SI

Sirius XM Holdings IncNASDAQ SIRI Stock Report

Last reporting period 30 Sep, 2024

Updated 20 Dec, 2024

Last price

Market cap $B

8.173

Middle

Exchange

XNAS - Nasdaq

View Section: Price ratios

Sirius XM Statements

SI

Data from Sirius XM`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

31 Oct, 2024

Expected release date:

28 Jan, 2025

Sirius XM Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

2 171

-50 %

100

1 026

47.3

1 145

-49.7 %

52.7

68

3.1

445

20.5

658

-51.1 %

30.3

487

-47.7 %

22.4

-124

-5.7

28

1.3

-2 997

-506.1 %

-138.05

-39

-1.8

-2 958

-596.3 %

-136.3

-8.726

339

2024-06-30
%

4 340

100.7 %

100

2 062

47

2 278

102.5 %

53

156

3.3

880

19.7

1 346

103.9 %

29

932

100.4 %

24

-255

-4.7

114

0.09

738

113.9 %

18.6

142

4.1

596

124.9 %

14.5

1.763

338

2024-03-31
%

2 162

-5.5 %

100

1 037

48

1 125

-8 %

52

86

4

434

20.1

660

-6.5 %

30.5

465

-10.1 %

21.5

-104

-4.8

12

0.6

345

-9.7 %

16

80

3.7

265

-24.7 %

12.3

0.686

386.5

2023-12-31
%

2 288

0.7 %

100

1 065

46.5

1 223

0.7 %

53.5

88

3.8

469

20.5

706

9.5 %

30.9

517

-9.1 %

22.6

-104

-4.5

-5

-0.2

382

-16 %

16.7

30

1.3

352

-3 %

15.4

0.903

390

2023-09-30
%

2 271

0.9 %

100

1 057

46.5

1 214

2.1 %

53.5

72

3.2

443

19.5

645

-6.8 %

28.4

569

14.5 %

25.1

-106

-4.7

-3

-0.1

455

22.3 %

20

92

4.1

363

17.1 %

16

0.09

3 865

2023-06-30
%

2 250

4.9 %

100

1 061

47.2

1 189

6.2 %

52.8

83

3.7

470

20.9

692

2.4 %

30.8

497

11.9 %

22.1

-107

-4.8

0

372

20.8 %

16.5

62

2.8

310

33 %

13.8

0.08

3 873

2023-03-31
%

2 144

-6.1 %

100

1 024

47.8

1 120

-8.9 %

52.2

79

3.7

461

21.5

676

0.3 %

31.5

444

-20.1 %

20.7

-107

-5

3

0.1

308

-31.6 %

14.4

75

3.5

233

-36.2 %

10.9

0.06

3 939

2022-12-31
%

2 283

0.1 %

100

1 053

46.1

1 230

-0.7 %

53.9

77

3.4

465

20.4

674

-4.1 %

29.5

556

3.7 %

24.4

-108

-4.7

-4

-0.2

450

26.1 %

19.7

85

3.7

365

47.8 %

16

0.09

3 957

2022-09-30
%

2 280

1.2 %

100

1 041

45.7

1 239

2.7 %

54.3

70

3.1

499

21.9

703

-1 %

30.8

536

7.8 %

23.5

-107

-4.7

-3

-0.1

357

-8 %

15.7

110

4.8

247

-15.4 %

10.8

0.06

3 968

2022-06-30
%

2 253

3.1 %

100

1 046

46.4

1 207

0.8 %

53.6

72

3.2

503

22.3

710

3.3 %

31.5

497

-2.5 %

22.1

-104

-4.6

-4

-0.2

388

-5.1 %

17.2

96

4.3

292

-5.5 %

13

0.07

4 005

2022-03-31
%

2 186

-4.2 %

100

989

45.2

1 197

-2.9 %

54.8

67

3.1

485

22.2

687

-8.5 %

31.4

510

5.8 %

23.3

-103

-4.7

2

0.09

409

9.4 %

18.7

100

4.6

309

-3.1 %

14.1

0.08

4 024

2021-12-31
%

2 281

3.8 %

100

1 048

45.9

1 233

2.7 %

54.1

68

3

549

24.1

751

12.4 %

32.9

482

-9.6 %

21.1

-102

-4.5

1

0.04

374

-13.6 %

16.4

55

2.4

319

-7 %

14

0.08

4 062

2021-09-30
%

2 198

1.8 %

100

997

45.4

1 201

2 %

54.6

68

3.1

465

21.2

668

2 %

30.4

533

2.1 %

24.2

-111

-5.05

-1

-0.05

433

-22.7 %

19.7

90

4.1

343

-20.8 %

15.6

0.08

4 119

2021-06-30
%

2 159

4.9 %

100

982

45.5

1 177

5.2 %

54.5

65

3

459

21.3

655

5.6 %

30.3

522

4.6 %

24.2

-103

-4.8

5

0.2

560

256.7 %

25.9

127

5.9

433

97.7 %

20.1

0.1

4 163

2021-03-31
%

2 058

-6 %

100

939

45.6

1 119

-8.4 %

54.4

64

3.1

424

20.6

620

-16.7 %

30.1

499

4.6 %

24.2

-100

-4.9

3

0.1

157

126 %

7.6

-62

-3.01

219

132.3 %

10.6

0.05

4 222

2020-12-31
%

2 189

8.1 %

100

968

44.2

1 221

8.1 %

55.8

67

3.1

552

25.2

744

14.1 %

34

477

-0.2 %

21.8

-97

-4.4

-4

-0.2

-604

-275.6 %

-27.6

73

3.3

-677

-348.9 %

-30.9

-0.16

4 219

2020-09-30
%

2 025

8.1 %

100

895

44.2

1 130

12.1 %

55.8

64

3.2

463

22.9

652

14.6 %

32.2

478

8.9 %

23.6

-96

-4.7

2

0.1

344

8.5 %

17

72

3.6

272

11.9 %

13.4

0.06

4 415

2020-06-30
%

1 874

-4 %

100

866

46.2

1 008

-8.5 %

53.8

61

3.3

384

20.5

569

-10.3 %

30.4

439

-6.2 %

23.4

-102

-5.4

4

0.2

317

-15 %

16.9

74

3.9

243

-17.1 %

13

0.05

4 457

2020-03-31
%

1 952

-5.3 %

100

850

43.5

1 102

-3.8 %

56.5

71

3.6

431

22.1

634

-15 %

32.5

468

17 %

24

-99

-5.07

-3

-0.2

373

24.7 %

19.1

80

4.1

293

20.6 %

15

0.07

4 515

2019-12-31
%

2 062

2.5 %

100

916

44.4

1 146

1.4 %

55.6

74

3.6

548

26.6

746

14.1 %

36.2

400

-16 %

19.4

-99

-4.8

-1

-0.05

299

-5.4 %

14.5

56

2.7

243

-1.2 %

11.8

0.05

4 541

2019-09-30
%

2 011

1.7 %

100

881

43.8

1 130

3.2 %

56.2

78

3.9

458

22.8

654

0.8 %

32.5

476

6.7 %

23.7

-104

-5.2

0

316

-6.8 %

15.7

70

3.5

246

-6.5 %

12.2

0.05

4 564

2019-06-30
%

1 977

13.4 %

100

882

44.6

1 095

9.9 %

55.4

74

3.7

456

23.1

649

10.6 %

32.8

446

9 %

22.6

-97

-4.9

-3

-0.2

339

39.5 %

17.1

76

3.8

263

62.3 %

13.3

0.06

4 675

2019-03-31
%

1 744

16.6 %

100

748

42.9

996

7.9 %

57.1

54

3.1

426

24.4

587

26.5 %

33.7

409

-10.9 %

23.5

-88

-5.05

-1

-0.06

243

-27.1 %

13.9

81

4.6

162

-35.5 %

9.3

0.03

4 678

2018-12-31
%

1 495.9

1.9 %

100

572.6

38.3

923.4

2.3 %

61.7

34.1

2.3

351.7

23.5

464.1

10.5 %

31

459.2

-4.8 %

30.7

-84.6

-5.7

-41.2

-2.8

333.4

-6 %

22.3

82.3

5.5

251.1

-26.8 %

16.8

0.06

4 483.8

2018-09-30
%

1 467.4

2.5 %

100

564.7

38.5

902.6

13.4 %

61.5

31

2.1

313.6

21.4

420.1

-3.2 %

28.6

482.6

33.5 %

32.9

-83.7

-5.7

-44.3

-3.02

354.6

-2.3 %

24.2

11.5

0.8

343

17.3 %

23.4

0.07

4 574.5

2018-06-30
%

1 432.3

4.2 %

100

636.7

44.5

795.6

-5.3 %

55.5

27.5

1.9

331.9

23.2

434

4.1 %

30.3

361.6

-14.6 %

25.2

-84.4

-5.9

85.7

6

362.9

-1.8 %

25.3

70.6

4.9

292.4

1 %

20.4

0.06

4 589.1

2018-03-31
%

1 375.1

-2.1 %

100

534.7

38.9

840.5

1.1 %

61.1

30.6

2.2

314

22.8

416.8

-4.1 %

30.3

423.6

6.8 %

30.8

-87.1

-6.3

33.2

2.4

369.7

56.1 %

26.9

80.2

5.8

289.4

882.2 %

21

0.06

4 586.4

2017-12-31

1 403.9

1.8 %

572.4

831.5

-3.4 %

31.4

334.9

434.8

1.9 %

396.7

-8.6 %

-86

-73.8

236.9

-38.4 %

89.3

-37

-113.4 %

4 570.1

2017-09-30

1 379.6

2.4 %

519

860.6

3.2 %

29.4

317.2

426.6

2.3 %

434

4 %

-89.9

84.3

384.6

19.6 %

108.9

275.7

36.4 %

0.06

4 704.6

2017-06-30

1 347.6

4.1 %

513.4

834.1

4.7 %

27.8

315.6

416.9

3.4 %

417.3

6 %

-82

-12.7

321.6

0.2 %

119.5

202.1

-2.4 %

0.04

4 735.6

2017-03-31

1 294.1

-0.7 %

497.1

797

6 %

23.8

302.6

403.1

-4.5 %

393.8

19.5 %

-81.7

8.9

321

43.2 %

114

207.1

1.2 %

0.04

4 784.4

2016-12-31

1 303

2 %

551.3

751.7

-4.7 %

24.6

330.8

422.2

6.4 %

329.5

-16 %

-80.3

-0.7

224.2

-26.6 %

19.6

204.6

5.5 %

0.04

4 843.5

2016-09-30

1 277.6

3.4 %

488.7

789

5.3 %

19.3

309.7

396.8

2.5 %

392.2

8.3 %

-89.1

2.4

305.5

8.6 %

111.6

193.9

10.8 %

0.04

4 919.8

2016-06-30

1 235.6

2.9 %

486.3

749.2

2.1 %

18.9

301.5

387.1

0.3 %

362.2

4 %

-83.4

2.5

281.3

0.2 %

106.3

175

1.5 %

0.04

4 988.2

2016-03-31

1 201

0.4 %

467

734

1.2 %

19.4

298.7

385.8

-10.7 %

348.2

18.5 %

-78.4

10.8

280.7

27.6 %

108.2

172.4

28.1 %

0.03

5 110.6

2015-12-31

1 196.1

2.3 %

470.5

725.6

-0.5 %

17.2

344.8

431.8

14.4 %

293.9

-16.4 %

-77.2

3.3

220

-21.2 %

85.3

134.6

-19.2 %

0.03

5 279.3

2015-09-30

1 169.7

4.1 %

440.8

728.9

22 %

16.1

290.8

377.3

-0.3 %

351.6

60.3 %

-76.6

4.1

279.1

88.2 %

112.5

166.6

62.1 %

0.03

5 346.4

2015-06-30

1 123.2

3.9 %

525.5

597.7

-11.4 %

16.1

295.1

378.3

4.9 %

219.4

-30.1 %

-71.3

0.2

148.3

-39.4 %

45.4

102.8

-2.7 %

0.02

5 507.6

2015-03-31

1 081

-0.9 %

406.4

674.6

0.7 %

15

280.8

360.8

-4.1 %

313.8

6.8 %

-68.9

-0.3

244.6

7.2 %

138.9

105.7

-26.1 %

0.02

5 639.8

2014-12-31

1 091

3.2 %

421.1

669.9

2.5 %

15.1

294.7

376.2

4.6 %

293.7

-0.1 %

-66.1

0.5

228.1

1.3 %

84.9

143.1

5.1 %

0.03

5 575

2014-09-30

1 057.1

2.1 %

403.5

653.6

1.8 %

16.1

278.9

359.6

0.6 %

294

3.3 %

-69.1

0.3

225.2

8.9 %

89

136.2

13.5 %

0.02

5 974

2014-06-30

1 035.3

3.8 %

393.2

642.2

5.8 %

15.6

274.7

357.6

-0.6 %

284.6

15 %

-76.1

-1.7

206.8

21.1 %

86.8

120

27.7 %

0.02

6 210.1

2014-03-31

997.7

-0.2 %

390.5

607.2

0.6 %

15.9

275.6

359.8

1.2 %

247.4

-0.3 %

-76.8

0.1

170.7

57.8 %

76.7

94

43.3 %

0.02

6 173.8

2013-12-31

1 000.1

4 %

396.3

603.8

-3.4 %

15.1

280.1

355.6

4.4 %

248.2

-12.8 %

-71.2

0.3

108.2

-12.8 %

43

65.6

4.3 %

0.01

6 200.9

2013-09-30

961.5

2.3 %

336.5

625

2.7 %

13

269

340.5

-0.1 %

284.6

6.3 %

-52.9

0.4

124.1

-38.6 %

61.2

62.9

-50.2 %

0.01

6 287.4

2013-06-30

940.1

4.8 %

331.5

608.6

7.3 %

15.1

258.4

340.9

6.5 %

267.8

8.5 %

-49.4

0.3

202.2

-0.2 %

76.7

126.3

6.5 %

0.02

6 197.5

2013-03-31

897.4

330.3

567.1

14.8

238.3

320.2

246.9

-44.5

0.2

202.6

79

118.6

0.02

6 605.9

View Section: Balance Sheet