Thryv Statements
TH
Data from Thryv`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
20 Feb, 2025
Thryv Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
179.85
-19.7 %
100
67.871
37.7
111.98
-24.6 %
62.3
—
0
117.46
65.3
117.46
0.2 %
65.3
-5.475
-117.5 %
-3.04
-11.514
-6.4
-1.363
-0.8
-101.45
-933.8 %
-56.4
-5.375
-3
-96.071
-1831.6 %
-53.4
-2.646
36.309
224.08
-4.1 %
100
75.496
33.7
148.59
-3.3 %
66.3
—
0
117.25
52.3
117.25
-4.3 %
52.3
31.338
0.7 %
14
-12.175
-5.4
-6.997
-3.1
12.166
-12 %
5.4
6.618
3
5.548
-34.1 %
2.5
0.147
37.632
233.62
-1.1 %
100
79.983
34.2
153.64
-3.8 %
65.8
—
0
122.51
52.4
122.51
-7.9 %
52.4
31.134
16.5 %
13.3
-13.359
-5.7
-3.954
-1.7
13.821
105.5 %
5.9
5.397
2.3
8.424
103.3 %
3.6
0.222
37.986
236.16
28.5 %
100
76.453
32.4
159.71
54.2 %
67.6
—
0
133
56.3
133
8.1 %
56.3
26.715
237.7 %
11.3
-13.817
-5.9
6.331
2.7
-249.62
-569.2 %
-105.7
7.924
3.4
-257.54
-853.9 %
-109.05
-7.351
35.035
183.8
-26.9 %
100
80.2
43.6
103.6
-35.3 %
56.4
—
0
123
66.9
123
-4.9 %
66.9
-19.4
-163.2 %
-10.6
-15.1
-8.2
-2.8
-1.5
-37.3
-396 %
-20.3
-10.2
-5.5
-27
-268.8 %
-14.7
-0.78
34.8
251.4
2.4 %
100
91.3
36.3
160.1
3.4 %
63.7
—
0
129.4
51.5
129.4
4.3 %
51.5
30.7
-0.3 %
12.2
-16.3
-6.5
-1.9
-0.8
12.6
-8.7 %
5
-3.4
-1.4
16
72 %
6.4
0.43
36.9
245.6
-12.1 %
100
90.7
36.9
154.8
-13.5 %
63
—
0
124
50.5
124.1
0.4 %
50.5
30.8
-44.2 %
12.5
-16.5
-6.7
-0.5
-0.2
13.8
131.4 %
5.6
4.5
1.8
9.3
118.5 %
3.8
0.25
37
279.4
-0.5 %
100
100.5
36
178.9
1.9 %
64
—
0
123.7
44.3
123.6
-14.5 %
44.2
55.2
77.5 %
19.8
-16.3
-5.8
39.2
14
-43.9
-325.1 %
-15.7
6.6
2.4
-50.4
-478.9 %
-18.04
-1.46
34.5
280.7
-16 %
100
105
37.4
175.6
-23 %
62.6
—
0
144.6
51.5
144.6
0.1 %
51.5
31.1
-62.8 %
11.1
-14.6
-5.2
3
1.1
19.5
-75.7 %
6.9
6.2
2.2
13.3
-77.1 %
4.7
0.37
35.8
334
8.3 %
100
106
31.7
228
15.2 %
68.3
—
0
144.5
43.3
144.5
-1.2 %
43.3
83.5
61.5 %
25
-14.7
-4.4
11.6
3.5
80.2
86.1 %
24
22.2
6.6
58
73.1 %
17.4
1.61
36.1
308.4
26.2 %
100
110.5
35.8
197.9
30.8 %
64.2
—
0
146.1
47.4
146.2
4.7 %
47.4
51.7
338.1 %
16.8
-14.9
-4.8
6.3
2
43.1
951.2 %
14
9.6
3.1
33.5
556.9 %
10.9
0.88
38
244.4
-17.8 %
100
93.1
38.1
151.3
-21.6 %
61.9
—
0
139.6
57.1
139.6
14 %
57.1
11.8
-83.3 %
4.8
-15
-6.1
13.8
5.6
4.1
-91.7 %
1.7
-1
-0.4
5.1
-85.7 %
2.1
0.14
37.7
297.3
2.2 %
100
104.2
35
193.1
8.2 %
65
—
0
122.5
41.2
122.5
0.7 %
41.2
70.6
24.3 %
23.7
-16.5
-5.5
0.2
0.07
49.4
52 %
16.6
13.8
4.6
35.6
45.9 %
12
0.95
37.6
291
3.7 %
100
112.6
38.7
178.4
-2.2 %
61.3
—
0
121.7
41.8
121.6
5.6 %
41.8
56.8
-15.5 %
19.5
-19.2
-6.6
-2.7
-0.9
32.5
-32.7 %
11.2
8.1
2.8
24.4
-33.2 %
8.4
0.66
36.7
280.6
13.6 %
100
98.2
35
182.4
29.2 %
65
—
0
115.2
41.1
115.2
2 %
41.1
67.2
137.5 %
23.9
-15.7
-5.6
-0.6
-0.2
48.3
668.2 %
17.2
11.8
4.2
36.5
-66.8 %
13
1.07
34
246.9
2.7 %
100
105.7
42.8
141.2
4.7 %
57.2
—
0
112.9
45.7
112.9
8.9 %
45.7
28.3
-9.3 %
11.5
-15
-6.08
-10.9
-4.4
-8.5
65.2 %
-3.4
-118.3
-47.9
109.8
109900 %
44.5
3.31
33.2
240.3
-20.8 %
100
105.4
43.9
134.9
-30.1 %
56.1
—
0
103.7
43.2
103.7
-6.9 %
43.2
31.2
-61.8 %
13
-15.6
-6.5
-30.2
-12.6
-24.4
-174.8 %
-10.2
-24.3
-10.1
-0.1
-100.9 %
-0.04
—
30.9
303.6
-4.7 %
100
110.6
36.4
193
-3.8 %
63.6
—
0
111.5
36.7
111.4
-12.8 %
36.7
81.6
12.1 %
26.9
-18
-5.9
-0.9
-0.3
32.6
-21.4 %
10.7
21.2
7
11.5
-59.1 %
3.8
0.34
33.8
318.6
-8.7 %
100
118
37
200.6
-11.6 %
63
—
0
127.8
40.1
127.7
-32.6 %
40.1
72.8
93.1 %
22.8
-19.9
-6.2
-0.2
-0.06
41.5
628.1 %
13
13.4
4.2
28.1
751.5 %
8.8
3.57
7.9
349
-14.5 %
100
122
35
227
-17.4 %
65
—
0
137
39.3
189.4
-2.8 %
54.3
37.7
-52.9 %
10.8
-25.1
-7.2
-1.8
-0.5
5.7
-88.5 %
1.6
2.3
0.7
3.3
-90.4 %
0.9
0.52
6.4
408.1
12.1 %
100
133.2
32.6
274.8
14 %
67.3
—
0
142.3
34.9
194.8
-17.8 %
47.7
80.1
1902.5 %
19.6
-22.3
-5.5
-1.8
-0.4
49.6
159 %
12.2
15.1
3.7
34.5
151.5 %
8.5
2.52
13.7
364
-5.9 %
123
241
-8.4 %
—
136
237
7.2 %
4
-90.5 %
-88
—
-84
-90.9 %
-17
-67
-59.5 %
-6.9
9.7
387
-4.7 %
124
263
-0.8 %
—
118
221
-7.5 %
42
61.5 %
-87
—
-44
25.4 %
-2
-42
28.8 %
-4.34
9.7
406
-6.2 %
141
265
-10.8 %
—
133
239
-27.6 %
26
178.8 %
-85
—
-59
53.9 %
—
-59
59.3 %
-6.1
9.7
433
-4.2 %
136
297
-3.6 %
—
170
330
19.6 %
-33
-203.1 %
-87
—
-128
-106.5 %
17
-145
-145.8 %
-15.09
9.6
452
-4.6 %
144
308
-6.1 %
—
115
276
-12.4 %
32
146.2 %
-89
—
-62
27.1 %
-3
-59
30.6 %
-6.14
9.6
474
3.9 %
146
328
7.2 %
—
154
315
12.1 %
13
-48 %
-90
—
-85
-2.4 %
—
-85
-3.7 %
-8.84
9.6
456
6.3 %
150
306
6.3 %
—
120
281
-30.1 %
25
121.9 %
-90
—
-83
87.5 %
-1
-82
85.3 %
-8.53
9.6
429
9.4 %
141
288
9.9 %
—
161
402
2 %
-114
13.6 %
-95
—
-663
-169.5 %
-107
-556
-311.9 %
-56.73
9.8
392
17 %
130
262
24.2 %
—
152
394
27.1 %
-132
-33.3 %
-99
—
-246
-8.8 %
-111
-135
-95.7 %
-14.06
9.6
335
16.3 %
124
211
3.4 %
—
117
310
77.1 %
-99
-441.4 %
-79
—
-226
-276.7 %
-157
-69
-16.9 %
-8.41
8.2
288
-3.7 %
84
204
-4.2 %
—
86
175
-7.4 %
29
20.8 %
-43
—
-60
-114.3 %
-1
-59
-59.5 %
-10.35
5.7
299
-0.3 %
86
213
0.9 %
—
83
189
-5 %
24
100 %
-44
—
-28
28.2 %
9
-37
-12.1 %
-6.49
5.7
300
-10.4 %
89
211
-12.8 %
—
95
199
-4.3 %
12
-64.7 %
-47
—
-39
-168.4 %
-6
-33
-162.3 %
-5.78
5.7
335
-2.6 %
93
242
-4.7 %
—
103
208
-0.5 %
34
-24.4 %
-48
140
57
—
4
53
-8.6 %
11.52
4.6
344
—
90
254
—
—
105
209
—
45
—
-57
—
57
—
-1
58
—
8.78
6.6