Comscore Statements
SC
Comscore Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
85.837
100
51.953
60.5
33.884
39.5
8.373
9.8
26.146
30.5
35.319
41.1
-1.435
-1.7
-0.692
-0.8
0.376
0.4
-2.244
-2.6
-0.536
-0.6
-5.952
-6.9
-1.192
4.992
86.795
100
50.067
57.7
36.728
42.3
8.767
10.1
28.577
32.9
38.145
43.9
-1.417
-1.6
0.391
0.5
0.275
0.3
-1.211
-1.4
-0.157
-0.2
-5.294
-6.1
-1.081
4.895
95.101
100
50.22
52.8
44.881
47.2
7.909
8.3
25.754
27.1
34.464
36.2
10.417
11
-2.584
-2.7
-0.383
-0.4
-27.429
-28.8
0.97
1
-32.686
-34.4
-6.685
4.889
91
100
50.5
55.5
40.5
44.5
8.1
8.9
27.7
30.4
36.5
40.1
4
4.4
0.7
0.8
0.6
0.7
3.4
3.7
0.7
0.8
-1.7
-1.9
-0.02
97.7
93.7
100
53
56.6
40.7
43.4
8.8
9.4
30.3
32.3
39.9
42.6
0.8
0.9
-0.5
-0.5
1.6
1.7
-46.3
-49.4
-1.4
-1.5
-48.8
-52.08
-0.51
95.5
91.6
100
51.9
56.7
39.6
43.2
8.9
9.7
30.7
33.5
42.5
46.4
-2.8
-3.06
-1.8
-2
-1.8
-2
-7.5
-8.2
1.2
1.3
-12.5
-13.6
-0.13
93.9
98.2
100
49.4
50.3
48.9
49.8
8.8
9
29.7
30.2
45.2
46
3.6
3.7
-4.8
-4.9
1.3
1.3
-0.1
-0.1
-0.2
-0.2
-3.8
-3.9
-0.04
93.6
92.8
100
51.5
55.5
41.3
44.5
8.7
9.4
30.1
32.4
45.6
49.1
-4.3
-4.6
2.5
2.7
1.5
1.6
-52.5
-56.6
-0.1
-0.1
-56.3
-60.7
-0.6
93.3
91.4
100
51.5
56.3
40
43.8
9.9
10.8
34.6
37.9
51.2
56
-11.3
-12.4
2.4
2.6
4.6
5
-4.4
-4.8
0.6
0.7
-8.9
-9.7
-0.1
92.4
94
100
52.9
56.3
41
43.6
9.5
10.1
35.3
37.6
51.6
54.9
-10.5
-11.2
0.2
0.2
2.4
2.6
-7.9
-8.4
1.4
1.5
-13.1
-13.9
-0.14
91.7
96.5
100
49
50.8
47.5
49.2
9.5
9.8
34.1
35.3
50
51.8
-2.5
-2.6
-6.9
-7.2
11
11.4
1.6
1.7
-1.3
-1.3
-1
-1.04
-0.01
83.4
92.5
100
48.4
52.3
44.1
47.7
9
9.7
32.8
35.5
48.1
52
-4
-4.3
1
1.1
5.7
6.2
2.7
2.9
0.7
0.8
-1.9
-2.05
-0.02
82.2
87.7
100
50.6
57.7
37.1
42.3
10.1
11.5
31.5
35.9
47.9
54.6
-10.9
-12.4
-0.7
-0.8
-6.5
-7.4
-18.1
-20.6
0.4
0.5
-22.4
-25.5
-0.28
81.4
90.3
100
51.9
57.5
38.4
42.5
10.3
11.4
33
36.5
49.9
55.3
-11.5
-12.7
-4.2
-4.7
-10.1
-11.2
-35.3
-39.09
1
1.1
-37.3
-41.3
-0.49
76.1
90
100
42.6
47.3
47.4
52.7
9.3
10.3
33
36.7
49.1
54.6
-1.8
-2
-9.8
-10.9
—
0
-11.5
-12.8
1.7
1.9
-13.2
-14.7
-0.18
72.8
88
100
45.6
51.8
42.3
48.1
9.5
10.8
30
34.1
46.4
52.7
-4
-4.5
-7
-8
0.1
0.1
-10.9
-12.4
0.2
0.2
-11.1
-12.6
-0.16
71.2
88.6
100
44
49.7
44.6
50.3
9.7
10.9
30.6
34.5
47.3
53.4
-2.7
-3.05
-8.3
-9.4
-0.1
-0.1
-11.1
-12.5
-0.7
-0.8
-10.4
-11.7
-0.15
70.6
89.5
100
44.9
50.2
44.6
49.8
10.1
11.3
35.6
39.8
52.7
58.9
-8.1
-9.05
-1
-1.1
0.2
0.2
-13.6
-15.2
-0.4
-0.4
-13.2
-14.7
-0.19
70.1
95.2
100
46.3
48.6
48.9
51.4
12.6
13.2
36.9
38.8
56.7
59.6
-7.8
-8.2
-13.9
-14.6
0.1
0.1
-19.7
-20.7
1.7
1.8
-21.4
-22.5
-0.31
69.6
94.3
100
46.3
49.1
48
50.9
14
14.8
35.5
37.6
57.6
61.1
-9.6
-10.2
-0.3
-0.3
—
0
-10
-10.6
0.6
0.6
-10.6
-11.2
-0.16
64.2
96.9
100
50.8
52.4
46
47.5
16.8
17.3
41.3
42.6
68.8
71
-22.7
-23.4
-11.7
-12.07
-0.1
-0.1
-284
-293.09
-4.5
-4.6
-279.5
-288.4
-4.61
60.7
102.3
100
52.3
51.1
50
48.9
18.2
17.8
45.4
44.4
72.7
71.1
-22.7
-22.2
-2.6
-2.5
-1.1
-1.08
-26.3
-25.7
1.2
1.2
-27.5
-26.9
-0.46
60
109.3
100
52
47.6
57.3
52.4
18.6
17
46.4
42.5
74.1
67.8
-16.8
-15.4
-3.3
-3.02
-0.6
-0.5
-27.4
-25.07
-0.2
-0.2
-27.2
-24.9
-0.45
60.2
102.9
100
49.4
48
53.4
51.9
18.7
18.2
43.6
42.4
70.9
68.9
-17.4
-16.9
-5
-4.9
-1.7
-1.7
-24.2
-23.5
0.4
0.4
-24.6
-23.9
-0.42
58.2
101.4
100
51.5
50.8
49.9
49.2
20.9
20.6
58.3
57.5
92.4
91.1
-42.5
-41.9
-3.1
-3.06
0.8
0.8
-53.9
-53.2
2.1
2.1
-56
-55.2
-1.01
55.2
105.9
100
47.3
44.7
58.7
55.4
18.7
17.7
44.6
42.1
103.6
97.8
-45
-42.5
-6
-5.7
2.3
2.2
-50
-47.2
1.4
1.3
-51.5
-48.6
-0.93
55.2
102.9
50.2
52.7
24.9
60.9
122
-69.2
-1.7
2.7
-78.8
1.4
-71.9
-1.24
57.6
100.3
48.8
51.5
21.6
52.2
103.7
-52.1
-0.4
6.6
-127.8
2.3
-130.1
-2.26
57.5
99.4
47.3
52.1
21.5
44.5
91.8
-39.7
-1.5
2.7
-37.6
1.1
-38.6
-0.67
57.5
100.9
47.3
53.5
21
47.5
95
-41.4
-0.2
3.2
-39.9
0.9
-40.8
-0.71
57.3
106.9
46.8
60.1
21.2
50.4
94.2
-34.1
0.6
2.5
-31
0.9
-31.9
-0.56
57.3
100.7
45.2
55.5
22.6
46.5
88.8
-33.2
-0.8
3.2
-30.8
0.4
-31.2
-0.55
57.2
100.5
44.5
56
22.1
51
96.8
-40.8
-0.3
3.5
-40.2
0.8
-41
-0.72
57.1
91.3
36.5
54.8
21.1
75.9
109.6
-54.8
-1.2
3.2
-19.2
-6.1
-13.1
-0.26
51.4
-0.3
27.6
-28
2.8
36.4
38
-65.9
-0.9
—
-66.3
0.8
-67.1
-1.75
38.7
92.4
30.9
61.5
15
40.2
59.5
2
-1.3
—
0.9
—
1
0.02
39.8
91.4
28.5
62.9
16.9
39.9
61
1.9
0.1
—
-2.7
2
-4.8
-0.12
40.1
87.3
24.9
62.4
18
52.3
71.7
-9.3
-0.5
—
-9.7
-2.3
-7.3
-0.22
33.8
90.1
26.3
63.8
21.2
44.7
67.3
-3.5
0.2
—
-6
-3.4
-2.7
-0.08
34.1
82.1
24.5
57.6
13.8
41.1
56.7
0.9
0.2
—
-5.8
-2.6
-3.3
-0.1
33.5
80
23.2
56.8
12.9
41.2
56.2
0.6
-0.5
—
-2.7
0.5
-3.2
-0.09
33.7
76.9
23.4
53.5
12.5
39.4
53.9
-0.4
-0.4
—
-0.7
0.1
-0.8
-0.02
33.8
76.5
24.2
52.3
10.6
39.5
51.9
0.4
-0.3
—
0.3
0.1
0.2
—
35.8
71.6
21.6
50
10.4
36.7
49.1
0.9
-0.2
—
0.7
0.8
-0.1
—
34.5
69.9
21.6
48.3
9.8
36.7
48.5
-0.2
-0.1
—
0.9
1.3
-0.4
-0.01
34.4
68.8
22.6
46.3
10.2
33.5
45.8
0.5
-0.5
—
0.2
2.2
-2
-0.06
34.1
68.4
23.7
44.7
8.7
35.2
46.2
-1.6
-0.3
—
-1.9
-0.3
-1.6
-0.048
33.4