Warner Music Statements
WM
Data from Warner Music`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
21 Nov, 2024
Expected release date:
05 Feb, 2025
Warner Music Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 630
4.9 %
100
854
52.4
776
7.2 %
47.6
—
0
469
28.8
552
6.8 %
33.9
224
8.2 %
13.7
-40
-2.5
-52
-3.2
51
-70.2 %
3.1
3
0.2
40
-70.8 %
2.5
0.077
517.89
1 554
4 %
100
830
53.4
724
3 %
46.6
—
0
437
28.1
517
2.8 %
33.3
207
3.5 %
13.3
-40
-2.6
4
0.3
171
50 %
11
30
1.9
137
44.2 %
8.8
0.265
517.88
1 494
-14.5 %
100
791
52.9
703
-19 %
47.1
—
0
420
28.1
503
-5.3 %
33.7
200
-40.7 %
13.4
-42
-2.8
37
2.5
114
-57 %
7.6
18
1.2
95
-39.5 %
6.4
0.183
517.84
1 748
10.2 %
100
880
50.3
868
17.1 %
49.7
—
0
450
25.7
531
0.2 %
30.4
337
59.7 %
19.3
-39
-2.2
-50
-2.9
265
25 %
15.2
72
4.1
157
4.7 %
9
0.304
516.46
1 586
1.4 %
100
845
53.3
741
3.8 %
46.7
—
0
451
28.4
530
1 %
33.4
211
11.6 %
13.3
-36
-2.3
36
2.3
212
26.9 %
13.4
58
3.7
150
25 %
9.5
0.29
516
1 564
11.8 %
100
850
54.3
714
5.3 %
45.7
—
0
439
28.1
525
2.3 %
33.6
189
14.5 %
12.1
-38
-2.4
20
1.3
167
187.9 %
10.7
43
2.7
120
263.6 %
7.7
0.23
515.9
1 399
-6 %
100
721
51.5
678
-6.7 %
48.5
—
0
430
30.7
513
2 %
36.7
165
-26.3 %
11.8
-35
-2.5
-31
-2.2
58
-66.3 %
4.1
21
1.5
33
-72.5 %
2.4
0.06
515.9
1 488
-0.6 %
100
761
51.1
727
4.2 %
48.9
—
0
419
28.2
503
-6 %
33.8
224
37.4 %
15.1
-32
-2.2
-61
-4.1
172
-8 %
11.6
48
3.2
120
-17.8 %
8.1
0.23
515.1
1 497
4.5 %
100
799
53.4
698
4.8 %
46.6
—
0
453
30.3
535
2.9 %
35.7
163
11.6 %
10.9
-31
-2.07
55
3.7
187
14 %
12.5
37
2.5
146
19.7 %
9.8
0.28
514.8
1 432
4.1 %
100
766
53.5
666
-1.9 %
46.5
—
0
433
30.2
520
1.4 %
36.3
146
-12 %
10.2
-32
-2.2
50
3.5
164
30.2 %
11.5
39
2.7
122
34.1 %
8.5
0.24
514.8
1 376
-14.7 %
100
697
50.7
679
-14.7 %
49.3
—
0
424
30.8
513
-7.9 %
37.3
166
-30.5 %
12.1
-32
-2.3
-8
-0.6
126
-52.1 %
9.2
34
2.5
91
-50.8 %
6.6
0.18
514.8
1 614
17.3 %
100
818
50.7
796
27.6 %
49.3
—
0
476
29.5
557
6.3 %
34.5
239
139 %
14.8
-30
-1.9
54
3.3
263
405.8 %
16.3
75
4.6
185
560.7 %
11.5
0.36
514.9
1 376
2.7 %
100
752
54.7
624
-5.3 %
45.3
—
0
445
32.3
524
5.4 %
38.1
100
-38.3 %
7.3
-29
-2.1
-9
-0.7
52
-49 %
3.8
22
1.6
28
-53.3 %
2
0.05
514.4
1 340
7.2 %
100
681
50.8
659
5.1 %
49.2
—
0
418
31.2
497
4.4 %
37.1
162
7.3 %
12.1
-30
-2.2
-18
-1.3
102
-39.3 %
7.6
41
3.1
60
-48.3 %
4.5
0.12
514.4
1 250
-6.4 %
100
623
49.8
627
-3.4 %
50.2
—
0
399
31.9
476
5.1 %
38.1
151
-23 %
12.1
-32
-2.6
49
3.9
168
25.4 %
13.4
51
4.1
116
20.8 %
9.3
0.23
514.3
1 335
18.6 %
100
686
51.4
649
24.8 %
48.6
—
0
382
28.6
453
4.9 %
33.9
196
122.7 %
14.7
-31
-2.3
-31
-2.3
134
770 %
10
35
2.6
96
9700 %
7.2
0.19
514.4
1 126
11.5 %
100
606
53.8
520
7.7 %
46.2
—
0
365
32.4
432
-52.8 %
38.4
88
120.3 %
7.8
-29
-2.6
-45
-4
-20
95.7 %
-1.8
-21
-1.9
-1
99.8 %
-0.09
—
510
1 010
-5.7 %
100
527
52.2
483
-9.9 %
47.8
—
0
854
84.6
916
56.6 %
90.7
-433
-783.7 %
-42.9
-32
-3.2
-3
-0.3
-468
-444.2 %
-46.3
51
5
-520
-602.7 %
-51.5
-1.02
510
1 071
-14.7 %
100
535
50
536
-9.3 %
50
—
0
524
48.9
585
37.3 %
54.6
-49
-129.7 %
-4.6
-33
-3.08
-4
-0.4
-86
-167.7 %
-8.03
-12
-1.1
-74
-161.7 %
-6.9
-0.15
510
1 256
11.7 %
100
665
52.9
591
21.9 %
47.1
—
0
355
28.3
426
-6.6 %
33.9
165
469 %
13.1
-33
-2.6
-5
-0.4
127
807.1 %
10.1
5
0.4
120
33.3 %
9.6
0.24
510
1 124
6.2 %
100
639
56.9
485
0.8 %
43.1
—
0
390
34.7
456
7.8 %
40.6
29
-50 %
2.6
-34
-3.02
19
1.7
14
600 %
1.2
-77
-6.9
90
592.3 %
8
0.18
510
1 058
-2.9 %
100
577
54.5
481
-9.4 %
45.5
—
0
357
33.7
423
3.4 %
40
58
-52.5 %
5.5
-36
-3.4
-16
-1.5
2
-98.3 %
0.2
-12
-1.1
13
-80.6 %
1.2
0.03
510
1 090
-9.4 %
100
559
51.3
531
-8 %
48.7
—
0
340
31.2
409
-4.9 %
37.5
122
-17 %
11.2
-36
-3.3
29
2.7
115
-15.4 %
10.6
48
4.4
67
-22.1 %
6.1
0.13
510
1 203
15.8 %
100
626
52
577
26.5 %
48
—
0
362
30.1
430
-2.3 %
35.7
147
818.8 %
12.2
-36
-3
28
2.3
136
1006.7 %
11.3
50
4.2
86
714.3 %
7.1
0.17
510
1 039
8.5 %
100
583
56.1
456
6.8 %
43.9
—
0
384
37
440
10.3 %
42.3
16
-42.9 %
1.5
-33
-3.2
2
0.2
-15
-103.9 %
-1.4
-2
-0.2
-14
-104.4 %
-1.3
-0.03
510
958
-0.5 %
100
531
55.4
427
-10.1 %
44.6
—
0
328
34.2
399
1.8 %
41.6
28
-66.3 %
2.9
-33
-3.4
394
41.1
382
2022.2 %
39.9
61
6.4
320
10766.7 %
33.4
0.63
510
963
-7.8 %
100
488
50.7
475
-0.2 %
49.3
—
0
323
33.5
392
1.6 %
40.7
83
-7.8 %
8.6
-36
-3.7
-6
-0.6
18
-68.4 %
1.9
19
2
-3
-175 %
-0.3
-0.01
510
1 045
14 %
569
476
14.4 %
—
321
386
-7.4 %
90
9100 %
-36
4
57
200 %
26
4
110.3 %
—
510
917
—
501
416
4.5 %
—
356
417
20.2 %
-1
-102 %
-37
-19
-57
-533.3 %
-19
-39
-127.7 %
-0.08
510
917
11.2 %
519
398
-2.9 %
—
283
347
4.5 %
51
-34.6 %
-36
-21
-9
-139.1 %
-152
141
642.1 %
0.28
510
825
-10 %
415
410
-2.6 %
—
269
332
1.5 %
78
-17 %
-36
-19
23
-43.9 %
3
19
-13.6 %
0.04
510
917
9 %
496
421
4 %
—
264
327
-6.6 %
94
70.9 %
-40
19
41
612.5 %
17
22
650 %
0.04
510
841
3.7 %
436
405
11.6 %
—
282
350
10.1 %
55
22.2 %
-42
-3
-8
-166.7 %
-5
-4
55.6 %
-0.01
510
811
8.9 %
448
363
-2.2 %
—
243
318
-0.3 %
45
-13.5 %
-43
-5
-3
-111.1 %
4
-9
-181.8 %
-0.02
510
745
-12.2 %
374
371
-7.2 %
—
244
319
-5.6 %
52
-16.1 %
-43
-1
27
8 %
15
11
-59.3 %
0.02
510
849
13.2 %
449
400
6.7 %
—
263
338
—
62
67.6 %
-45
8
25
247.1 %
-3
27
217.4 %
0.05
510
750
5.6 %
375
375
11.3 %
—
262
338
7.6 %
37
60.9 %
-45
-9
-17
56.4 %
6
-23
47.7 %
-0.05
510
710
4.9 %
373
337
-6.1 %
—
237
314
-0.3 %
23
-47.7 %
-45
-17
-39
-400 %
4
-44
-344.4 %
-0.09
510
677
-18.3 %
318
359
-6.5 %
—
238
315
-12.7 %
44
91.3 %
-45
14
13
140.6 %
-6
18
142.9 %
0.04
510
829
7.5 %
445
384
1.6 %
—
296
361
2 %
23
-4.2 %
-46
-9
-32
-39.1 %
9
-42
-61.5 %
-0.08
510
771
-2.2 %
393
378
1.9 %
—
271
354
-8.3 %
24
260 %
-46
-1
-23
88.5 %
1
-26
85.9 %
-0.05
510
788
20.7 %
417
371
11.1 %
—
305
386
13.9 %
-15
-200 %
-48
4
-200
-222.6 %
-16
-185
-208.3 %
-0.36
510
653
-19.9 %
319
334
-10.7 %
—
260
339
-5.6 %
-5
-133.3 %
-54
-3
-62
-40.9 %
-3
-60
-62.2 %
-0.12
510
815
6.7 %
441
374
-0.3 %
—
293
359
-13.7 %
15
136.6 %
-55
-4
-44
54.2 %
-8
-37
35.1 %
-0.07
510
764
15.2 %
389
375
27.6 %
—
339
416
45.5 %
-41
-612.5 %
-54
-1
-96
-123.3 %
-39
-57
9.5 %
-0.11
510
663
-1.8 %
369
294
-15 %
—
225
286
-1 %
8
-86 %
-47
-2
-43
-1175 %
19
-63
-3250 %
-0.12
510
675
-12.2 %
329
346
-4.2 %
—
230
289
-6.8 %
57
11.8 %
-49
-4
4
104.4 %
—
2
102.5 %
—
—
769
—
408
361
—
—
249
310
—
51
—
-53
-5
-90
—
-11
-80
—
—
—