PubMatic Statements
PU
PubMatic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
67.267
100
25.16
37.4
42.107
62.6
8.659
12.9
37.433
55.6
46.092
68.5
-3.985
-5.9
2.34
3.5
4.028
6
2.383
3.5
0.412
0.6
1.971
2.9
0.035
55.577
66.701
100
25.424
38.1
41.277
61.9
7.96
11.9
38.842
58.2
46.802
70.2
-5.525
-8.3
2.564
3.8
0.258
0.4
-2.703
-4.05
-0.249
-0.4
-2.454
-3.7
-0.049
50.039
84.6
100
24.208
28.6
60.392
71.4
6.846
8.1
33.133
39.2
39.979
47.3
20.413
24.1
1.015
1.2
1.617
1.9
23.045
27.2
4.343
5.1
18.702
22.1
0.276
67.712
63.677
100
26.091
41
37.586
59
6.634
10.4
31.523
49.5
38.157
59.9
-0.571
-0.9
2.246
3.5
0.21
0.3
1.885
3
0.111
0.2
1.774
2.8
0.032
55.979
63.33
100
25.07
39.6
38.26
60.4
6.73
10.6
38.67
61.1
45.39
71.7
-7.13
-11.3
2.18
3.4
-0.22
-0.3
-5.18
-8.2
0.55
0.9
-5.72
-9.03
-0.11
52.03
55.41
100
23.86
43.1
31.54
56.9
6.52
11.8
35.7
64.4
42.22
76.2
-10.67
-19.3
1.89
3.4
-0.47
-0.8
-9.25
-16.7
-3.38
-6.1
-5.87
-10.6
-0.11
52.74
74.3
100
22.96
30.9
51.34
69.1
5.92
8
28.9
38.9
34.81
46.9
16.52
22.2
-4.43
-6
4.73
6.4
16.82
22.6
4.03
5.4
12.78
17.2
0.22
56.95
64.5
100
21.59
33.5
42.91
66.5
5.08
7.9
28.21
43.7
33.29
51.6
9.62
14.9
—
0
-4.9
-7.6
4.72
7.3
1.4
2.2
3.33
5.2
0.06
56.94
63.03
100
18.97
30.1
44.06
69.9
5.08
8.1
29.19
46.3
34.27
54.4
9.79
15.5
—
0
-0.05
-0.08
9.75
15.5
1.93
3.1
7.82
12.4
0.14
56.85
54.55
100
17.99
33
36.56
67
4.77
8.7
27.21
49.9
31.98
58.6
4.58
8.4
—
0
1.6
2.9
6.18
11.3
1.4
2.6
4.78
8.8
0.08
56.89
75.56
100
16.91
22.4
58.65
77.6
4.15
5.5
26.54
35.1
30.68
40.6
27.97
37
6.43
8.5
-0.65
-0.9
33.74
44.7
5.5
7.3
28.24
37.4
0.5
56.79
58.09
100
16.02
27.6
42.07
72.4
4.14
7.1
23.88
41.1
28.02
48.2
14.05
24.2
-0.22
-0.4
0.5
0.9
14.33
24.7
0.8
1.4
13.53
23.3
0.24
56.5
49.66
100
13.09
26.4
36.57
73.6
3.86
7.8
22.58
45.5
26.44
53.2
10.13
20.4
-0.33
-0.7
0.09
0.2
9.89
19.9
-0.03
-0.06
9.92
20
0.18
56.43
43.61
100
12.3
28.2
31.31
71.8
3.74
8.6
20.93
48
24.67
56.6
6.64
15.2
-0.24
-0.6
0.44
1
6.84
15.7
1.92
4.4
4.92
11.3
0.09
56.78
56.24
100
11.45
20.4
44.79
79.6
2.97
5.3
19.62
34.9
22.59
40.2
22.21
39.5
-0.44
-0.8
-0.08
-0.1
21.69
38.6
2.86
5.1
5.43
9.7
0.44
12.36