Outbrain Statements
OB
Outbrain Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
214.15
100
168.57
78.7
45.576
21.3
9.4
4.4
41.803
19.5
51.203
23.9
-5.627
-2.6
2.177
1
—
0
-3.45
-1.6
-1.251
-0.6
-2.199
-1.03
-0.045
48.922
216.96
100
175.37
80.8
41.595
19.2
9.193
4.2
38.999
18
48.192
22.2
-6.597
-3.04
0.468
0.2
—
0
-6.129
-2.8
-1.088
-0.5
-5.041
-2.3
-0.102
49.265
248.23
100
195
78.6
53.232
21.4
8.369
3.4
39.153
15.8
47.522
19.1
5.71
2.3
1.095
0.4
—
0
6.805
2.7
2.748
1.1
4.057
1.6
0.074
54.773
230
100
183.6
79.8
46.4
20.2
8.7
3.8
35.1
15.3
43.8
19
2.6
1.1
-1.1
-0.5
—
0
1.5
0.7
1
0.4
0.5
0.2
0.01
51.2
225.8
100
181.8
80.5
44
19.5
10
4.4
41.6
18.4
51.7
22.9
-7.7
-3.4
0.4
0.2
—
0
15.3
6.8
4.1
1.8
11.3
5
0.2
56.7
231.8
100
190.6
82.2
41.2
17.8
9.3
4
41.2
17.8
50.5
21.8
-9.3
-4.01
2
0.9
—
0
-7.3
-3.1
-1.7
-0.7
-5.6
-2.4
-0.11
51.4
258
100
209.9
81.4
48.1
18.6
9.5
3.7
42.3
16.4
51.7
20
-3.7
-1.4
2.4
0.9
—
0
-1.2
-0.5
6.5
2.5
-7.7
-3
-0.15
52.4
229
100
187.1
81.7
41.9
18.3
9.9
4.3
39.1
17.1
49
21.4
-7.1
-3.1
1.3
0.6
—
0
-5.8
-2.5
-1.2
-0.5
-4.6
-2.009
-0.08
55.2
250.9
100
202.2
80.6
48.7
19.4
10.5
4.2
41.1
16.4
51.6
20.6
-2.9
-1.2
-5.8
-2.3
—
0
-8.7
-3.5
1.7
0.7
-10.3
-4.1
-0.18
57.6
254.2
100
200.3
78.8
53.9
21.2
10.4
4.1
43.2
17
53.6
21.1
0.3
0.1
-3
-1.2
—
0
-2.9
-1.1
-1
-0.4
-1.9
-0.7
-0.03
57.2
289.7
100
222.2
76.7
67.5
23.3
11.6
4
46.8
16.2
58.4
20.2
9
3.1
-3
-1.04
—
0
6
2.1
-33
-11.4
39
13.5
0.65
60.3
250.8
100
190.5
76
60.3
24
10.7
4.3
56
22.3
66.7
26.6
-6.5
-2.6
-0.4
-0.2
—
0
-48.9
-19.5
5
2
-53.9
-21.5
-0.97
55.5
247.2
100
188.1
76.1
59.1
23.9
8.5
3.4
33.4
13.5
41.9
16.9
17.2
7
-1.1
-0.4
—
0
16
6.5
0.8
0.3
21.7
8.8
0.39
56.5
228
100
174.6
76.6
53.5
23.5
8.4
3.7
30.3
13.3
38.6
16.9
14.8
6.5
-3.5
-1.5
—
0
12.4
5.4
1.6
0.7
4.2
1.8
0.08
55.2
157.9
100
125.8
79.7
32.1
20.3
6.9
4.4
24.9
15.8
31.8
20.1
0.3
0.2
-1
-0.6
—
0
-0.7
-0.4
2
1.3
-2.6
-1.6
-0.05
53.9