Vivid Statements
SE
Vivid Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
198.32
100
48.765
24.6
149.55
75.4
—
0
131.17
66.1
141.67
71.4
7.882
4
-6.625
-3.3
-1.901
-1
-0.644
-0.3
0.577
0.3
-1.061
-0.5
-0.008
131.8
190.85
100
49.583
26
141.27
74
—
0
110.11
57.7
120.6
63.2
20.672
10.8
-5.542
-2.9
-2.122
-1.1
13.008
6.8
2.269
1.2
6.074
3.2
0.05
170.87
198.3
100
51.346
25.9
146.96
74.1
—
0
128.29
64.7
136.86
69
10.096
5.1
-4.929
-2.5
2.764
1.4
7.931
4
-20.594
-10.4
24.965
12.6
0.121
206.59
188.1
100
50.5
26.8
137.7
73.2
—
0
114.2
60.7
117.5
62.5
20.1
10.7
-0.9
-0.5
-0.6
-0.3
18.6
9.9
2.6
1.4
6.7
3.6
0.07
96.9
165.4
100
42.6
25.8
122.8
74.2
—
0
103.5
62.6
105.2
63.6
17.6
10.6
-1.8
-1.09
-2
-1.2
13.8
8.3
-24.5
-14.8
30.7
18.6
0.15
196.4
161.1
100
37.8
23.5
123.3
76.5
—
0
87.2
54.1
89.8
55.7
33.5
20.8
-3
-1.9
—
0
30.6
19
0.3
0.2
12.2
7.6
0.06
195.8
165
100
38.3
23.2
126.7
76.8
—
0
100.3
60.8
101.9
61.8
24.8
15
-1.7
-1.03
—
0
23.1
14
-1.8
-1.09
10.1
6.1
0.05
198.8
156.8
100
37.6
24
119.2
76
—
0
96.6
61.6
97.5
62.2
21.7
13.8
-2.8
-1.8
—
0
18.9
12.1
0.1
0.06
7.7
4.9
0.09
82
147.7
100
32.4
21.9
115.3
78.1
—
0
95.6
64.7
97.4
65.9
17.9
12.1
6.1
4.1
—
0
24.1
16.3
—
0
9.7
6.6
0.12
79.3
130.8
100
32.2
24.6
98.6
75.4
—
0
83.5
63.8
84.8
64.8
13.7
10.5
-6.2
-4.7
-2.279
-1.7
3.2
2.4
0.1
0.08
1.3
1
0.02
198.4
163.9
100
36.2
22.1
127.7
77.9
—
0
81.3
49.6
82.2
50.2
45.5
27.8
-7.7
-4.7
-1.4
-0.9
0.6
0.4
0.3
0.2
16.2
9.9
0.21
77.5
139.5
100
30.5
21.9
109.1
78.2
—
0
92.9
66.6
93.6
67.1
15.5
11.1
-17.3
-12.4
—
0
-1.8
-1.3
—
0
-1.8
-1.3
-0.01
195.1
115.5
100
20
17.3
95.5
82.7
—
0
75.5
65.4
76
65.8
19.5
16.9
-16.8
-14.5
—
0
2.6
2.3
—
0
2.6
2.3
0.01
195.1
24.1
100
3.9
16.2
20.2
83.8
—
0
23.8
98.8
24.1
100
-3.9
-16.2
-16.3
-67.6
—
0
-20.3
-84.2
—
0
-20.3
-84.2
-0.1
195.1
1.4
100
2.4
171.4
-1
-71.4
—
0
15.8
1128.6
15.9
1135.7
-17
-1214.3
-16.4
-1171.4
—
0
-33.4
-2385.7
—
0
-33.4
-2385.7
-0.17
195.1
-7.1
100
0.4
-5.6
-7.5
105.6
—
0
14.4
-202.8
14.4
-202.8
-21.9
308.5
-18.3
257.7
—
0
-40.2
566.2
—
0
-40.2
566.2
-0.21
195.1