Sinclair Broadcast Statements
SB
Sinclair Broadcast Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
826
100
400
48.4
426
51.6
—
0
719
87
820
99.3
-394
-47.7
-79
-9.6
3
0.4
-462
-55.9
-122
-14.8
-341
-41.3
-5.37
63.506
767
100
400
52.2
367
47.8
—
0
221
28.8
320
41.7
47
6.1
-77
-10.04
-21
-2.7
-57
-7.4
-12
-1.6
-46
-6
-0.73
63.3
768
100
413
53.8
355
46.2
—
0
252
32.8
353
46
2
0.3
-77
-10.03
-38
-4.9
-107
-13.9
-20
-2.6
-89
-11.6
-1.39
64
773
100
398
51.5
375
48.5
—
0
249
32.2
348
45
27
3.5
-43
-5.6
11
1.4
-11
-1.4
-204
-26.4
185
23.9
2.64
70.1
960
100
385
40.1
575
59.9
—
0
252
26.3
349
36.4
226
23.5
-60
-6.3
26
2.7
219
22.8
157
16.4
55
5.7
0.79
69.7
843
100
396
47
447
53
—
0
220
26.1
321
38.1
126
14.9
-26
-3.08
10
1.2
138
16.4
109
12.9
21
2.5
0.3
69.9
837
100
403
48.1
434
51.9
—
0
233
27.8
331
39.5
103
12.3
-51
-6.09
-105
-12.5
-46
-5.5
-40
-4.8
-11
-1.3
-0.16
70.9
1 288
100
758
58.9
530
41.1
—
0
267
20.7
426
33.1
104
8.1
-103
-8
-60
-4.7
3 303
256.4
687
53.3
2 587
200.9
35.84
72.2
1 476
100
901
61
575
39
—
0
271
18.4
455
30.8
120
8.1
-130
-8.8
-73
-4.9
-45
-3.05
34
2.3
-89
-6.03
-1.18
75
1 535
100
1 022
66.6
513
33.4
—
0
263
17.1
444
28.9
69
4.5
-143
-9.3
-4
-0.3
-74
-4.8
-91
-5.9
19
1.2
0.25
75.5
1 612
100
1 345
83.4
267
16.6
—
0
270
16.7
453
28.1
-186
-11.5
-158
-9.8
-61
-3.8
-397
-24.6
-69
-4.3
-332
-20.6
-4.41
75.3
1 511
100
1 023
67.7
488
32.3
—
0
274
18.1
467
30.9
21
1.4
-142
-9.4
124
8.2
17
1.1
-9
-0.6
-12
-0.8
-0.16
74.4
1 512
100
447
29.6
1 065
70.4
—
0
261
17.3
456
30.2
609
40.3
-167
-11.04
156
10.3
599
39.6
63
4.2
467
30.9
6.31
73.9
1 539
100
1 077
70
462
30
—
0
242
15.7
453
29.4
9
0.6
-167
-10.9
169
11
-4 214
-273.8
-779
-50.6
-3 256
-211.6
-43.52
74.8
1 283
100
383
29.9
900
70.1
—
0
218
17
436
34
464
36.2
-172
-13.4
4
0.3
327
25.5
54
4.2
252
19.6
3.12
80.7
1 609
100
828
51.5
781
48.5
—
0
259
16.1
486
30.2
295
18.3
-186
-11.6
-4
-0.2
139
8.6
-12
-0.7
123
7.6
1.35
91.2
1 622
100
858
52.9
764
47.1
—
0
292
18
522
32.2
242
14.9
-182
-11.2
-6
-0.4
79
4.9
-8
-0.5
43
2.7
0.46
92.9
1 125
100
560
49.8
565
50.2
—
0
422
37.5
606
53.9
-41
-3.6
-141
-12.5
3
0.3
-144
-12.8
-95
-8.4
-60
-5.3
-0.65
92.1
770.9
100
336
43.6
434.9
56.4
—
0
217.4
28.2
343.6
44.6
91.3
11.8
-65.7
-8.5
6.8
0.9
46.5
6
2.2
0.3
42.3
5.5
0.46
93.2
722.1
100
319
44.2
403.1
55.8
—
0
187.6
26
317.4
44
85.7
11.9
-68.3
-9.5
2.2
0.3
27.5
3.8
4.8
0.7
21.7
3
0.23
93.2
893.3
100
297.8
33.3
595.5
66.7
—
0
200.1
22.4
336
37.6
259.6
29.1
-59.7
-6.7
-9.8
-1.1
193.5
21.7
-9.9
-1.1
206.2
23.1
2.09
98.2
766.3
100
303.8
39.6
462.5
60.4
—
0
188.9
24.7
315.5
41.2
147
19.2
-101.1
-13.2
5.7
0.7
62.4
8.1
-2.6
-0.3
63.9
8.3
0.62
102.8
730.1
100
300.9
41.2
429.3
58.8
—
0
180.5
24.7
302.4
41.4
126.9
17.4
-109.8
-15.04
4.2
0.6
26
3.6
-3.3
-0.5
28
3.8
0.27
103
665.4
100
288.5
43.4
376.8
56.6
—
0
171.5
25.8
290.6
43.7
86.2
13
-82.2
-12.4
3.3
0.5
28.4
4.3
-15.6
-2.3
43.1
6.5
0.42
102.9
712.5
267.9
444.6
—
190
312.3
132.3
-62.4
3.7
298.9
126.2
443.5
4.32
102.6
644.5
268.3
376.2
—
159.4
272.8
103.4
-56.1
2.3
49.7
17.1
30.6
0.3
103.1
652.2
269.5
382.7
—
152.1
264.1
118.6
-49.5
1.6
70.9
24.9
44.6
0.43
103.7
626.9
258.4
368.5
—
145.3
264.2
104.3
-58.6
1.7
99.3
28.6
57.2
0.61
93.7
797.7
288.3
509.4
1
150.3
275.9
233.4
-55.4
0.8
178.9
56.4
120.9
1.32
91.3
693.8
270.1
423.8
0.7
145.7
273
150.7
-52.1
0.8
79
27
50.8
0.54
94.8
666.5
272.9
393.7
1.2
142.8
264.6
129.1
-53
1.1
77.2
26.6
49.4
0.52
95.9
578.9
238.8
340.1
1.1
136.4
256.5
83.6
-49
0.5
37.8
12.2
24.1
0.25
95.6
611.8
221
390.8
0.9
139.7
266.2
124.5
-53
0.3
71.6
10.7
58.2
0.61
95.4
548.4
209.6
338.9
4.8
121.4
239.2
99.6
-48.3
—
51.2
7.2
43.3
0.45
95.7
554.2
207.5
346.7
4.2
117
232.3
114.3
-45.7
1.1
69.7
23.3
45.8
0.48
96.1
504.8
188.4
316.3
2.5
117.9
231.8
84.5
-43.5
0.2
41.3
16.4
24.3
0.25
95.8
613.8
197.4
416.5
—
128
245.2
171.2
-47.7
2.4
149.1
52
95.4
0.99
96
495
175
319.9
—
114.3
217.7
102.3
-46
0.7
56.3
7.5
48.3
0.49
97.9
455.1
163.8
291.3
—
100
188.3
103
-39.4
1
64.7
23.1
41.3
0.42
97.9
412.6
148.5
264.1
—
97.8
183.1
81
-39.4
0.9
42.5
14.8
27.2
0.27
99.5
427.7
143.9
283.8
—
92.7
177.2
106.6
-39.4
0.8
22.5
18.3
2.3
0.02
100.7
338.6
117
221.6
—
82.2
148.8
72.8
-38.3
0.5
35
4.5
36.3
0.36
100.2
314.2
105.1
209.1
—
64.7
124.8
84.3
-45.9
0.5
22.6
9.7
17.8
0.19
93.6
282.6
96.4
186.2
—
63.2
122.6
63.7
-38.7
0.5
25.4
8.8
17
0.2
82.1
329.5
96.2
233.3
—
59
114.2
119.1
-35.2
0.5
84.4
25.7
59
0.725
81.4