Roku Statements
RO
Roku Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
968.18
100
543.47
56.1
424.71
43.9
175.21
18.1
310.06
32
485.27
50.1
-60.561
-6.3
3.06
0.3
25.069
2.6
-43.114
-4.5
-9.161
-0.9
-33.953
-3.5
-0.235
144.34
881.47
100
493.18
56
388.29
44
179.51
20.4
279.02
31.7
458.53
52
-70.24
-8
0.564
0.06
25.382
2.9
-46.09
-5.2
4.765
0.5
-50.855
-5.8
-0.354
143.75
984.42
100
542.11
55.1
442.31
44.9
181.25
18.4
323.5
32.9
504.75
51.3
-62.438
-6.3
0.565
0.06
27.065
2.7
-76.538
-7.8
1.753
0.2
-78.291
-8
-0.547
143.03
912
100
477.2
52.3
434.8
47.7
187.6
20.6
314
34.4
501.6
55
-66.8
-7.3
0.6
0.07
22.3
2.4
-326.9
-35.8
3.2
0.4
-330.1
-36.2
-2.33
141.9
847.2
100
468.9
55.3
378.3
44.7
192.9
22.8
311.3
36.7
504.2
59.5
-126
-14.9
-0.1
-0.01
20.1
2.4
-106
-12.5
1.6
0.2
-107.6
-12.7
-0.76
141
741
100
403.4
54.4
337.6
45.6
206.2
27.8
312.6
42.2
518.8
70
-181.2
-24.5
2.5
0.3
19.9
2.7
-190
-25.6
3.6
0.5
-193.6
-26.1
-1.38
140.3
867.1
100
502.7
58
364.4
42
213.2
24.6
393.6
45.4
606.8
70
-242.4
-28
-1.9
-0.2
13.6
1.6
-238.2
-27.5
-1
-0.1
-237.2
-27.4
-1.7
139.7
761.4
100
404.6
53.1
356.8
46.9
207.6
27.3
296.2
38.9
503.8
66.2
-147
-19.3
-1.2
-0.2
27.9
3.7
-120.2
-15.8
2
0.3
-122.2
-16.05
-0.88
138.6
764.4
100
409.3
53.5
355.1
46.5
196.6
25.7
269
35.2
465.6
60.9
-110.5
-14.5
-1.1
-0.1
1.8
0.2
-109.7
-14.4
2.6
0.3
-112.3
-14.7
-0.82
136.8
733.7
100
368.9
50.3
364.8
49.7
164
22.4
224.3
30.6
388.3
52.9
-23.5
-3.2
-1.1
-0.1
0.4
0.05
-24.1
-3.3
2.2
0.3
-26.3
-3.6
-0.19
135.5
865.3
100
485.7
56.1
379.6
43.9
126.4
14.6
231.8
26.8
358.3
41.4
21.4
2.5
-0.7
-0.08
2
0.2
22.6
2.6
-1.1
-0.1
23.7
2.7
0.17
141.9
680
100
316
46.5
363.9
53.5
120.3
17.7
174.8
25.7
295.1
43.4
68.8
10.1
-0.7
-0.1
0.5
0.07
68.6
10.1
-0.3
-0.04
68.9
10.1
0.48
142.3
645.1
100
306.9
47.6
338.3
52.4
113.3
17.6
154.2
23.9
267.4
41.5
70.8
11
-0.7
-0.1
1.5
0.2
69.9
10.8
-3.6
-0.6
73.5
11.4
0.52
142.1
574.2
100
247.4
43.1
326.8
56.9
101.6
17.7
147.2
25.6
248.8
43.3
78
13.6
-0.7
-0.1
0.4
0.07
75.5
13.1
-0.8
-0.1
76.3
13.3
0.54
140.3
649.9
100
344.4
53
305.5
47
94.7
14.6
145.6
22.4
240.3
37
65.2
10
-0.8
-0.1
2.2
0.3
66.6
10.2
-0.7
-0.1
67.3
10.4
0.53
127.4
451.7
100
236.8
52.4
214.8
47.6
88.4
19.6
114.5
25.3
202.9
44.9
12
2.7
-0.8
-0.2
1.2
0.3
12.4
2.7
-0.5
-0.1
12.9
2.9
0.09
136.7
356.1
100
209.2
58.7
146.8
41.2
84.4
23.7
104.7
29.4
189.1
53.1
-42.2
-11.9
-1
-0.3
0.6
0.2
-42.7
-12
0.5
0.1
-43.1
-12.1
-0.35
122.6
320.8
100
179.7
56
141.1
44
88.3
27.5
108
33.7
196.2
61.2
-55.2
-17.2
-0.9
-0.3
1.3
0.4
-54.8
-17.08
-0.2
-0.06
-54.6
-17.02
-0.45
120.2
411.2
100
249.6
60.7
161.6
39.3
78.8
19.2
100.2
24.4
179
43.5
-17.4
-4.2
-0.9
-0.2
2.2
0.5
-16.1
-3.9
-0.4
-0.1
-15.7
-3.8
-0.13
118.7
260.9
100
142.5
54.6
118.5
45.4
68.5
26.3
76.5
29.3
145
55.6
-26.5
-10.2
-0.8
-0.3
2.1
0.8
-25.3
-9.7
-0.1
-0.04
-25.2
-9.7
-0.22
116.7
250.1
100
135.9
54.3
114.2
45.7
62
24.8
62.6
25
124.6
49.8
-10.4
-4.2
-0.6
-0.2
1.2
0.5
-9.7
-3.9
-0.4
-0.2
-9.3
-3.7
-0.08
114.6
206.7
100
105.8
51.2
100.9
48.8
55.7
26.9
55.9
27
111.6
54
-10.7
-5.2
-0.1
-0.05
1
0.5
-9.9
-4.8
-0.1
-0.05
-9.7
-4.7
-0.09
110.9
275.7
100
163.4
59.3
112.3
40.7
51
18.5
55.8
20.2
106.9
38.8
5.5
2
-0.1
-0.04
1.3
0.5
6.7
2.4
-0.1
-0.04
6.8
2.5
0.06
109.4
173.4
100
94.4
54.4
79
45.6
45.4
26.2
45.4
26.2
90.7
52.3
-11.7
-6.7
-0.1
-0.06
2.2
1.3
-9.7
-5.6
-0.2
-0.1
-9.5
-5.5
-0.09
106.9
156.8
100
79.1
50.4
77.8
49.6
40.2
25.6
37.7
24
77.8
49.6
-0.1
-0.06
-0.1
-0.06
0.4
0.3
0.2
0.1
-0.4
-0.3
0.5
0.3
—
121.7
136.6
100
73.5
53.8
63.1
46.2
34.1
25
35.9
26.3
70
51.2
-6.9
-5.05
-0.1
-0.07
0.4
0.3
-6.5
-4.8
0.1
0.07
-6.6
-4.8
-0.07
99.5
188.3
114.8
73.5
31.3
32.7
64
9.5
-0.3
0.3
7.1
0.2
6.9
0.06
112.4
124.8
74.9
49.9
28.5
29.3
57.8
-7.9
-0.8
-37.5
-46.2
0.1
-46.2
-0.49
94.7
99.6
62
37.6
25.8
25.2
51
-13.4
-0.2
-1.9
-15.5
—
-15.5
-0.16
94.7
100.1
61.3
38.8
22.3
24.3
46.6
-7.8
-0.1
-0.7
-8.7
—
-8.7
-0.09
94.7
147.3
102.7
44.7
19.5
21.8
41.3
3.4
0.3
-0.4
3.3
0.1
3.2
0.03
94.7
89.1
63
26.1
18.2
21.9
40.2
-14.1
—
1.4
-12.7
0.1
-12.7
-0.13
94.7
83.8
58.7
25.1
18.4
20.3
38.8
-13.7
-0.1
-0.3
-14.1
—
-14.1
-0.15
94.7
78.4
53.2
25.3
20.1
24.2
44.2
-19
-0.2
0.1
-19.1
—
-19.1
-0.2
94.7
126.4
91.6
34.8
14.4
23.3
37.7
-2.9
-0.2
-0.2
-3.3
—
-3.3
-0.03
94.7
66.6
49.1
17.5
13.5
19.9
33.5
-16
-0.1
-1.5
-17.6
—
-17.7
-0.19
94.7
63.2
43.4
19.8
11.7
16.9
28.5
-8.8
-0.2
0.2
-8.8
—
-8.8
-0.09
94.7
63.7
46
17.6
10.9
16.7
27.6
-9.9
-0.2
-0.7
-10.8
—
-10.9
-0.11
94.7