Versus Statements
VS
Data from Versus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
—
Versus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.027
1.7 %
100
0.016
60.2
0.011
337.1 %
39.8
—
0
1.51
5606.4
1.51
0.4 %
5606.5
-1.5
0.1 %
-5566.7
—
0
0
-0.3
-1.5
0.1 %
-5567
—
0
-1.5
0.1 %
-5567
-0.598
2.506
0.026
-90.2 %
100
0.024
90.8
0.002
-98.5 %
9.2
—
0
1.504
5675.1
1.504
-78.7 %
5675.1
-1.501
78.2 %
-5665.8
—
0
0
-0.9
-1.502
85.7 %
-5666.7
—
0
-1.502
85.7 %
-5666.7
-0.599
2.506
0.271
1255.9 %
100
0.103
38
0.168
—
62
—
0
7.052
2600.6
7.052
259.8 %
2600.6
-6.884
-254.8 %
-2538.6
—
0
0.34
125.5
-10.512
-569.6 %
-3876.6
—
0
-10.512
-569.6 %
-3876.6
-11.517
0.913
0.02
-66.7 %
100
—
0
—
—
0
—
0
1.33
6650
1.96
-14 %
9800
-1.94
12.6 %
-9700
0.01
50
0.35
1750
-1.57
32 %
-7850
—
0
-1.57
32 %
-7850
-0.15
10.71
0.06
-62.5 %
100
—
0
—
—
0
—
0
1.55
2583.3
2.28
58.3 %
3800
-2.22
-72.1 %
-3700.000000000001
-0.09
-150
—
0
-2.31
-73.7 %
-3850
—
0
-2.31
-73.7 %
-3850
-0.22
10.71
0.16
-27.3 %
100
—
0
—
—
0
—
0
0.69
431.3
1.44
-61.8 %
900
-1.29
63.8 %
-806.3
-0.04
-25
—
0
-1.33
88.6 %
-831.3
—
0
-1.33
88.6 %
-831.3
-0.16
8.24
0.22
-31.3 %
100
—
0
—
—
0
—
0
2.68
1218.2
3.77
4.4 %
1713.6
-3.56
-7.9 %
-1618.2
-0.06
-27.3
0.2
90.9
-11.67
-232.5 %
-5304.5
—
0
-11.67
-232.5 %
-5304.5
-4.91
2.38
0.32
28 %
100
—
0
—
—
0
—
0
2.91
909.4
3.61
-3 %
1128.1
-3.3
4.9 %
-1031.3
-0.02
-6.3
-0.2
-62.5
-3.51
-8.7 %
-1096.9
—
0
-3.51
12.3 %
-1096.9
-2.12
1.66
0.25
-21.9 %
100
—
0
—
—
0
—
0
3.02
1208
3.72
-0.3 %
1488
-3.47
-1.8 %
-1388
0.24
96
—
0
-3.23
3.9 %
-1292
—
0
-4
-55 %
-1600
-2.19
1.82
0.32
-17.9 %
100
—
0
—
—
0
—
0
3.03
946.9
3.73
4.5 %
1165.6
-3.41
-7.2 %
-1065.6
0.05
15.6
—
0
-3.36
-34.9 %
-1050
—
0
-2.58
-53.6 %
-806.3
-2.03
1.27
0.39
30 %
100
—
0
—
—
0
—
0
2.95
756.4
3.57
-10.5 %
915.4
-3.18
13.8 %
-815.4
0.57
146.2
0.12
30.8
-2.49
-57.6 %
-638.5
—
0
-1.68
-194.7 %
-430.8
-1.62
1.04
0.3
328.6 %
100
—
0
—
—
0
—
0
3.46
1153.3
3.99
-16.2 %
1330
-3.69
21.3 %
-1230
2.11
703.3
—
0
-1.58
85.6 %
-526.7
—
0
-0.57
94 %
-190
-0.57
1.01
0.07
—
100
—
0
—
—
0
—
0
4.08
5828.6
4.76
77 %
6800
-4.69
-75 %
-6700
-6.13
-8757.1
-0.119
-169.3
-10.94
-285.2 %
-15628.6
—
0
-9.51
-260.2 %
-13585.7
-7.73
1.23
—
-100 %
100
—
0
—
—
0
—
0
2.29
0
2.69
27.5 %
0
-2.68
-54 %
0
-0.15
0
—
0
-2.84
-70.1 %
0
—
0
-2.64
-112.9 %
0
-3.66
0.72
0.37
-33.9 %
100
-0.41
-110.8
0.91
160 %
245.9
—
0
1.76
475.7
2.11
38.8 %
570.3
-1.74
-83.2 %
-470.3
0.02
5.4
0.05
13.5
-1.67
-36.9 %
-451.4
—
0
-1.24
-21.6 %
-335.1
-1.59
0.78
0.56
27.3 %
100
0.41
73.2
0.35
—
62.5
—
0
1.4
250
1.52
-25.5 %
271.4
-0.95
40.6 %
-169.6
-0.2
-35.7
-0.06
-10.7
-1.22
40.2 %
-217.9
—
0
-1.02
44.9 %
-182.1
-1.64
0.62
0.44
—
100
—
0
—
—
0
—
0
1.67
379.5
2.04
24.4 %
463.6
-1.6
2.4 %
-363.6
-0.45
-102.3
—
0
-2.04
-6.8 %
-463.6
—
0
-1.85
-44.5 %
-420.5
-3.03
0.61
—
-100 %
100
—
0
—
—
0
—
0
1.17
0
1.64
24.2 %
0
-1.64
-25.2 %
0
-0.28
0
—
0
-1.91
-27.3 %
0
—
0
-1.28
42.9 %
0
-2.16
0.59
0.01
—
100
—
0
0.01
—
100
—
0
0.97
9700
1.32
-51.5 %
13200
-1.31
51.8 %
-13100
-0.19
-1900
—
0
-1.5
47.4 %
-15000
—
0
-2.24
-54.5 %
-22400.000000000004
-4.48
0.5
—
-100 %
100
—
0
—
—
0
—
0
2.1
0
2.72
83.8 %
0
-2.72
-134.5 %
0
-0.13
0
—
0
-2.85
-129.8 %
0
—
0
-1.45
-130.2 %
0
-2.73
0.53
0.32
88.2 %
100
—
0
—
—
0
—
0
0.95
296.9
1.48
-16.4 %
462.5
-1.16
27.5 %
-362.5
-0.08
-25
—
0
-1.24
26.2 %
-387.5
—
0
-0.63
27.6 %
-196.9
-1.43
0.44
0.17
—
100
—
0
—
—
0
—
0
1.11
652.9
1.77
302.3 %
1041.2
-1.6
-263.6 %
-941.2
-0.08
-47.06
—
0
-1.68
-250 %
-988.2
—
0
-0.87
-1066.7 %
-511.8
-2.16
0.4
—
—
100
—
0
—
—
0
—
0
-0.1
0
0.44
-75.3 %
0
-0.44
75.3 %
0
-0.05
0
—
0
-0.48
75.8 %
0
—
0
0.09
108.3 %
0
0.24
0.38
—
—
100
—
0
—
—
0
—
0
1.16
0
1.78
-36.7 %
0
-1.78
36.7 %
0
-0.2
0
—
0
-1.98
28.8 %
0
—
0
-1.08
28.5 %
0
-2.91
0.37
—
—
100
—
0
—
—
0
—
0
2.22
0
2.81
42.6 %
0
-2.81
-42.6 %
0
0.03
0
—
0
-2.78
-37.6 %
0
—
0
-1.51
-37.3 %
0
-4.08
0.37
—
—
100
—
0
—
—
0
—
0
1.41
0
1.97
41.7 %
0
-1.97
-41.7 %
0
-0.05
0
—
0
-2.02
-42.3 %
0
—
0
-1.1
—
0
-3.44
0.32
—
—
—
—
—
—
0.85
1.39
-2.1 %
-1.39
2.1 %
-0.03
—
-1.42
-2.2 %
—
-1.1
-66.7 %
-3.45
0.32
—
—
—
—
—
—
0.96
1.42
-2.1 %
-1.42
2.1 %
0.03
—
-1.39
4.8 %
—
-0.66
21.4 %
-2.13
0.31
—
—
—
—
—
—
1.01
1.45
30.6 %
-1.45
-30.6 %
-0.01
—
-1.46
-31.5 %
—
-0.84
-27.3 %
-2.7
0.31
—
—
—
—
—
—
0.68
1.11
-16.5 %
-1.11
16.5 %
—
—
-1.11
17.8 %
—
-0.66
-17.9 %
-2.36
0.28
—
—
—
—
—
—
0.54
1.33
7.3 %
-1.33
-7.3 %
—
—
-1.35
-14.4 %
—
-0.56
39.8 %
-2.08
0.27
—
—
—
—
—
—
1.24
1.24
74.6 %
-1.24
-74.6 %
—
—
-1.18
-3.5 %
—
-0.93
18.4 %
-3.44
0.27
—
—
—
—
—
—
0.7
0.71
446.2 %
-0.71
-446.2 %
—
—
-1.14
-660 %
—
-1.14
-660 %
-6.33
0.18
—
—
—
—
—
—
0.13
0.13
-51.9 %
-0.13
51.9 %
-0.02
—
-0.15
44.4 %
—
-0.15
44.4 %
-1
0.15
—
—
—
—
—
—
0.21
0.27
35 %
-0.27
-35 %
—
—
-0.27
-35 %
—
-0.27
-35 %
-1.82
0.15
—
—
—
—
—
—
0.19
0.2
-4.8 %
-0.2
4.8 %
—
—
-0.2
4.8 %
—
-0.2
4.8 %
-1.33
0.15
—
—
—
—
—
—
0.21
0.21
110 %
-0.21
-110 %
—
—
-0.21
-110 %
—
-0.21
-110 %
-1.4
0.15
—
—
—
—
—
—
0.1
0.1
-33.3 %
-0.1
33.3 %
—
—
-0.1
50 %
—
-0.1
50 %
-0.5
0.2
—
—
—
—
—
—
0.14
0.15
200 %
-0.15
-200 %
—
—
-0.2
-233.3 %
—
-0.2
-233.3 %
-2.22
0.09
—
—
—
—
—
0.01
0.05
0.05
66.7 %
-0.05
-66.7 %
-0.01
—
-0.06
-50 %
—
-0.06
-50 %
-1.2
0.05
—
—
—
—
—
—
0.03
0.03
200 %
-0.03
-200 %
-0.01
—
-0.04
-100 %
—
-0.04
-100 %
-1
0.04
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
-0.01
—
-0.02
-100 %
—
-0.02
-100 %
-0.5
0.04
—
—
—
—
—
—
0.01
0.01
-50 %
-0.01
50 %
-0.01
—
-0.01
50 %
—
-0.01
50 %
-0.25
0.04
—
—
—
—
—
—
0.02
0.02
-50 %
-0.02
50 %
-0.01
—
-0.02
50 %
—
-0.02
50 %
-0.5
0.04
—
—
—
—
—
—
0.04
0.04
33.3 %
-0.04
-33.3 %
-0.01
—
-0.04
-33.3 %
—
-0.04
-33.3 %
-0.08
0.54
—
—
—
—
—
—
0.03
0.03
50 %
-0.03
-50 %
-0.01
—
-0.03
-50 %
—
-0.03
-50 %
-0.06
0.54
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
—
—
-0.02
—
—
-0.02
—
-0.03
0.54