Sirius XM Statements
SI
Data from Sirius XM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
28 Jan, 2025
Sirius XM Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 171
-50 %
100
1 026
47.3
1 145
-49.7 %
52.7
68
3.1
445
20.5
658
-51.1 %
30.3
487
-47.7 %
22.4
-124
-5.7
28
1.3
-2 997
-506.1 %
-138.05
-39
-1.8
-2 958
-596.3 %
-136.3
-8.726
339
4 340
100.7 %
100
2 062
47
2 278
102.5 %
53
156
3.3
880
19.7
1 346
103.9 %
29
932
100.4 %
24
-255
-4.7
114
0.09
738
113.9 %
18.6
142
4.1
596
124.9 %
14.5
1.763
338
2 162
-5.5 %
100
1 037
48
1 125
-8 %
52
86
4
434
20.1
660
-6.5 %
30.5
465
-10.1 %
21.5
-104
-4.8
12
0.6
345
-9.7 %
16
80
3.7
265
-24.7 %
12.3
0.686
386.5
2 288
0.7 %
100
1 065
46.5
1 223
0.7 %
53.5
88
3.8
469
20.5
706
9.5 %
30.9
517
-9.1 %
22.6
-104
-4.5
-5
-0.2
382
-16 %
16.7
30
1.3
352
-3 %
15.4
0.903
390
2 271
0.9 %
100
1 057
46.5
1 214
2.1 %
53.5
72
3.2
443
19.5
645
-6.8 %
28.4
569
14.5 %
25.1
-106
-4.7
-3
-0.1
455
22.3 %
20
92
4.1
363
17.1 %
16
0.09
3 865
2 250
4.9 %
100
1 061
47.2
1 189
6.2 %
52.8
83
3.7
470
20.9
692
2.4 %
30.8
497
11.9 %
22.1
-107
-4.8
—
0
372
20.8 %
16.5
62
2.8
310
33 %
13.8
0.08
3 873
2 144
-6.1 %
100
1 024
47.8
1 120
-8.9 %
52.2
79
3.7
461
21.5
676
0.3 %
31.5
444
-20.1 %
20.7
-107
-5
3
0.1
308
-31.6 %
14.4
75
3.5
233
-36.2 %
10.9
0.06
3 939
2 283
0.1 %
100
1 053
46.1
1 230
-0.7 %
53.9
77
3.4
465
20.4
674
-4.1 %
29.5
556
3.7 %
24.4
-108
-4.7
-4
-0.2
450
26.1 %
19.7
85
3.7
365
47.8 %
16
0.09
3 957
2 280
1.2 %
100
1 041
45.7
1 239
2.7 %
54.3
70
3.1
499
21.9
703
-1 %
30.8
536
7.8 %
23.5
-107
-4.7
-3
-0.1
357
-8 %
15.7
110
4.8
247
-15.4 %
10.8
0.06
3 968
2 253
3.1 %
100
1 046
46.4
1 207
0.8 %
53.6
72
3.2
503
22.3
710
3.3 %
31.5
497
-2.5 %
22.1
-104
-4.6
-4
-0.2
388
-5.1 %
17.2
96
4.3
292
-5.5 %
13
0.07
4 005
2 186
-4.2 %
100
989
45.2
1 197
-2.9 %
54.8
67
3.1
485
22.2
687
-8.5 %
31.4
510
5.8 %
23.3
-103
-4.7
2
0.09
409
9.4 %
18.7
100
4.6
309
-3.1 %
14.1
0.08
4 024
2 281
3.8 %
100
1 048
45.9
1 233
2.7 %
54.1
68
3
549
24.1
751
12.4 %
32.9
482
-9.6 %
21.1
-102
-4.5
1
0.04
374
-13.6 %
16.4
55
2.4
319
-7 %
14
0.08
4 062
2 198
1.8 %
100
997
45.4
1 201
2 %
54.6
68
3.1
465
21.2
668
2 %
30.4
533
2.1 %
24.2
-111
-5.05
-1
-0.05
433
-22.7 %
19.7
90
4.1
343
-20.8 %
15.6
0.08
4 119
2 159
4.9 %
100
982
45.5
1 177
5.2 %
54.5
65
3
459
21.3
655
5.6 %
30.3
522
4.6 %
24.2
-103
-4.8
5
0.2
560
256.7 %
25.9
127
5.9
433
97.7 %
20.1
0.1
4 163
2 058
-6 %
100
939
45.6
1 119
-8.4 %
54.4
64
3.1
424
20.6
620
-16.7 %
30.1
499
4.6 %
24.2
-100
-4.9
3
0.1
157
126 %
7.6
-62
-3.01
219
132.3 %
10.6
0.05
4 222
2 189
8.1 %
100
968
44.2
1 221
8.1 %
55.8
67
3.1
552
25.2
744
14.1 %
34
477
-0.2 %
21.8
-97
-4.4
-4
-0.2
-604
-275.6 %
-27.6
73
3.3
-677
-348.9 %
-30.9
-0.16
4 219
2 025
8.1 %
100
895
44.2
1 130
12.1 %
55.8
64
3.2
463
22.9
652
14.6 %
32.2
478
8.9 %
23.6
-96
-4.7
2
0.1
344
8.5 %
17
72
3.6
272
11.9 %
13.4
0.06
4 415
1 874
-4 %
100
866
46.2
1 008
-8.5 %
53.8
61
3.3
384
20.5
569
-10.3 %
30.4
439
-6.2 %
23.4
-102
-5.4
4
0.2
317
-15 %
16.9
74
3.9
243
-17.1 %
13
0.05
4 457
1 952
-5.3 %
100
850
43.5
1 102
-3.8 %
56.5
71
3.6
431
22.1
634
-15 %
32.5
468
17 %
24
-99
-5.07
-3
-0.2
373
24.7 %
19.1
80
4.1
293
20.6 %
15
0.07
4 515
2 062
2.5 %
100
916
44.4
1 146
1.4 %
55.6
74
3.6
548
26.6
746
14.1 %
36.2
400
-16 %
19.4
-99
-4.8
-1
-0.05
299
-5.4 %
14.5
56
2.7
243
-1.2 %
11.8
0.05
4 541
2 011
1.7 %
100
881
43.8
1 130
3.2 %
56.2
78
3.9
458
22.8
654
0.8 %
32.5
476
6.7 %
23.7
-104
-5.2
—
0
316
-6.8 %
15.7
70
3.5
246
-6.5 %
12.2
0.05
4 564
1 977
13.4 %
100
882
44.6
1 095
9.9 %
55.4
74
3.7
456
23.1
649
10.6 %
32.8
446
9 %
22.6
-97
-4.9
-3
-0.2
339
39.5 %
17.1
76
3.8
263
62.3 %
13.3
0.06
4 675
1 744
16.6 %
100
748
42.9
996
7.9 %
57.1
54
3.1
426
24.4
587
26.5 %
33.7
409
-10.9 %
23.5
-88
-5.05
-1
-0.06
243
-27.1 %
13.9
81
4.6
162
-35.5 %
9.3
0.03
4 678
1 495.9
1.9 %
100
572.6
38.3
923.4
2.3 %
61.7
34.1
2.3
351.7
23.5
464.1
10.5 %
31
459.2
-4.8 %
30.7
-84.6
-5.7
-41.2
-2.8
333.4
-6 %
22.3
82.3
5.5
251.1
-26.8 %
16.8
0.06
4 483.8
1 467.4
2.5 %
100
564.7
38.5
902.6
13.4 %
61.5
31
2.1
313.6
21.4
420.1
-3.2 %
28.6
482.6
33.5 %
32.9
-83.7
-5.7
-44.3
-3.02
354.6
-2.3 %
24.2
11.5
0.8
343
17.3 %
23.4
0.07
4 574.5
1 432.3
4.2 %
100
636.7
44.5
795.6
-5.3 %
55.5
27.5
1.9
331.9
23.2
434
4.1 %
30.3
361.6
-14.6 %
25.2
-84.4
-5.9
85.7
6
362.9
-1.8 %
25.3
70.6
4.9
292.4
1 %
20.4
0.06
4 589.1
1 375.1
-2.1 %
100
534.7
38.9
840.5
1.1 %
61.1
30.6
2.2
314
22.8
416.8
-4.1 %
30.3
423.6
6.8 %
30.8
-87.1
-6.3
33.2
2.4
369.7
56.1 %
26.9
80.2
5.8
289.4
882.2 %
21
0.06
4 586.4
1 403.9
1.8 %
572.4
831.5
-3.4 %
31.4
334.9
434.8
1.9 %
396.7
-8.6 %
-86
-73.8
236.9
-38.4 %
89.3
-37
-113.4 %
—
4 570.1
1 379.6
2.4 %
519
860.6
3.2 %
29.4
317.2
426.6
2.3 %
434
4 %
-89.9
84.3
384.6
19.6 %
108.9
275.7
36.4 %
0.06
4 704.6
1 347.6
4.1 %
513.4
834.1
4.7 %
27.8
315.6
416.9
3.4 %
417.3
6 %
-82
-12.7
321.6
0.2 %
119.5
202.1
-2.4 %
0.04
4 735.6
1 294.1
-0.7 %
497.1
797
6 %
23.8
302.6
403.1
-4.5 %
393.8
19.5 %
-81.7
8.9
321
43.2 %
114
207.1
1.2 %
0.04
4 784.4
1 303
2 %
551.3
751.7
-4.7 %
24.6
330.8
422.2
6.4 %
329.5
-16 %
-80.3
-0.7
224.2
-26.6 %
19.6
204.6
5.5 %
0.04
4 843.5
1 277.6
3.4 %
488.7
789
5.3 %
19.3
309.7
396.8
2.5 %
392.2
8.3 %
-89.1
2.4
305.5
8.6 %
111.6
193.9
10.8 %
0.04
4 919.8
1 235.6
2.9 %
486.3
749.2
2.1 %
18.9
301.5
387.1
0.3 %
362.2
4 %
-83.4
2.5
281.3
0.2 %
106.3
175
1.5 %
0.04
4 988.2
1 201
0.4 %
467
734
1.2 %
19.4
298.7
385.8
-10.7 %
348.2
18.5 %
-78.4
10.8
280.7
27.6 %
108.2
172.4
28.1 %
0.03
5 110.6
1 196.1
2.3 %
470.5
725.6
-0.5 %
17.2
344.8
431.8
14.4 %
293.9
-16.4 %
-77.2
3.3
220
-21.2 %
85.3
134.6
-19.2 %
0.03
5 279.3
1 169.7
4.1 %
440.8
728.9
22 %
16.1
290.8
377.3
-0.3 %
351.6
60.3 %
-76.6
4.1
279.1
88.2 %
112.5
166.6
62.1 %
0.03
5 346.4
1 123.2
3.9 %
525.5
597.7
-11.4 %
16.1
295.1
378.3
4.9 %
219.4
-30.1 %
-71.3
0.2
148.3
-39.4 %
45.4
102.8
-2.7 %
0.02
5 507.6
1 081
-0.9 %
406.4
674.6
0.7 %
15
280.8
360.8
-4.1 %
313.8
6.8 %
-68.9
-0.3
244.6
7.2 %
138.9
105.7
-26.1 %
0.02
5 639.8
1 091
3.2 %
421.1
669.9
2.5 %
15.1
294.7
376.2
4.6 %
293.7
-0.1 %
-66.1
0.5
228.1
1.3 %
84.9
143.1
5.1 %
0.03
5 575
1 057.1
2.1 %
403.5
653.6
1.8 %
16.1
278.9
359.6
0.6 %
294
3.3 %
-69.1
0.3
225.2
8.9 %
89
136.2
13.5 %
0.02
5 974
1 035.3
3.8 %
393.2
642.2
5.8 %
15.6
274.7
357.6
-0.6 %
284.6
15 %
-76.1
-1.7
206.8
21.1 %
86.8
120
27.7 %
0.02
6 210.1
997.7
-0.2 %
390.5
607.2
0.6 %
15.9
275.6
359.8
1.2 %
247.4
-0.3 %
-76.8
0.1
170.7
57.8 %
76.7
94
43.3 %
0.02
6 173.8
1 000.1
4 %
396.3
603.8
-3.4 %
15.1
280.1
355.6
4.4 %
248.2
-12.8 %
-71.2
0.3
108.2
-12.8 %
43
65.6
4.3 %
0.01
6 200.9
961.5
2.3 %
336.5
625
2.7 %
13
269
340.5
-0.1 %
284.6
6.3 %
-52.9
0.4
124.1
-38.6 %
61.2
62.9
-50.2 %
0.01
6 287.4
940.1
4.8 %
331.5
608.6
7.3 %
15.1
258.4
340.9
6.5 %
267.8
8.5 %
-49.4
0.3
202.2
-0.2 %
76.7
126.3
6.5 %
0.02
6 197.5
897.4
—
330.3
567.1
—
14.8
238.3
320.2
—
246.9
—
-44.5
0.2
202.6
—
79
118.6
—
0.02
6 605.9