Onfolio Statements
ON
Onfolio Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.587
100
0.583
36.7
1.004
63.3
—
0
1.518
95.7
1.518
95.7
-0.514
-32.4
-0.023
-1.4
0
0.03
-0.63
-39.7
—
0
-0.711
-44.8
-0.139
5.107
1.265
100
0.429
33.9
0.836
66.1
—
0
1.633
129.1
1.633
129.1
-0.796
-63
0.004
0.3
—
0
-0.833
-65.9
—
0
-0.905
-71.6
-0.178
5.099
1.31
100
0.47
35.9
0.85
64.9
—
0
1.75
133.6
1.74
132.8
-0.9
-68.7
0.01
0.8
-0.01
-0.8
-4.73
-361.07
—
0
-4.79
-365.6
-0.94
5.11
1.31
100
0.49
37.4
0.82
62.6
—
0
1.88
143.5
1.88
143.5
-1.06
-80.9
0.01
0.8
0.01
0.8
-1.29
-98.5
—
0
-1.34
-102.3
-0.26
5.11
1.35
100
0.61
45.2
0.74
54.8
—
0
1.94
143.7
1.94
143.7
-1.2
-88.9
0.06
4.4
—
0
-1.28
-94.8
—
0
-1.34
-99.3
-0.26
5.11
1.12
100
0.37
33
0.75
67
—
0
1.38
123.2
1.38
123.2
-0.62
-55.4
0.01
0.9
0.03
2.7
-1.25
-111.6
—
0
-1.31
-117
-0.26
5.12
0.35
100
0.22
62.9
0.14
40
—
0
1.12
320
1.12
320
-0.99
-282.9
0.01
2.9
0.01
2.9
-0.97
-277.1
—
0
-1.31
-374.3
-0.4
3.28
0.36
100
0.21
58.3
0.15
41.7
—
0
1.12
311.1
1.36
377.8
-1.21
-336.1
0.01
2.8
-0.028
-7.8
-1.26
-350
—
0
-0.97
-269.4
-1.1
0.88
0.39
100
0.22
56.4
0.16
41
—
0
0.92
235.9
0.92
235.9
-0.76
-194.9
0.01
2.6
—
0
-0.75
-192.3
—
0
-0.79
-202.6
-0.15
5.11
0.43
100
0.64
148.8
-0.21
-48.8
—
0
0.58
134.9
0.58
134.9
-0.79
-183.7
0.02
4.7
—
0
-0.77
-179.07
—
0
-0.81
-188.4
-0.16
5.11
0.39
100
0.14
35.9
0.25
64.1
—
0
0.84
215.4
0.84
215.4
-0.58
-148.7
0.01
2.6
—
0
-0.58
-148.7
—
0
-0.64
-164.1
-0.13
5.11
0.51
100
0.23
45.1
0.29
56.9
—
0
0.46
90.2
0.46
90.2
-0.17
-33.3
0.02
3.9
—
0
-0.16
-31.4
—
0
-0.17
-33.3
-0.03
5.11
0.26
100
0.01
3.8
0.25
96.2
—
0
0.49
188.5
0.49
188.5
-0.24
-92.3
0.03
11.5
—
0
-0.21
-80.8
0.03
11.5
-0.24
-92.3
-0.05
5.11