TM

T-Mobile US IncNASDAQ TMUS Stock Report

Last reporting period 30 Sep, 2024

Updated 13 Nov, 2024

Last price

Market cap $B

235.04

Mega

Exchange

XNAS - Nasdaq

View Section: Price ratios

T-Mobile Statements

TM

Data from T-Mobile`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

23 Oct, 2024

Expected release date:

23 Jan, 2025

T-Mobile Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

20 162

2 %

100

7 029

34.9

13 133

0.3 %

65.1

0

4 696

23.3

8 337

-1.6 %

41.4

4 796

3.8 %

23.8

-836

-4.1

7

0.03

3 967

5.3 %

19.7

908

4.5

3 059

4.6 %

15.2

2.613

1 170.65

2024-06-30
%

19 772

0.9 %

100

6 679

33.8

13 093

3.8 %

66.2

0

4 735

23.9

8 472

-0.2 %

42.8

4 621

11.9 %

23.4

-854

-4.3

-8

-0.04

3 768

20.1 %

19.1

843

4.3

2 925

23.2 %

14.8

2.495

1 172.45

2024-03-31
%

19 594

-4.3 %

100

6 980

35.6

12 614

3.2 %

64.4

0

4 626

23.6

8 486

-0.1 %

43.3

4 128

10.7 %

21.1

-880

-4.5

20

0.1

3 138

18.7 %

16

764

3.9

2 374

17.9 %

12.1

1.996

1 189.09

2023-12-31
%

20 478

6.4 %

100

8 254

40.3

12 224

-0.1 %

59.7

0

4 678

22.8

8 496

0.1 %

41.5

3 728

-0.5 %

18.2

-849

-4.1

12

0.06

2 643

-7.2 %

12.9

629

3.1

2 014

-6 %

9.8

1.67

1 206.27

2023-09-30
%

19 252

0.3 %

100

7 018

36.5

12 234

-1.1 %

63.5

0

4 831

25.1

8 486

2.4 %

44.1

3 748

-8.3 %

19.5

-790

-4.1

41

0.2

2 847

-3.1 %

14.8

705

3.7

2 142

-3.6 %

11.1

1.824

1 174.39

2023-06-30
%

19 196

-2.2 %

100

6 826

35.6

12 370

1.5 %

64.4

0

4 730

24.6

8 284

-2.2 %

43.2

4 086

10 %

21.3

-861

-4.5

6

0.03

2 938

14.3 %

15.3

717

3.7

2 221

14.5 %

11.6

1.858

1 195.53

2023-03-31
%

19 632

-3.2 %

100

7 450

37.9

12 182

2 %

62.1

0

5 266

26.8

8 469

-1.4 %

43.1

3 713

10.7 %

18.9

-835

-4.3

9

0.05

2 571

33.4 %

13.1

631

3.2

1 940

31.3 %

9.9

1.584

1 224.6

2022-12-31
%

20 273

4.1 %

100

8 325

41.1

11 948

0.8 %

58.9

0

5 331

26.3

8 593

4.7 %

42.4

3 355

-8 %

16.5

-822

-4.05

2

0.01

1 927

327.3 %

9.5

450

2.2

1 477

190.7 %

7.3

1.18

1 247.32

2022-09-30
%

19 477

-1.1 %

100

7 624

39.1

11 853

-0.8 %

60.9

0

4 892

25.1

8 205

-5.7 %

42.1

3 648

12.1 %

18.7

-827

-4.2

-3

-0.02

451

376.7 %

2.3

-57

-0.3

508

570.4 %

2.6

0.403

1 259.21

2022-06-30
%

19 701

-2.1 %

100

7 748

39.3

11 953

1.3 %

60.7

0

5 208

26.4

8 699

1.3 %

44.2

3 254

1.1 %

16.5

-851

-4.3

-21

-0.1

-163

-117.5 %

-0.8

-55

-0.3

-108

-115.1 %

-0.5

-0.086

1 253.93

2022-03-31
%

20 120

-3.2 %

100

8 315

41.3

11 805

4.1 %

58.7

0

5 001

24.9

8 586

-4.9 %

42.7

3 219

39.6 %

16

-864

-4.3

-11

-0.05

931

306.6 %

4.6

218

1.1

713

69 %

3.5

0.568

1 255.37

2021-12-31
%

20 785

5.9 %

100

9 447

45.5

11 338

-0.3 %

54.5

0

5 160

24.8

9 032

1.3 %

43.5

2 306

-6.3 %

11.1

-821

-3.9

-13

-0.06

229

-66.7 %

1.1

-193

-0.9

422

-38.9 %

2

0.336

1 255.9

2021-09-30
%

19 624

-1.6 %

100

8 247

42

11 377

0.5 %

58

0

4 772

24.3

8 917

3.1 %

45.4

2 460

-8.1 %

12.5

-836

-4.3

-60

-0.3

688

-45.2 %

3.5

-3

-0.02

691

-29.3 %

3.5

0.551

1 253.66

2021-06-30
%

19 950

1 %

100

8 624

43.2

11 326

-0.5 %

56.8

0

4 572

22.9

8 649

-3.4 %

43.4

2 677

9.8 %

13.4

-850

-4.3

-1

-0.005

1 255

6.4 %

6.3

277

1.4

978

4.8 %

4.9

0.78

1 253.72

2021-03-31
%

19 759

-2.9 %

100

8 373

42.4

11 386

1.5 %

57.6

0

4 660

23.6

8 949

1.4 %

45.3

2 437

1.6 %

12.3

-835

-4.2

-125

-0.6

1 179

43.6 %

6

246

1.2

933

24.4 %

4.7

0.74

1 253

2020-12-31
%

20 341

5.5 %

100

9 119

44.8

11 222

-3.8 %

55.2

0

4 605

22.6

8 824

0.1 %

43.4

2 398

-15.9 %

11.8

-790

-3.9

-101

-0.5

821

-50.5 %

4

71

0.3

750

-40.1 %

3.7

0.6

1 253

2020-09-30
%

19 272

9.1 %

100

7 602

39.4

11 670

6.6 %

60.6

0

4 667

24.2

8 817

-1 %

45.8

2 853

40.1 %

14.8

-806

-4.2

-99

-0.5

1 660

898.1 %

8.6

407

2.1

1 253

1039.1 %

6.5

1

1 250

2020-06-30
%

17 671

59 %

100

6 725

38.1

10 946

57.6 %

61.9

0

4 846

27.4

8 910

73.1 %

50.4

2 036

13.2 %

11.5

-833

-4.7

-195

-1.1

-208

-116.5 %

-1.2

2

0.01

110

-88.4 %

0.6

0.08

1 237

2020-03-31
%

11 113

-6.4 %

100

4 168

37.5

6 945

4.2 %

62.5

0

3 428

30.8

5 146

-3 %

46.3

1 799

32.3 %

16.2

-272

-2.4

-10

-0.09

1 257

30.3 %

11.3

306

2.8

951

26.6 %

8.6

1.1

866

2019-12-31
%

11 878

7.4 %

100

5 212

43.9

6 666

0.6 %

56.1

0

3 530

29.7

5 306

6.2 %

44.7

1 360

-16.6 %

11.4

-273

-2.3

4

0.03

965

-19.2 %

8.1

214

1.8

751

-13.7 %

6.3

0.87

865

2019-09-30
%

11 061

0.7 %

100

4 437

40.1

6 624

-0.7 %

59.9

0

3 339

30.2

4 994

1.8 %

45.1

1 630

-7.5 %

14.7

-279

-2.5

3

0.03

1 195

-3.6 %

10.8

325

2.9

870

-7.3 %

7.9

1.01

863

2019-06-30
%

10 979

-0.9 %

100

4 310

39.3

6 669

2.3 %

60.7

0

3 321

30.2

4 906

-0.5 %

44.7

1 763

11 %

16.1

-279

-2.5

-22

-0.2

1 240

3.1 %

11.3

301

2.7

939

3.4 %

8.6

1.09

860

2019-03-31
%

11 080

-3.2 %

100

4 562

41.2

6 518

3.9 %

58.8

0

3 329

30

4 929

-4.1 %

44.5

1 589

39.8 %

14.3

-280

-2.5

7

0.06

1 203

43.6 %

10.9

295

2.7

908

41.9 %

8.2

1.06

859

2018-12-31
%

11 445

5.6 %

100

5 170

45.2

6 275

-1.8 %

54.8

0

3 498

30.6

5 138

3.8 %

44.9

1 137

-21 %

9.9

-296

-2.6

-3

-0.03

838

-25.8 %

7.3

198

1.7

640

-19.5 %

5.6

0.75

858

2018-09-30
%

10 839

2.5 %

100

4 448

41

6 391

1.9 %

59

0

3 314

30.6

4 951

2.7 %

45.7

1 440

-0.7 %

13.3

-313

-2.9

3

0.03

1 130

5.8 %

10.4

335

3.1

795

1.7 %

7.3

0.93

854

2018-06-30
%

10 571

1.1 %

100

4 302

40.7

6 269

4.1 %

59.3

0

3 185

30.1

4 819

1.7 %

45.6

1 450

13.1 %

13.7

-318

-3.008

-64

-0.6

1 068

21.2 %

10.1

286

2.7

782

16.5 %

7.4

0.92

852

2018-03-31
%

10 455

-2.8 %

100

4 434

42.4

6 021

5.3 %

57.6

0

3 164

30.3

4 739

-0.8 %

45.3

1 282

35.8 %

12.3

-411

-3.9

10

0.1

881

23.4 %

8.4

210

2

671

-75.1 %

6.4

0.78

862

2017-12-31

10 759

7.4 %

5 039

5 720

-1.5 %

3 291

4 776

5.8 %

944

-27 %

-414

16

714

-21.2 %

204

2 693

401.5 %

3.08

872

2017-09-30

10 019

-1.9 %

4 211

5 808

-0.7 %

3 098

4 514

1.8 %

1 294

-8.6 %

-418

1

906

-3 %

356

537

-5.3 %

0.62

871

2017-06-30

10 213

6.2 %

4 364

5 849

6 %

2 915

4 434

-1.9 %

1 415

41.5 %

-390

-92

934

53.9 %

353

567

-17.1 %

0.65

870

2017-03-31

9 613

-6.1 %

4 094

5 519

0.3 %

2 955

4 519

0.4 %

1 000

-0.1 %

-432

2

607

0.2 %

-91

684

81.9 %

0.79

869

2016-12-31

10 234

10 %

4 732

5 502

3.2 %

2 953

4 501

0.4 %

1 001

17.9 %

-395

606

1.3 %

216

376

6.5 %

0.45

838

2016-09-30

9 305

0.2 %

3 975

5 330

1.7 %

2 913

4 481

1.7 %

849

1.9 %

-449

-1

598

60.8 %

232

353

67.3 %

0.42

832

2016-06-30

9 287

7.2 %

4 048

5 239

7.6 %

2 831

4 406

1.6 %

833

56.6 %

-458

-3

372

-50.5 %

147

211

-54.6 %

0.25

830

2016-03-31

8 664

5.1 %

3 795

4 869

0.5 %

2 785

4 337

4.6 %

532

-23.9 %

-415

-2

751

56.1 %

272

465

64.3 %

0.54

859

2015-12-31

8 247

5.1 %

3 403

4 844

8 %

2 776

4 145

4.3 %

699

36.5 %

-354

-3

481

102.1 %

184

283

126.4 %

0.34

829

2015-09-30

7 849

-4 %

3 363

4 486

8.9 %

2 817

3 974

12 %

512

-10.8 %

-274

-1

238

-34.4 %

100

125

-64 %

0.15

822

2015-06-30

8 179

5.2 %

4 058

4 121

11.3 %

2 472

3 547

-1.1 %

574

390.6 %

-235

1

363

449 %

2

347

550.6 %

0.42

821

2015-03-31

7 778

-4.6 %

4 074

3 704

-6.4 %

2 500

3 587

-0.3 %

117

-67.8 %

-213

-8

-104

-152 %

-41

-77

-176.2 %

-0.1

809

2014-12-31

8 154

10.9 %

4 195

3 959

11.4 %

2 501

3 596

2.2 %

363

908.3 %

-254

21

200

194.8 %

99

101

207.4 %

0.12

823

2014-09-30

7 350

2.3 %

3 796

3 554

1.1 %

2 380

3 518

37.7 %

36

-96.3 %

-246

-14

-211

-131.2 %

-117

-94

-124 %

-0.12

807

2014-06-30

7 185

4.5 %

3 668

3 517

12.5 %

2 173

2 555

-19 %

962

3535.7 %

-273

-12

677

367.6 %

286

391

358.9 %

0.48

814

2014-03-31

6 875

0.7 %

3 750

3 125

-5 %

2 108

3 153

0 %

-28

-120.4 %

-219

-6

-253

-82 %

-102

-151

-655 %

-0.19

803

2013-12-31

6 827

2.1 %

3 538

3 289

1.9 %

2 153

3 152

7.5 %

137

-53.9 %

-262

-16

-139

-2416.7 %

-119

-20

44.4 %

-0.03

763

2013-09-30

6 688

7.4 %

3 459

3 229

8.9 %

1 945

2 932

6.2 %

297

45.6 %

-284

-7

6

20 %

42

-36

-125 %

-0.05

727

2013-06-30

6 228

33.2 %

3 263

2 965

10.6 %

1 873

2 761

21.5 %

204

-50.2 %

-294

118

5

-97.2 %

21

-16

-115 %

-0.02

665

2013-03-31

4 677

1 995

2 682

1 519

2 272

410

-194

-6

179

72

107

0.2

535

View Section: Balance Sheet