Playtika Statements
PL
Playtika Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
627
100
168.2
26.8
458.8
73.2
100.6
16
217.5
34.7
318.1
50.7
140.7
22.4
-20.4
-3.3
—
0
120.3
19.2
33.7
5.4
86.6
13.8
0.233
371.8
651.2
100
177
27.2
474.2
72.8
106.9
16.4
262.2
40.3
369.1
56.7
105.1
16.1
-23.2
-3.6
—
0
74.9
11.5
21.9
3.4
53
8.1
0.143
370.8
637.9
100
180.6
28.3
457.3
71.7
101.5
15.9
235.8
37
337.3
52.9
120
18.8
-32.6
-5.1
—
0
87.4
13.7
50.1
7.9
37.3
5.8
0.101
368.3
630.1
100
173.9
27.6
456.2
72.4
102.2
16.2
222.4
35.3
324.6
51.5
131.6
20.9
-24.9
-4
-0.3
-0.05
64.8
10.3
26.9
4.3
37.9
6
0.1
367.6
642.8
100
188
29.2
454.8
70.8
100.3
15.6
215.3
33.5
315.6
49.1
139.2
21.7
-23.1
-3.6
—
0
116.1
18.1
40.4
6.3
75.7
11.8
0.21
366.4
656.2
100
185.7
28.3
470.5
71.7
102.4
15.6
215.7
32.9
318.1
48.5
152.4
23.2
-28.4
-4.3
-0.2
-0.03
123.8
18.9
39.7
6
84.1
12.8
0.23
365.1
631.2
100
180.9
28.7
450.3
71.3
119.3
18.9
202.7
32.1
322
51
128.3
20.3
-37.5
-5.9
1.1
0.2
91.9
14.6
4.4
0.7
87.5
13.9
0.24
368.6
647.8
100
181.8
28.1
466
71.9
115.1
17.8
219.5
33.9
334.6
51.7
131.4
20.3
-24.2
-3.7
-0.1
-0.02
107.1
16.5
38.9
6
68.2
10.5
0.17
412.7
659.6
100
186.1
28.2
473.5
71.8
125.2
19
257
39
382.2
57.9
91.3
13.8
-21.2
-3.2
-1.2
-0.2
68.9
10.4
32.5
4.9
36.4
5.5
0.09
412.8
676.9
100
186.9
27.6
490
72.4
112.7
16.6
256.9
38
369.6
54.6
120.4
17.8
-27.5
-4.06
—
0
92.9
13.7
9.7
1.4
83.2
12.3
0.2
412.5
649
100
182.9
28.2
466.1
71.8
118.2
18.2
235.9
36.3
354.1
54.6
112
17.3
-29.2
-4.5
—
0
82.8
12.8
-19.5
-3.005
102.3
15.8
0.25
409.8
635.9
100
179.2
28.2
456.7
71.8
91.5
14.4
209.5
32.9
301
47.3
155.7
24.5
-24.3
-3.8
-0.6
-0.09
129.6
20.4
49.1
7.7
80.5
12.7
0.2
411.6
659.2
100
183.9
27.9
475.3
72.1
91.8
13.9
211.8
32.1
303.6
46.1
171.7
26
-23.6
-3.6
-0.4
-0.06
141.4
21.5
51.4
7.8
90
13.7
0.22
411.7
638.9
100
183
28.6
455.9
71.4
85.2
13.3
204.7
32
289.9
45.4
166
26
-77
-12.05
1.3
0.2
54.6
8.5
18.9
3
35.7
5.6
0.09
409.5
573.5
100
173.5
30.3
400
69.7
76.8
13.4
180.9
31.5
257.7
44.9
142.3
24.8
-44.1
-7.7
0.4
0.07
98.6
17.2
22.6
3.9
76
13.3
0.25
310
613.3
100
180.2
29.4
433.1
70.6
65.5
10.7
163.9
26.7
229.4
37.4
203.7
33.2
-44.5
-7.3
-0.3
-0.05
158.9
25.9
39
6.4
119.9
19.5
0.29
409.6
650.5
100
192.6
29.6
457.9
70.4
65.8
10.1
464.1
71.3
529.9
81.5
-72
-11.07
-46
-7.07
—
0
-118
-18.1
21.6
3.3
-139.6
-21.5
-0.34
409.6
534.2
100
165.9
31.1
368.3
68.9
60.8
11.4
194.3
36.4
255.1
47.8
113.2
21.2
-58.3
-10.9
—
0
54.9
10.3
19.1
3.6
35.8
6.7
0.09
409.6
488.2
100
150.6
30.8
337.6
69.2
60.8
12.5
183.4
37.6
244.2
50
93.4
19.1
-40
-8.2
-0.5
-0.1
52.9
10.8
22.9
4.7
30
6.1
0.07
409.6
486.8
100
142.5
29.3
344.3
70.7
51.9
10.7
172.5
35.4
224.4
46.1
119.9
24.6
-20.5
-4.2
—
0
99.4
20.4
33.5
6.9
65.9
13.5
0.16
409.6
466.9
100
139.5
29.9
327.4
70.1
57.8
12.4
127
27.2
184.8
39.6
142.6
30.5
-1.3
-0.3
—
0
141.3
30.3
67
14.3
74.3
15.9
0.18
409.6
445.7
100
133.7
30
312
70
40
9
130.5
29.3
170.5
38.3
141.5
31.7
1.2
0.3
—
0
142.7
32
24
5.4
118.7
26.6
0.29
409.6
388.7
100
119.2
30.7
269.5
69.3
46.6
12
124
31.9
170.6
43.9
98.9
25.4
-3.2
-0.8
—
0
95.7
24.6
22.6
5.8
73.1
18.8
0.18
409.6
386.1
100
111.2
28.8
274.9
71.2
38.6
10
132.8
34.4
172.2
44.6
102.7
26.6
1.8
0.5
—
0
104.5
27.1
19.7
5.1
84.8
22
0.21
409.6
375.9
100
107.3
28.5
268.6
71.5
29.5
7.8
97.5
25.9
127
33.8
141.6
37.7
-1.5
-0.4
—
0
140.1
37.3
27.1
7.2
113
30.1
0.28
409.6
340
100
99.3
29.2
240.7
70.8
33.6
9.9
117.7
34.6
151.3
44.5
89.4
26.3
1
0.3
—
0
90.4
26.6
23.3
6.9
67.1
19.7
0.16
409.6