Thryv Statements
TH
Thryv Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
224.08
100
75.496
33.7
148.59
66.3
—
0
117.25
52.3
117.25
52.3
31.338
14
-12.175
-5.4
-6.997
-3.1
12.166
5.4
6.618
3
5.548
2.5
0.147
37.632
233.62
100
79.983
34.2
153.64
65.8
—
0
122.51
52.4
122.51
52.4
31.134
13.3
-13.359
-5.7
-3.954
-1.7
13.821
5.9
5.397
2.3
8.424
3.6
0.222
37.986
236.16
100
76.453
32.4
159.71
67.6
—
0
133
56.3
133
56.3
26.715
11.3
-13.817
-5.9
6.331
2.7
-249.62
-105.7
7.924
3.4
-257.54
-109.05
-7.351
35.035
183.8
100
80.2
43.6
103.6
56.4
—
0
123
66.9
123
66.9
-19.4
-10.6
-15.1
-8.2
-2.8
-1.5
-37.3
-20.3
-10.2
-5.5
-27
-14.7
-0.78
34.8
251.4
100
91.3
36.3
160.1
63.7
—
0
129.4
51.5
129.4
51.5
30.7
12.2
-16.3
-6.5
-1.9
-0.8
12.6
5
-3.4
-1.4
16
6.4
0.43
36.9
245.6
100
90.7
36.9
154.8
63
—
0
124
50.5
124.1
50.5
30.8
12.5
-16.5
-6.7
-0.5
-0.2
13.8
5.6
4.5
1.8
9.3
3.8
0.25
37
279.4
100
100.5
36
178.9
64
—
0
123.7
44.3
123.6
44.2
55.2
19.8
-16.3
-5.8
39.2
14
-43.9
-15.7
6.6
2.4
-50.4
-18.04
-1.46
34.5
280.7
100
105
37.4
175.6
62.6
—
0
144.6
51.5
144.6
51.5
31.1
11.1
-14.6
-5.2
3
1.1
19.5
6.9
6.2
2.2
13.3
4.7
0.37
35.8
334
100
106
31.7
228
68.3
—
0
144.5
43.3
144.5
43.3
83.5
25
-14.7
-4.4
11.6
3.5
80.2
24
22.2
6.6
58
17.4
1.61
36.1
308.4
100
110.5
35.8
197.9
64.2
—
0
146.1
47.4
146.2
47.4
51.7
16.8
-14.9
-4.8
6.3
2
43.1
14
9.6
3.1
33.5
10.9
0.88
38
244.4
100
93.1
38.1
151.3
61.9
—
0
139.6
57.1
139.6
57.1
11.8
4.8
-15
-6.1
13.8
5.6
4.1
1.7
-1
-0.4
5.1
2.1
0.14
37.7
297.3
100
104.2
35
193.1
65
—
0
122.5
41.2
122.5
41.2
70.6
23.7
-16.5
-5.5
0.2
0.07
49.4
16.6
13.8
4.6
35.6
12
0.95
37.6
291
100
112.6
38.7
178.4
61.3
—
0
121.7
41.8
121.6
41.8
56.8
19.5
-19.2
-6.6
-2.7
-0.9
32.5
11.2
8.1
2.8
24.4
8.4
0.66
36.7
280.6
100
98.2
35
182.4
65
—
0
115.2
41.1
115.2
41.1
67.2
23.9
-15.7
-5.6
-0.6
-0.2
48.3
17.2
11.8
4.2
36.5
13
1.07
34
246.9
100
105.7
42.8
141.2
57.2
—
0
112.9
45.7
112.9
45.7
28.3
11.5
-15
-6.08
-10.9
-4.4
-8.5
-3.4
-118.3
-47.9
109.8
44.5
3.31
33.2
240.3
100
105.4
43.9
134.9
56.1
—
0
103.7
43.2
103.7
43.2
31.2
13
-15.6
-6.5
-30.2
-12.6
-24.4
-10.2
-24.3
-10.1
-0.1
-0.04
—
30.9
303.6
100
110.6
36.4
193
63.6
—
0
111.5
36.7
111.4
36.7
81.6
26.9
-18
-5.9
-0.9
-0.3
32.6
10.7
21.2
7
11.5
3.8
0.34
33.8
318.6
100
118
37
200.6
63
—
0
127.8
40.1
127.7
40.1
72.8
22.8
-19.9
-6.2
-0.2
-0.06
41.5
13
13.4
4.2
28.1
8.8
3.57
7.9
349
100
122
35
227
65
—
0
137
39.3
189.4
54.3
37.7
10.8
-25.1
-7.2
-1.8
-0.5
5.7
1.6
2.3
0.7
3.3
0.9
0.52
6.4
408.1
100
133.2
32.6
274.8
67.3
—
0
142.3
34.9
194.8
47.7
80.1
19.6
-22.3
-5.5
-1.8
-0.4
49.6
12.2
15.1
3.7
34.5
8.5
2.52
13.7
364
123
241
—
136
237
4
-88
—
-84
-17
-67
-6.9
9.7
387
124
263
—
118
221
42
-87
—
-44
-2
-42
-4.34
9.7
406
141
265
—
133
239
26
-85
—
-59
—
-59
-6.1
9.7
433
136
297
—
170
330
-33
-87
—
-128
17
-145
-15.09
9.6
452
144
308
—
115
276
32
-89
—
-62
-3
-59
-6.14
9.6
474
146
328
—
154
315
13
-90
—
-85
—
-85
-8.84
9.6
456
150
306
—
120
281
25
-90
—
-83
-1
-82
-8.53
9.6
429
141
288
—
161
402
-114
-95
—
-663
-107
-556
-56.73
9.8
392
130
262
—
152
394
-132
-99
—
-246
-111
-135
-14.06
9.6
335
124
211
—
117
310
-99
-79
—
-226
-157
-69
-8.41
8.2
288
84
204
—
86
175
29
-43
—
-60
-1
-59
-10.35
5.7
299
86
213
—
83
189
24
-44
—
-28
9
-37
-6.49
5.7
300
89
211
—
95
199
12
-47
—
-39
-6
-33
-5.78
5.7
335
93
242
—
103
208
34
-48
140
57
4
53
11.52
4.6
344
90
254
—
105
209
45
-57
—
57
-1
58
8.78
6.6