T-Mobile Statements
TM
T-Mobile Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19 772
100
6 679
33.8
13 093
66.2
—
0
4 735
23.9
8 472
42.8
4 621
23.4
-854
-4.3
-8
-0.04
3 768
19.1
843
4.3
2 925
14.8
2.495
1 172.45
19 594
100
6 980
35.6
12 614
64.4
—
0
4 626
23.6
8 486
43.3
4 128
21.1
-880
-4.5
20
0.1
3 138
16
764
3.9
2 374
12.1
1.996
1 189.09
20 478
100
8 254
40.3
12 224
59.7
—
0
4 678
22.8
8 496
41.5
3 728
18.2
-849
-4.1
12
0.06
2 643
12.9
629
3.1
2 014
9.8
1.67
1 206.27
19 252
100
7 018
36.5
12 234
63.5
—
0
4 831
25.1
8 486
44.1
3 748
19.5
-790
-4.1
41
0.2
2 847
14.8
705
3.7
2 142
11.1
1.824
1 174.39
19 196
100
6 826
35.6
12 370
64.4
—
0
4 730
24.6
8 284
43.2
4 086
21.3
-861
-4.5
6
0.03
2 938
15.3
717
3.7
2 221
11.6
1.858
1 195.53
19 632
100
7 450
37.9
12 182
62.1
—
0
5 266
26.8
8 469
43.1
3 713
18.9
-835
-4.3
9
0.05
2 571
13.1
631
3.2
1 940
9.9
1.584
1 224.6
20 273
100
8 325
41.1
11 948
58.9
—
0
5 331
26.3
8 593
42.4
3 355
16.5
-822
-4.05
2
0.01
1 927
9.5
450
2.2
1 477
7.3
1.18
1 247.32
19 477
100
7 624
39.1
11 853
60.9
—
0
4 892
25.1
8 205
42.1
3 648
18.7
-827
-4.2
-3
-0.02
451
2.3
-57
-0.3
508
2.6
0.403
1 259.21
19 701
100
7 748
39.3
11 953
60.7
—
0
5 208
26.4
8 699
44.2
3 254
16.5
-851
-4.3
-21
-0.1
-163
-0.8
-55
-0.3
-108
-0.5
-0.086
1 253.93
20 120
100
8 315
41.3
11 805
58.7
—
0
5 001
24.9
8 586
42.7
3 219
16
-864
-4.3
-11
-0.05
931
4.6
218
1.1
713
3.5
0.568
1 255.37
20 785
100
9 447
45.5
11 338
54.5
—
0
5 160
24.8
9 032
43.5
2 306
11.1
-821
-3.9
-13
-0.06
229
1.1
-193
-0.9
422
2
0.336
1 255.9
19 624
100
8 247
42
11 377
58
—
0
4 772
24.3
8 917
45.4
2 460
12.5
-836
-4.3
-60
-0.3
688
3.5
-3
-0.02
691
3.5
0.551
1 253.66
19 950
100
8 624
43.2
11 326
56.8
—
0
4 572
22.9
8 649
43.4
2 677
13.4
-850
-4.3
-1
-0.005
1 255
6.3
277
1.4
978
4.9
0.78
1 253.72
19 759
100
8 373
42.4
11 386
57.6
—
0
4 660
23.6
8 949
45.3
2 437
12.3
-835
-4.2
-125
-0.6
1 179
6
246
1.2
933
4.7
0.74
1 253
20 341
100
9 119
44.8
11 222
55.2
—
0
4 605
22.6
8 824
43.4
2 398
11.8
-790
-3.9
-101
-0.5
821
4
71
0.3
750
3.7
0.6
1 253
19 272
100
7 602
39.4
11 670
60.6
—
0
4 667
24.2
8 817
45.8
2 853
14.8
-806
-4.2
-99
-0.5
1 660
8.6
407
2.1
1 253
6.5
1
1 250
17 671
100
6 725
38.1
10 946
61.9
—
0
4 846
27.4
8 910
50.4
2 036
11.5
-833
-4.7
-195
-1.1
-208
-1.2
2
0.01
110
0.6
0.08
1 237
11 113
100
4 168
37.5
6 945
62.5
—
0
3 428
30.8
5 146
46.3
1 799
16.2
-272
-2.4
-10
-0.09
1 257
11.3
306
2.8
951
8.6
1.1
866
11 878
100
5 212
43.9
6 666
56.1
—
0
3 530
29.7
5 306
44.7
1 360
11.4
-273
-2.3
4
0.03
965
8.1
214
1.8
751
6.3
0.87
865
11 061
100
4 437
40.1
6 624
59.9
—
0
3 339
30.2
4 994
45.1
1 630
14.7
-279
-2.5
3
0.03
1 195
10.8
325
2.9
870
7.9
1.01
863
10 979
100
4 310
39.3
6 669
60.7
—
0
3 321
30.2
4 906
44.7
1 763
16.1
-279
-2.5
-22
-0.2
1 240
11.3
301
2.7
939
8.6
1.09
860
11 080
100
4 562
41.2
6 518
58.8
—
0
3 329
30
4 929
44.5
1 589
14.3
-280
-2.5
7
0.06
1 203
10.9
295
2.7
908
8.2
1.06
859
11 445
100
5 170
45.2
6 275
54.8
—
0
3 498
30.6
5 138
44.9
1 137
9.9
-296
-2.6
-3
-0.03
838
7.3
198
1.7
640
5.6
0.75
858
10 839
100
4 448
41
6 391
59
—
0
3 314
30.6
4 951
45.7
1 440
13.3
-313
-2.9
3
0.03
1 130
10.4
335
3.1
795
7.3
0.93
854
10 571
100
4 302
40.7
6 269
59.3
—
0
3 185
30.1
4 819
45.6
1 450
13.7
-318
-3.008
-64
-0.6
1 068
10.1
286
2.7
782
7.4
0.92
852
10 455
100
4 434
42.4
6 021
57.6
—
0
3 164
30.3
4 739
45.3
1 282
12.3
-411
-3.9
10
0.1
881
8.4
210
2
671
6.4
0.78
862
10 759
5 039
5 720
—
3 291
4 776
944
-414
16
714
204
2 693
3.08
872
10 019
4 211
5 808
—
3 098
4 514
1 294
-418
1
906
356
537
0.62
871
10 213
4 364
5 849
—
2 915
4 434
1 415
-390
-92
934
353
567
0.65
870
9 613
4 094
5 519
—
2 955
4 519
1 000
-432
2
607
-91
684
0.79
869
10 234
4 732
5 502
—
2 953
4 501
1 001
-395
—
606
216
376
0.45
838
9 305
3 975
5 330
—
2 913
4 481
849
-449
-1
598
232
353
0.42
832
9 287
4 048
5 239
—
2 831
4 406
833
-458
-3
372
147
211
0.25
830
8 664
3 795
4 869
—
2 785
4 337
532
-415
-2
751
272
465
0.54
859
8 247
3 403
4 844
—
2 776
4 145
699
-354
-3
481
184
283
0.34
829
7 849
3 363
4 486
—
2 817
3 974
512
-274
-1
238
100
125
0.15
822
8 179
4 058
4 121
—
2 472
3 547
574
-235
1
363
2
347
0.42
821
7 778
4 074
3 704
—
2 500
3 587
117
-213
-8
-104
-41
-77
-0.1
809
8 154
4 195
3 959
—
2 501
3 596
363
-254
21
200
99
101
0.12
823
7 350
3 796
3 554
—
2 380
3 518
36
-246
-14
-211
-117
-94
-0.12
807
7 185
3 668
3 517
—
2 173
2 555
962
-273
-12
677
286
391
0.48
814
6 875
3 750
3 125
—
2 108
3 153
-28
-219
-6
-253
-102
-151
-0.19
803
6 827
3 538
3 289
—
2 153
3 152
137
-262
-16
-139
-119
-20
-0.03
763
6 688
3 459
3 229
—
1 945
2 932
297
-284
-7
6
42
-36
-0.05
727
6 228
3 263
2 965
—
1 873
2 761
204
-294
118
5
21
-16
-0.02
665
4 677
1 995
2 682
—
1 519
2 272
410
-194
-6
179
72
107
0.2
535