Quinstreet Statements
QN
Quinstreet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
198.32
100
180.89
91.2
17.433
8.8
7.588
3.8
11.284
5.7
18.872
9.5
-1.439
-0.7
-0.138
-0.07
-0.098
-0.05
-1.675
-0.8
0.489
0.2
-2.164
-1.09
-0.039
55.376
168.59
100
154.28
91.5
14.311
8.5
7.549
4.5
12.094
7.2
19.643
11.7
-5.332
-3.2
-0.244
-0.1
-2.028
-1.2
-7.604
-4.5
-0.556
-0.3
-7.048
-4.2
-0.128
55.065
122.68
100
115.83
94.4
6.853
5.6
7.272
5.9
10.976
8.9
18.248
14.9
-11.395
-9.3
0.055
0.04
0.038
0.03
-11.302
-9.2
0.252
0.2
-11.554
-9.4
-0.211
54.759
123.92
100
116.27
93.8
7.649
6.2
7.637
6.2
9.911
8
17.548
14.2
-9.899
-8
0.055
0.04
0.029
0.02
-9.815
-7.9
0.75
0.6
-10.565
-8.5
-0.194
54.47
130.31
100
119.71
91.9
10.599
8.1
7.061
5.4
8.876
6.8
15.937
12.2
-5.338
-4.1
0.067
0.05
-0.008
-0.006
-5.279
-4.05
50.612
38.8
-55.891
-42.9
-1.031
54.192
172.67
100
155.63
90.1
17.038
9.9
7.832
4.5
10.615
6.1
18.447
10.7
-1.409
-0.8
-0.141
-0.08
-0.012
-0.007
-1.562
-0.9
-1.083
-0.6
-0.479
-0.3
-0.009
53.95
134.05
100
125.51
93.6
8.538
6.4
7.174
5.4
10.536
7.9
17.71
13.2
-9.172
-6.8
-0.201
-0.1
-0.009
-0.007
-9.382
-7
-1.403
-1.05
-7.979
-6
-0.149
53.709
143.59
100
131.25
91.4
12.348
8.6
6.826
4.8
10.419
7.3
17.245
12
-4.897
-3.4
-0.219
-0.2
-0.023
-0.02
-5.139
-3.6
-0.622
-0.4
-4.517
-3.1
-0.085
53.35
146.5
100
134.74
92
11.76
8
6.911
4.7
7.012
4.8
13.923
9.5
-2.163
-1.5
-0.255
-0.2
-0.03
-0.02
-2.448
-1.7
2.495
1.7
-4.943
-3.4
-0.091
54.339
150.66
100
136.57
90.6
14.091
9.4
5.509
3.7
7.522
5
13.031
8.6
1.06
0.7
-0.27
-0.2
0.045
0.03
0.835
0.6
-1.395
-0.9
2.23
1.5
0.04
55.536
125.33
100
115.55
92.2
9.777
7.8
4.861
3.9
12.469
9.9
17.33
13.8
-7.553
-6.03
-0.267
-0.2
0.002
0.002
-7.818
-6.2
-2.19
-1.7
-5.628
-4.5
-0.103
54.384
159.61
100
141.5
88.7
18.103
11.3
4.625
2.9
9.54
6
14.165
8.9
3.938
2.5
-0.273
-0.2
0.004
0.003
3.669
2.3
0.576
0.4
3.093
1.9
0.055
55.789
151.2
100
132.62
87.7
18.576
12.3
4.568
3
9.027
6
13.595
9
4.981
3.3
-0.35
-0.2
-0.035
-0.02
4.596
3
1.225
0.8
3.371
2.2
0.061
55.471
153.1
100
132.7
86.7
20.4
13.3
4.9
3.2
9.2
6
14.1
9.2
6.2
4
-0.3
-0.2
—
0
5.9
3.9
0.9
0.6
5
3.3
0.09
55.6
135
100
120.4
89.2
14.5
10.7
5
3.7
9.8
7.3
14.8
11
-0.2
-0.1
-0.3
-0.2
—
0
-0.5
-0.4
-1
-0.7
0.5
0.4
0.01
55.2
139.3
100
122.2
87.7
17
12.2
4.9
3.5
9.2
6.6
14.2
10.2
2.9
2.1
-0.3
-0.2
—
0
19.3
13.9
4.6
3.3
14.7
10.6
0.27
54.3
117
100
105.1
89.8
11.8
10.1
4
3.4
8.6
7.4
12.6
10.8
-0.8
-0.7
-0.1
-0.09
2.7
2.3
1.9
1.6
0.4
0.3
1.5
1.3
0.03
53.3
128.7
100
114.2
88.7
14.5
11.3
3.3
2.6
7.2
5.6
10.5
8.2
4
3.1
-0.1
-0.08
10.5
8.2
14.4
11.2
0.4
0.3
13.9
10.8
0.26
53.4
118.1
100
105.3
89.2
12.8
10.8
3.4
2.9
8.1
6.9
11.5
9.7
1.3
1.1
-0.1
-0.08
—
0
1.2
1
-0.4
-0.3
1.5
1.3
0.03
53.5
126.6
100
113.2
89.4
13.4
10.6
3.6
2.8
8.2
6.5
11.7
9.2
1.7
1.3
-0.1
-0.08
-0.3
-0.2
1.3
1
0.2
0.2
1.1
0.9
0.02
53.3
122
100
107.4
88
14.5
11.9
3.2
2.6
7.9
6.5
11.1
9.1
3.5
2.9
-0.1
-0.08
—
0
3.4
2.8
—
0
3.4
2.8
0.06
53
116.2
100
98.4
84.7
17.9
15.4
2.9
2.5
15.9
13.7
18.8
16.2
-0.9
-0.8
—
0
—
0
-1
-0.9
-1.9
-1.6
0.9
0.8
0.02
52.9
104.1
100
90.9
87.3
13.2
12.7
3
2.9
7.3
7
10.3
9.9
2.9
2.8
—
0
0.1
0.1
2.9
2.8
-49.9
-47.9
52.8
50.7
1
52.7
112.9
100
96.8
85.7
16.1
14.3
3.3
2.9
7.4
6.6
10.8
9.6
5.3
4.7
0.1
0.09
-0.1
-0.09
5.3
4.7
—
0
5.3
4.7
0.1
52.4
111.5
100
94.8
85
16.7
15
3.4
3
7.3
6.5
10.7
9.6
6
5.4
0.1
0.09
-0.2
-0.2
5.9
5.3
0.5
0.4
5.4
4.8
0.1
51.9
117.9
100
100
84.8
17.9
15.2
3.7
3.1
7.7
6.5
11.3
9.6
6.6
5.6
—
0
0.6
0.5
7.2
6.1
0.1
0.08
7.1
6
0.14
51.3
87.5
75.2
12.3
3.5
7.1
10.6
1.7
—
0.2
2
—
1.9
0.04
49.6
87.4
75.9
11.5
3.2
6.9
10.2
1.4
—
—
1.4
—
1.4
0.03
46.7
81.5
70.6
10.9
3.1
6.3
9.3
1.6
—
-2.7
-1.1
0.3
-1.4
-0.03
45.5
79.2
69.3
9.9
3.1
6.3
9.5
0.4
—
0.1
0.6
—
0.6
0.01
45.7
65.6
61.7
4
3.3
6
9.2
-5.3
-0.1
—
-7.9
—
-7.9
-0.17
45.7
73.4
67.8
5.6
4
6.6
10.6
-4.9
-0.1
0.1
-4.9
-1.4
-3.6
-0.08
45.7
79.1
72.2
6.9
4.1
7.3
11.5
-4.6
-0.1
—
-4.8
-0.3
-4.4
-0.1
45.5
81.2
73
8.3
4.2
7.2
11.4
-3.2
-0.1
0.1
-3.2
0.1
-3.3
-0.07
45.3
65
60.3
4.6
3.8
7.1
11
-6.3
-0.1
0.1
-6.4
—
-6.5
-0.14
45.1
72.4
65.9
6.5
4.4
7.8
12.3
-5.8
-0.1
-0.1
-6
0.4
-6.4
-0.14
44.8
70.9
63
7.9
4.1
7.5
11.6
-3.7
-1.1
-0.3
-5.1
—
-5
-0.11
44.6
75.3
65.2
10.2
4.7
8.2
12.8
-2.7
-0.8
—
-3.4
-0.2
-3.2
-0.07
44.5
66.7
60.4
6.3
4.2
7.4
11.7
-5.4
-0.8
0.6
-5.5
—
-5.5
-0.12
44.4
69.2
63.4
5.8
5
8.3
13.2
-7.5
-1.2
2.3
-6.3
—
-6.3
-0.14
44.3
67.6
60.6
7
4.8
8.9
13.7
-6.7
-0.9
1.5
-101.6
-2.9
-98.8
-2.25
43.8
71.9
61.6
10.2
4.9
8.2
13.1
-2.8
-0.9
—
-3.7
-1
-2.7
-0.06
43.6
66.1
56.1
10
4.8
8.1
12.9
-2.8
-0.9
—
-3.8
40.2
-44
-1.01
43.4
77
63.6
13.4
5.2
8.3
13.4
-0.1
-1
—
-1.1
-0.2
-0.9
-0.02
43.1
75.7
60.8
14.9
4.8
7.7
12.5
2.4
-1
-0.1
1.3
2.9
-1.6
-0.04
42.9
79
63.9
15.2
4.9
8.1
12.9
2.2
-1.8
—
0.4
2.5
-2.2
-0.05
42.8
71.8
61.7
10
4.5
7.5
12
-1.9
-1.3
—
-95.7
-32.2
-63.5
-1.484
42.8