Vimeo Statements
VM
Vimeo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
104.38
100
22.678
21.7
81.698
78.3
26.972
25.8
46.763
44.8
74.237
71.1
7.461
7.1
3.881
3.7
—
0
11.342
10.9
1.221
1.2
9.926
9.5
0.059
168.65
104.91
100
23.355
22.3
81.555
77.7
28.019
26.7
48.338
46.1
76.761
73.2
4.794
4.6
3.816
3.6
—
0
6.405
6.1
0.332
0.3
5.956
5.8
0.035
169
105.54
100
23.257
22
82.287
78
25.985
24.6
49.581
47
76.713
72.7
5.574
5.3
3.627
3.4
—
0
9.201
8.7
0.806
0.8
8.224
8
0.049
166.32
106.3
100
21.8
20.5
84.5
79.5
23.2
21.8
55.1
51.8
78.8
74.1
5.7
5.4
3.7
3.5
—
0
9.3
8.7
0.9
0.8
8.5
8
0.05
165.9
101.8
100
22.8
22.4
79
77.6
26.7
26.2
46.7
45.9
74.4
73.1
4.6
4.5
2.1
2.1
2.934
2.9
6.7
6.6
0.8
0.8
5.9
5.8
0.04
165
103.6
100
23.4
22.6
80.2
77.4
28.4
27.4
47.5
45.8
78.1
75.4
2.1
2
2.6
2.5
2.644
2.6
-0.3
-0.3
0.4
0.4
-0.7
-0.7
—
161.8
105.6
100
24.7
23.4
80.9
76.6
23.1
21.9
62.8
59.5
87.4
82.8
-6.5
-6.2
-0.1
-0.09
2.1
2
-4.6
-4.4
0.5
0.5
-5.1
-4.8
-0.03
161.6
108.1
100
25.2
23.3
82.9
76.7
34.4
31.8
70
64.8
105.8
97.9
-22.9
-21.2
-0.1
-0.09
2.2
2
-20.8
-19.2
0.6
0.6
-21.4
-19.8
-0.13
161.5
111
100
26.9
24.2
84.1
75.8
35.7
32.2
72.8
65.6
111.4
100.4
-27.3
-24.6
-0.1
-0.09
1.2
1.1
-26.2
-23.6
0.3
0.3
-26.5
-23.9
-0.16
161.5
108.4
100
26.8
24.7
81.6
75.3
34.4
31.7
71.8
66.2
107.8
99.4
-26.3
-24.3
-0.1
-0.09
0.3
0.3
-26
-24
0.5
0.5
-26.6
-24.5
-0.16
161.3
106.1
100
26.6
25.1
79.5
74.9
30.4
28.7
71.1
67
103.1
97.2
-23.6
-22.2
-0.1
-0.09
0.1
0.09
-23.6
-22.2
0.4
0.4
-24
-22.6
-0.15
160.7
100.1
100
25.2
25.2
74.9
74.8
26.7
26.7
58.4
58.3
86.4
86.3
-11.5
-11.5
-0.1
-0.1
-0.1
-0.1
-11.7
-11.7
—
0
-11.7
-11.7
-0.07
160.1
96
100
25.8
26.9
70.3
73.2
27.1
28.2
61.8
64.4
90.6
94.4
-20.3
-21.1
—
0
—
0
-20.3
-21.1
0.1
0.1
-20.4
-21.3
-0.12
164.5
89.4
100
25
28
64.5
72.1
21.5
24
46.6
52.1
70
78.3
-5.6
-6.3
-1
-1.1
0.1
0.1
3.7
4.1
0.4
0.4
3.3
3.7
0.02
159.4
83.8
100
25
29.8
58.8
70.2
16.2
19.3
44
52.5
62.5
74.6
-3.7
-4.4
-2.1
-2.5
0.5
0.6
-5.6
-6.7
0.2
0.2
-5.8
-6.9
-0.04
159.4
75.1
100
22.9
30.5
52.3
69.6
16.5
22
36.6
48.7
59.8
79.6
-7.5
-10
-2.4
-3.2
—
0
-9.6
-12.8
0.2
0.3
-9.8
-13.05
-0.06
159.4
57
100
18.4
32.3
38.6
67.7
15.3
26.8
37.3
65.4
55.8
97.9
-17.2
-30.2
-2.6
-4.6
—
0
-19.7
-34.6
0.6
1.1
-20.3
-35.6
-0.13
159.4