E W Statements
SS
Data from E W`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
E W Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
646.3
12.7 %
100
317.49
49.1
328.81
33.4 %
50.9
—
0
154.78
23.9
193.64
1.9 %
30
135.17
139.1 %
20.9
-54.442
-8.4
0.599
0.09
67.937
1933.4 %
10.5
20.161
3.1
33.033
354 %
5.1
0.384
86.067
573.63
2.2 %
100
327.11
57
246.52
5.8 %
43
—
0
151.53
26.4
190
3 %
33.1
56.522
16.4 %
9.9
-52.123
-9.09
-0.242
-0.04
3.341
-38.9 %
0.6
1.912
0.3
-13.003
-2 %
-2.3
-0.152
85.673
561.46
-8.8 %
100
328.53
58.5
232.93
-16.5 %
41.5
—
0
145.69
25.9
184.38
-10.1 %
32.8
48.55
-34.2 %
8.6
-54.917
-9.8
16.998
3
5.469
102.1 %
1
3.843
0.7
-12.751
95.2 %
-2.3
-0.15
84.891
615.77
8.7 %
100
336.81
54.7
278.96
13.7 %
45.3
—
0
165.77
26.9
205.12
10 %
33.3
73.838
25.4 %
12
-55.483
-9.01
-1.407
-0.2
-258.48
-11327.1 %
-42
-2.718
-0.4
-268.34
-1553.4 %
-43.6
-3.173
84.578
566.53
-2.8 %
100
321.23
56.7
245.3
-7.8 %
43.3
—
0
147.85
26.1
186.44
-3.3 %
32.9
58.865
-19.5 %
10.4
-56.916
-10.05
1.56
0.3
-2.262
99.7 %
-0.4
1.391
0.2
-16.229
97.6 %
-2.9
-0.192
84.433
582.84
10.4 %
100
316.82
54.4
266.01
21.3 %
45.6
—
0
154.26
26.5
192.89
4 %
33.1
73.122
115.8 %
12.5
-52.275
-9
-0.541
-0.09
-674.04
-1959.7 %
-115.6
-4.215
-0.7
-682.41
-2093.1 %
-117.08
-8.095
84.296
527.78
-22.5 %
100
308.46
58.4
219.32
-40 %
41.6
—
0
146.89
27.8
185.43
-7.9 %
35.1
33.889
-79.4 %
6.4
-48.838
-9.3
-0.369
-0.07
-32.725
-126.8 %
-6.2
-14.185
-2.7
-31.116
-143.7 %
-5.9
-0.372
83.751
680.94
11.2 %
100
315.37
46.3
365.57
21.8 %
53.7
—
0
161.19
23.7
201.3
3.5 %
29.6
164.27
55.5 %
24.1
-46.703
-6.9
-2.617
-0.4
122.09
96 %
17.9
36.543
5.4
71.142
117 %
10.4
0.839
84.793
612.1
-47.2 %
100
312.05
51
300.05
-45.8 %
49
—
0
154.86
25.3
194.42
-49.9 %
31.8
105.62
-36.4 %
17.3
-41.917
-6.8
0.189
0.03
62.303
-32.3 %
10.2
16.055
2.6
32.787
-13.7 %
5.4
0.384
85.324
1 160.17
105.1 %
100
606.34
52.3
553.83
106.8 %
47.7
—
0
307.11
26.5
387.87
101.5 %
33.4
165.96
120.1 %
14.3
-72.51
-6.2
3.088
0.3
92.068
153.9 %
7.9
27.963
2.4
38.006
297.7 %
3.3
0.438
86.76
565.71
-9.1 %
100
297.83
52.6
267.87
-20 %
47.4
—
0
152.73
27
192.47
-6.5 %
34
75.4
-41.6 %
13.3
-36.499
-6.5
0.256
0.05
36.268
-51.7 %
6.4
13.903
2.5
9.556
-76.2 %
1.7
0.107
88.934
622.29
12.1 %
100
287.37
46.2
334.92
24.3 %
53.8
—
0
166.22
26.7
205.8
12.6 %
33.1
129.12
49 %
20.7
-38.259
-6.1
-8.678
-1.4
75.14
0.2 %
12.1
22.323
3.6
40.227
-12.8 %
6.5
0.441
91.21
555.24
-1.7 %
100
285.77
51.5
269.47
-9.1 %
48.5
—
0
140.75
25.3
182.83
-1.1 %
32.9
86.637
-22.3 %
15.6
-41.013
-7.4
0.41
0.07
75.02
439.9 %
13.5
16.654
3
46.121
765.3 %
8.3
0.508
90.131
565.08
4.5 %
100
268.68
47.5
296.39
-25.3 %
52.5
—
0
144.11
25.5
184.86
-39.2 %
32.7
111.53
19.9 %
19.7
-73.884
-13.08
-2.7
-0.5
13.896
-39.6 %
2.5
12.683
2.2
-6.932
-13.6 %
-1.2
-0.08
82.381
540.9
-8.5 %
100
144
26.6
396.9
-12.8 %
73.4
—
0
264.4
48.9
303.9
9 %
56.2
93
-47.3 %
17.2
-111.1
-20.5
-4.8
-0.9
23
-84.8 %
4.3
19.5
3.6
-6.1
-102.5 %
-1.1
-0.07
81.9
591.1
19.8 %
100
135.9
23
455.2
25.8 %
77
—
0
157.1
26.6
278.8
13.5 %
47.2
176.4
51.9 %
29.8
-22.8
-3.9
0.8
0.1
151.8
76.3 %
25.7
37.5
6.3
241
312 %
40.8
2.92
82.5
493.3
37.4 %
100
131.5
26.7
361.8
59.3 %
73.3
—
0
140.4
28.5
245.6
9.6 %
49.8
116.1
3645.2 %
23.5
-21.4
-4.3
0.2
0.04
86.1
458.7 %
17.5
22.1
4.5
58.5
365.9 %
11.9
0.71
82.1
358.9
-13.4 %
100
131.7
36.7
227.1
-19.6 %
63.3
—
0
130
36.2
224.1
-12.2 %
62.4
3.1
-88.6 %
0.9
-23
-6.4
-2.6
-0.7
-24
-400 %
-6.7
-6.5
-1.8
-22
-86.4 %
-6.1
-0.27
81.4
414.2
-2.1 %
100
131.7
31.8
282.5
-6.6 %
68.2
—
0
144.8
35
255.3
1.3 %
61.6
27.2
-46.2 %
6.6
-25.8
-6.2
0.1
0.02
-4.8
-125.9 %
-1.2
2.4
0.6
-11.8
-210.3 %
-2.8
-0.14
81.3
423.1
27.9 %
100
120.4
28.5
302.6
31.4 %
71.5
—
0
142.8
33.8
252
21.2 %
59.6
50.6
125.9 %
12
-27.1
-6.4
-2.2
-0.5
18.5
188.1 %
4.4
5.6
1.3
10.7
148.9 %
2.5
0.13
80.9
330.9
3.3 %
100
100.6
30.4
230.3
0 %
69.6
—
0
118.9
35.9
207.9
4.9 %
62.8
22.4
-30.7 %
6.8
-26.5
-8.008
—
0
-21
-328.3 %
-6.3
-3.7
-1.1
-21.9
-5375 %
-6.6
-0.27
80.9
320.4
9.7 %
100
90
28.1
230.4
18.6 %
71.9
—
0
110.2
34.4
198.1
4.6 %
61.8
32.3
587.2 %
10.1
-18
-5.6
-1.2
-0.4
9.2
182.9 %
2.9
3.4
1.1
-0.4
94.1 %
-0.1
—
80.8
292.2
-7.9 %
100
98
33.5
194.2
-25.6 %
66.5
—
0
110.2
37.7
189.4
19.1 %
64.8
4.7
-95.4 %
1.6
-8.9
-3.05
-2.4
-0.8
-11.1
-117.2 %
-3.8
-4.3
-1.5
-6.8
-132.1 %
-2.3
-0.08
80.7
317.1
4.8 %
100
56
17.7
261.1
23.2 %
82.3
—
0
86.7
27.3
159
-7 %
50.1
102
148.8 %
32.2
-9.1
-2.9
-12.8
-4.04
64.4
136.8 %
20.3
14.6
4.6
21.2
12.8 %
6.7
0.25
82.9
302.7
6.8 %
100
90.8
30
211.9
6.5 %
70
—
0
96.1
31.7
170.9
-1.9 %
56.5
41
65.3 %
13.5
-9
-3
-4.1
-1.4
27.2
134.5 %
9
7.2
2.4
18.8
235.7 %
6.2
0.24
82.1
283.4
11.5 %
100
84.4
29.8
199
16.5 %
70.2
—
0
95.1
33.6
174.2
4.4 %
61.5
24.8
535.9 %
8.8
-9.3
-3.3
-1.5
-0.5
11.6
209.4 %
4.1
3
1.1
5.6
121.3 %
2
0.06
82.3
254.2
-2.9 %
100
83.4
32.8
170.8
-6.8 %
67.2
—
0
98.5
38.7
166.9
2.2 %
65.7
3.9
-80.4 %
1.5
-8.8
-3.5
-1.2
-0.5
-10.6
-196.4 %
-4.2
-2
-0.8
-26.3
-475.7 %
-10.3
-0.32
81.7
261.7
30.5 %
78.6
183.2
23.5 %
—
96.2
163.3
10.1 %
19.9
—
-8.5
-3.8
11
123.7 %
3.7
7
126.2 %
0.08
81.8
200.5
-7.3 %
52.2
148.4
-11.2 %
—
88.6
148.3
-0.3 %
—
-100 %
-5.7
-2.4
-46.4
-496.6 %
-18.8
-26.7
-414.1 %
-0.34
82
216.2
8.9 %
49.2
167.1
11.5 %
—
88
148.7
-0.6 %
18.4
9100 %
-8.2
1.6
11.7
239.3 %
4.9
8.5
547.4 %
0.1
82.8
198.5
-2.7 %
48.7
149.8
-7.2 %
—
94.9
149.6
45.5 %
0.2
-99.7 %
-4.2
-7.3
-8.4
-117.3 %
-5.7
-1.9
-105 %
-0.03
82.2
204.1
-12.4 %
42.7
161.4
-13.8 %
—
63.7
102.8
-34.2 %
58.6
89.6 %
-4.4
-5.2
48.5
119.5 %
17.5
37.9
208.1 %
0.45
82.7
233
2.3 %
45.8
187.2
1.6 %
5.3
107.8
156.3
-0.8 %
30.9
15.3 %
-4.6
-4.2
22.1
20.1 %
9.6
12.3
8.8 %
0.15
83.5
227.8
8.7 %
43.5
184.3
9.1 %
—
110.1
157.6
1 %
26.8
107.8 %
-4.4
-3.9
18.4
348.8 %
6.9
11.3
130.6 %
0.14
84.2
209.5
46.2 %
40.6
168.9
40.8 %
—
110.4
156
35.8 %
12.9
152.9 %
-4.6
-3.6
4.1
108.1 %
-0.8
4.9
122.8 %
0.06
84.2
143.3
-24.5 %
23.3
120
-21.5 %
—
68.6
114.9
-21.5 %
5.1
-22.7 %
-4.6
-50.3
-50.6
-77.5 %
-22.2
-21.5
11.9 %
-0.25
83.9
189.7
-4.2 %
36.8
152.9
-8.6 %
—
88.3
146.3
-1.5 %
6.6
-64.7 %
-4.2
-1.9
-28.5
-46.2 %
-4.1
-24.4
22.3 %
-0.29
84.1
198.1
61.1 %
30.9
167.2
64.1 %
—
106.2
148.6
40.2 %
18.7
556.1 %
-4.2
-3.7
-19.5
-48.9 %
-6.5
-31.4
-515.7 %
-0.37
83.9
123
-18.3 %
21.1
101.9
-26.2 %
—
77.8
106
-1.5 %
-4.1
-113.4 %
-2.1
-4.1
-13.1
-178.9 %
-5
-5.1
-132.5 %
-0.06
77.3
150.6
22.3 %
12.5
138.1
29.2 %
—
68.6
107.6
7.8 %
30.5
329.6 %
-2.1
-8.9
16.6
336.8 %
1.2
15.7
1307.7 %
0.26
60.4
123.1
2.8 %
16.2
106.9
0.9 %
—
64.7
99.8
-2.8 %
7.1
121.9 %
-2.1
-1.4
3.8
186.4 %
2.8
-1.3
59.4 %
-0.02
56.5
119.7
13.7 %
13.8
105.9
14.7 %
—
73.2
102.7
8.2 %
3.2
223.1 %
-2
-1.6
-4.4
34.3 %
-1.6
-3.2
-433.3 %
-0.05
56
105.3
164.3 %
13
92.3
186.7 %
—
70.6
94.9
188.4 %
-2.6
-336.4 %
-2.3
-1.5
-6.7
-4.7 %
-2.5
-0.6
-107.6 %
-0.01
56.1
-163.7
-186.4 %
-57.3
-106.4
-169.5 %
—
-32.9
-107.4
-168.4 %
1.1
126.2 %
-2.5
-8.4
-6.4
46.2 %
-4.6
7.9
188.8 %
0.13
57.6
189.5
-8.9 %
36.6
153
-10.7 %
—
95.6
157.1
-1.3 %
-4.2
-134.4 %
-2.7
-3.6
-11.9
-405.1 %
-3
-8.9
-387.1 %
-0.16
56.2
207.9
4.6 %
36.6
171.3
6.7 %
—
96.1
159.1
-1.4 %
12.2
1842.9 %
-2.7
-4.2
3.9
151.3 %
0.7
3.1
219.2 %
0.05
56.3
198.7
-23.5 %
38
160.6
-27.2 %
—
100.7
161.4
-4.6 %
-0.7
-101.4 %
-2.6
-3.3
-7.6
-118.8 %
-5
-2.6
-109.6 %
-0.05
57.2
259.8
—
39.1
220.6
—
—
102
169.1
—
51.5
—
-2.6
-5.2
40.5
—
13.6
27.2
—
0.477
57