3
298.1
-1.9 %
23.9
71.6
5.8
227.5
-9.6 %
18.3
5.56
40.9
1 210.1
-2.9 %
100
483
39.9
727.1
-7 %
60.1
—
0
254.8
21.1
397.7
-8.5 %
32.9
329.4
-5.2 %
27.2
-31.5
-2.6
6
0.5
303.9
-7.6 %
25.1
52.5
4.3
251.6
-4.7 %
20.8
5.99
42
1 245.8
7.7 %
100
463.6
37.2
782.2
14.4 %
62.8
—
0
287.1
23
434.7
7 %
34.9
347.6
25.3 %
27.9
-28.9
-2.3
27.3
2.2
328.9
40 %
26.4
66.5
5.3
264
55.7 %
21.2
6.19
42.7
1 157
2.2 %
100
473.2
40.9
683.9
1.2 %
59.1
—
0
265.1
22.9
406.4
4.8 %
35.1
277.4
-3.8 %
24
-51.8
-4.5
17.2
1.5
235
-13.1 %
20.3
65.9
5.7
169.6
-15.2 %
14.7
3.9
43.5
1 131.6
1.6 %
100
455.6
40.3
676
0.8 %
59.7
—
0
249.2
22
387.7
-0.2 %
34.3
288.3
2.1 %
25.5
-35.2
-3.1
17.4
1.5
270.5
4.5 %
23.9
70.8
6.3
200.1
-0.4 %
17.7
4.51
44.4
1 113.9
-19.1 %
100
443
39.8
670.9
-29.2 %
60.2
—
0
249.8
22.4
388.5
-6.8 %
34.9
282.4
-46.7 %
25.4
-42.2
-3.8
17.2
1.5
258.9
-47.4 %
23.2
59.7
5.4
200.9
-44.8 %
18
4.42
45.4
1 376.6
23.1 %
100
429.6
31.2
947
35.1 %
68.8
—
0
280
20.3
417
16.6 %
30.3
530
54.2 %
38.5
-45.7
-3.3
13.6
1
492.5
93.5 %
35.8
129.6
9.4
364.2
91 %
26.5
7.97
45.7
1 118.2
22.3 %
100
417.1
37.3
701.1
39.1 %
62.7
—
0
232.5
20.8
357.5
12.2 %
32
343.6
85.1 %
30.7
-61.4
-5.5
9.7
0.9
254.5
87.8 %
22.8
65.2
5.8
190.7
91.5 %
17.1
4.08
46.7
914.6
-16.2 %
100
410.6
44.9
504
-22.8 %
55.1
—
0
199.2
21.8
318.5
-10.3 %
34.8
185.6
-37.7 %
20.3
-70.9
-7.8
10.2
1.1
135.5
-39 %
14.8
37.4
4.1
99.6
-36.5 %
10.9
2.13
46.8
1 091.8
-0.8 %
100
438.9
40.2
653
-2.4 %
59.8
—
0
224.6
20.6
355
-13.8 %
32.5
297.9
15.9 %
27.3
-87.1
-8
11.6
1.1
222
31.9 %
20.3
64.3
5.9
156.9
38.6 %
14.4
3.3
47.6
1 100.1
65.8 %
100
431.3
39.2
668.8
94.2 %
60.8
—
0
266.6
24.2
411.8
60.8 %
37.4
257
191.1 %
23.4
-91
-8.3
9.3
0.8
168.3
390.7 %
15.3
54.4
4.9
113.2
2051.7 %
10.3
2.36
47.9
663.6
2.2 %
100
319.2
48.1
344.3
-3.3 %
51.9
—
0
186.2
28.1
256.1
24.2 %
38.6
88.3
-41.1 %
13.3
-90
-13.6
2.7
0.4
34.3
-64.8 %
5.2
39.5
6
-5.8
-108.5 %
-0.9
-0.13
46.1
649
3.6 %
100
292.9
45.1
356.1
5.7 %
54.9
—
0
147.2
22.7
206.2
-1.7 %
31.8
149.9
17.9 %
23.1
-51.4
-7.9
0.8
0.1
97.4
32.9 %
15
26.6
4.1
68
23.9 %
10.5
1.42
48
626.6
-21.5 %
100
289.8
46.2
336.9
-35.1 %
53.8
—
0
145.5
23.2
209.8
-7.2 %
33.5
127.1
-56.6 %
20.3
-53
-8.5
0.9
0.1
73.3
-65.6 %
11.7
16.4
2.6
54.9
-64.1 %
8.8
1.15
47.8
798
15.2 %
100
279.2
35
518.9
27.3 %
65
—
0
158.8
19.9
226.1
5.3 %
28.3
292.7
51.7 %
36.7
-53.9
-6.8
1.7
0.2
213.2
57.8 %
26.7
58.7
7.4
153.1
52.3 %
19.2
3.22
47.5
693
5 %
100
285.4
41.2
407.7
5.6 %
58.8
—
0
140.3
20.2
214.7
1.6 %
31
192.9
10.5 %
27.8
-56.2
-8.1
1.6
0.2
135.1
12.7 %
19.5
35.2
5.1
100.5
14.6 %
14.5
2.12
47.3
660.3
7.3 %
100
274.4
41.6
385.9
14.7 %
58.4
—
0
138.9
21
211.4
-3.3 %
32
174.5
48.4 %
26.4
-56.3
-8.5
2.1
0.3
119.9
85 %
18.2
33.3
5
87.7
82.3 %
13.3
1.86
47.1
615.3
-5.9 %
100
279
45.3
336.4
-13.6 %
54.7
—
0
141.9
23.1
218.7
-6 %
35.5
117.6
-24.9 %
19.1
-54.6
-8.9
2.8
0.5
64.8
-25.9 %
10.5
17.5
2.8
48.1
-87.3 %
7.8
1.01
47.7
653.7
6.8 %
264.4
389.3
9.9 %
—
140.3
232.6
1.9 %
156.6
24.4 %
-52.7
4.1
87.5
18.1 %
29.9
378.5
714 %
7.96
47.5
611.9
-2.3 %
257.7
354.2
-5.2 %
—
140.5
228.3
-4.1 %
125.9
-7.1 %
-53.6
3
74.1
-8.3 %
32
46.5
5.7 %
0.98
47.5
626.1
15.9 %
252.6
373.5
16.1 %
—
147.4
238
-12.4 %
135.5
172.1 %
-55.7
2.3
80.8
8180 %
32.3
44
633.3 %
0.91
48.2
540.3
74.3 %
218.7
321.6
49.7 %
—
176.9
271.8
154 %
49.8
-53.8 %
-79.2
2.5
-1
-102.1 %
-5.9
6
-70.7 %
0.13
45.4
309.9
12.4 %
95.1
214.8
21 %
—
66.1
107
2.3 %
107.8
47.9 %
-45.2
-0.1
47.1
9.3 %
26.7
20.5
-17.3 %
0.64
31.8
275.7
5.2 %
98.2
177.5
3.2 %
—
63.6
104.6
-3.1 %
72.9
13.9 %
-29.6
-0.1
43.1
-0.5 %
17.5
24.8
1.2 %
0.78
31.7
262
2.5 %
90
172
2.6 %
—
65.8
108
-1.6 %
64
10.5 %
-20.6
-0.1
43.3
16.7 %
18.5
24.5
12.9 %
0.78
31.6
255.7
3.6 %
87.9
167.7
-1.1 %
—
68.2
109.8
7.3 %
57.9
-14 %
-20.7
-0.1
37.1
-20.7 %
14.9
21.7
-20.2 %
0.69
31.5
246.8
10.7 %
77.1
169.6
17.4 %
—
62.2
102.3
6.5 %
67.3
39.3 %
-20.4
-0.1
46.8
68.3 %
19.4
27.2
57.2 %
0.86
31.6
223
1.7 %
78.6
144.5
-1.2 %
—
56.4
96.1
2.5 %
48.3
-8 %
-20.4
-0.1
27.8
-13.1 %
10.6
17.3
-14.8 %
0.54
32.2
219.3
8.7 %
73
146.3
9.4 %
—
56.6
93.8
-2.1 %
52.5
38.5 %
-20.4
-0.2
32
73 %
12.1
20.3
57.4 %
0.63
32.4
201.7
4.6 %
68
133.7
-5.1 %
—
57.3
95.8
34.2 %
37.9
-45.5 %
-19.3
-0.1
18.5
-65 %
6.6
12.9
-58.1 %
0.4
32.3
192.8
22.3 %
51.9
140.9
28.9 %
—
46.3
71.4
5.6 %
69.5
66.7 %
-15.9
-0.1
52.9
103.5 %
22
30.8
100 %
0.96
32.1
157.7
7.4 %
48.4
109.3
7.5 %
—
43.7
67.6
1.3 %
41.7
19.1 %
-15.5
-0.2
26
34 %
10.6
15.4
41.3 %
0.48
32.1
146.9
9.8 %
45.3
101.7
10.5 %
—
43.8
66.7
3.7 %
35
26.4 %
-15.3
-0.1
19.4
56.5 %
8.5
10.9
47.3 %
0.34
31.9
133.8
-3.1 %
41.8
92
-6.3 %
—
41
64.3
-1.5 %
27.7
-15.8 %
-15.2
-0.1
12.4
166.3 %
5
7.4
159.2 %
0.23
31.9
138.1
9.8 %
39.9
98.2
11 %
—
40.8
65.3
3.3 %
32.9
30 %
-15.9
-1.2
-18.7
-363.4 %
-6.2
-12.5
-447.2 %
-0.41
30.5
125.8
-0.3 %
37.3
88.5
-1.4 %
—
37.4
63.2
2.8 %
25.3
-10.3 %
-16.9
-0.1
7.1
-36.6 %
3.5
3.6
-43.8 %
0.11
31.5
126.2
12.5 %
36.5
89.8
12.8 %
—
37.6
61.5
-0.5 %
28.2
58.4 %
-16.9
-0.1
11.2
833.3 %
4.8
6.4
814.3 %
0.2
31.3
112.2
-3.4 %
32.6
79.6
-11.8 %
—
35.5
61.8
13.4 %
17.8
-50.4 %
-16.5
-0.1
1.2
-93.7 %
0.5
0.7
-99.6 %
0.02
31.1
116.2
—
25.8
90.3
—
—
35.8
54.5
—
35.9
—
-13.6
—
19
—
-137
161.1
—
4.766
33.8