WM

Warner Music Group CorpNASDAQ WMG Stock Report

Last reporting period 30 Jun, 2024

Updated 13 Nov, 2024

Last price

Market cap $B

16.097

Large

Exchange

XNAS - Nasdaq

View Section: Price ratios

Warner Music Statements

WM

Data from Warner Music`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

21 Nov, 2024

Warner Music Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

1 554

4 %

100

830

53.4

724

3 %

46.6

0

437

28.1

517

2.8 %

33.3

207

3.5 %

13.3

-40

-2.6

4

0.3

171

50 %

11

30

1.9

137

44.2 %

8.8

0.265

517.88

2024-03-31
%

1 494

-14.5 %

100

791

52.9

703

-19 %

47.1

0

420

28.1

503

-5.3 %

33.7

200

-40.7 %

13.4

-42

-2.8

37

2.5

114

-57 %

7.6

18

1.2

95

-39.5 %

6.4

0.183

517.84

2023-12-31
%

1 748

10.2 %

100

880

50.3

868

17.1 %

49.7

0

450

25.7

531

0.2 %

30.4

337

59.7 %

19.3

-39

-2.2

-50

-2.9

265

25 %

15.2

72

4.1

157

4.7 %

9

0.304

516.46

2023-09-30
%

1 586

1.4 %

100

845

53.3

741

3.8 %

46.7

0

451

28.4

530

1 %

33.4

211

11.6 %

13.3

-36

-2.3

36

2.3

212

26.9 %

13.4

58

3.7

150

25 %

9.5

0.29

516

2023-06-30
%

1 564

11.8 %

100

850

54.3

714

5.3 %

45.7

0

439

28.1

525

2.3 %

33.6

189

14.5 %

12.1

-38

-2.4

20

1.3

167

187.9 %

10.7

43

2.7

120

263.6 %

7.7

0.23

515.9

2023-03-31
%

1 399

-6 %

100

721

51.5

678

-6.7 %

48.5

0

430

30.7

513

2 %

36.7

165

-26.3 %

11.8

-35

-2.5

-31

-2.2

58

-66.3 %

4.1

21

1.5

33

-72.5 %

2.4

0.06

515.9

2022-12-31
%

1 488

-0.6 %

100

761

51.1

727

4.2 %

48.9

0

419

28.2

503

-6 %

33.8

224

37.4 %

15.1

-32

-2.2

-61

-4.1

172

-8 %

11.6

48

3.2

120

-17.8 %

8.1

0.23

515.1

2022-09-30
%

1 497

4.5 %

100

799

53.4

698

4.8 %

46.6

0

453

30.3

535

2.9 %

35.7

163

11.6 %

10.9

-31

-2.07

55

3.7

187

14 %

12.5

37

2.5

146

19.7 %

9.8

0.28

514.8

2022-06-30
%

1 432

4.1 %

100

766

53.5

666

-1.9 %

46.5

0

433

30.2

520

1.4 %

36.3

146

-12 %

10.2

-32

-2.2

50

3.5

164

30.2 %

11.5

39

2.7

122

34.1 %

8.5

0.24

514.8

2022-03-31
%

1 376

-14.7 %

100

697

50.7

679

-14.7 %

49.3

0

424

30.8

513

-7.9 %

37.3

166

-30.5 %

12.1

-32

-2.3

-8

-0.6

126

-52.1 %

9.2

34

2.5

91

-50.8 %

6.6

0.18

514.8

2021-12-31
%

1 614

17.3 %

100

818

50.7

796

27.6 %

49.3

0

476

29.5

557

6.3 %

34.5

239

139 %

14.8

-30

-1.9

54

3.3

263

405.8 %

16.3

75

4.6

185

560.7 %

11.5

0.36

514.9

2021-09-30
%

1 376

2.7 %

100

752

54.7

624

-5.3 %

45.3

0

445

32.3

524

5.4 %

38.1

100

-38.3 %

7.3

-29

-2.1

-9

-0.7

52

-49 %

3.8

22

1.6

28

-53.3 %

2

0.05

514.4

2021-06-30
%

1 340

7.2 %

100

681

50.8

659

5.1 %

49.2

0

418

31.2

497

4.4 %

37.1

162

7.3 %

12.1

-30

-2.2

-18

-1.3

102

-39.3 %

7.6

41

3.1

60

-48.3 %

4.5

0.12

514.4

2021-03-31
%

1 250

-6.4 %

100

623

49.8

627

-3.4 %

50.2

0

399

31.9

476

5.1 %

38.1

151

-23 %

12.1

-32

-2.6

49

3.9

168

25.4 %

13.4

51

4.1

116

20.8 %

9.3

0.23

514.3

2020-12-31
%

1 335

18.6 %

100

686

51.4

649

24.8 %

48.6

0

382

28.6

453

4.9 %

33.9

196

122.7 %

14.7

-31

-2.3

-31

-2.3

134

770 %

10

35

2.6

96

9700 %

7.2

0.19

514.4

2020-09-30
%

1 126

11.5 %

100

606

53.8

520

7.7 %

46.2

0

365

32.4

432

-52.8 %

38.4

88

120.3 %

7.8

-29

-2.6

-45

-4

-20

95.7 %

-1.8

-21

-1.9

-1

99.8 %

-0.09

510

2020-06-30
%

1 010

-5.7 %

100

527

52.2

483

-9.9 %

47.8

0

854

84.6

916

56.6 %

90.7

-433

-783.7 %

-42.9

-32

-3.2

-3

-0.3

-468

-444.2 %

-46.3

51

5

-520

-602.7 %

-51.5

-1.02

510

2020-03-31
%

1 071

-14.7 %

100

535

50

536

-9.3 %

50

0

524

48.9

585

37.3 %

54.6

-49

-129.7 %

-4.6

-33

-3.08

-4

-0.4

-86

-167.7 %

-8.03

-12

-1.1

-74

-161.7 %

-6.9

-0.15

510

2019-12-31
%

1 256

11.7 %

100

665

52.9

591

21.9 %

47.1

0

355

28.3

426

-6.6 %

33.9

165

469 %

13.1

-33

-2.6

-5

-0.4

127

807.1 %

10.1

5

0.4

120

33.3 %

9.6

0.24

510

2019-09-30
%

1 124

6.2 %

100

639

56.9

485

0.8 %

43.1

0

390

34.7

456

7.8 %

40.6

29

-50 %

2.6

-34

-3.02

19

1.7

14

600 %

1.2

-77

-6.9

90

592.3 %

8

0.18

510

2019-06-30
%

1 058

-2.9 %

100

577

54.5

481

-9.4 %

45.5

0

357

33.7

423

3.4 %

40

58

-52.5 %

5.5

-36

-3.4

-16

-1.5

2

-98.3 %

0.2

-12

-1.1

13

-80.6 %

1.2

0.03

510

2019-03-31
%

1 090

-9.4 %

100

559

51.3

531

-8 %

48.7

0

340

31.2

409

-4.9 %

37.5

122

-17 %

11.2

-36

-3.3

29

2.7

115

-15.4 %

10.6

48

4.4

67

-22.1 %

6.1

0.13

510

2018-12-31
%

1 203

15.8 %

100

626

52

577

26.5 %

48

0

362

30.1

430

-2.3 %

35.7

147

818.8 %

12.2

-36

-3

28

2.3

136

1006.7 %

11.3

50

4.2

86

714.3 %

7.1

0.17

510

2018-09-30
%

1 039

8.5 %

100

583

56.1

456

6.8 %

43.9

0

384

37

440

10.3 %

42.3

16

-42.9 %

1.5

-33

-3.2

2

0.2

-15

-103.9 %

-1.4

-2

-0.2

-14

-104.4 %

-1.3

-0.03

510

2018-06-30
%

958

-0.5 %

100

531

55.4

427

-10.1 %

44.6

0

328

34.2

399

1.8 %

41.6

28

-66.3 %

2.9

-33

-3.4

394

41.1

382

2022.2 %

39.9

61

6.4

320

10766.7 %

33.4

0.63

510

2018-03-31
%

963

-7.8 %

100

488

50.7

475

-0.2 %

49.3

0

323

33.5

392

1.6 %

40.7

83

-7.8 %

8.6

-36

-3.7

-6

-0.6

18

-68.4 %

1.9

19

2

-3

-175 %

-0.3

-0.01

510

2017-12-31

1 045

14 %

569

476

14.4 %

321

386

-7.4 %

90

9100 %

-36

4

57

200 %

26

4

110.3 %

510

2017-09-30

917

501

416

4.5 %

356

417

20.2 %

-1

-102 %

-37

-19

-57

-533.3 %

-19

-39

-127.7 %

-0.08

510

2017-06-30

917

11.2 %

519

398

-2.9 %

283

347

4.5 %

51

-34.6 %

-36

-21

-9

-139.1 %

-152

141

642.1 %

0.28

510

2017-03-31

825

-10 %

415

410

-2.6 %

269

332

1.5 %

78

-17 %

-36

-19

23

-43.9 %

3

19

-13.6 %

0.04

510

2016-12-31

917

9 %

496

421

4 %

264

327

-6.6 %

94

70.9 %

-40

19

41

612.5 %

17

22

650 %

0.04

510

2016-09-30

841

3.7 %

436

405

11.6 %

282

350

10.1 %

55

22.2 %

-42

-3

-8

-166.7 %

-5

-4

55.6 %

-0.01

510

2016-06-30

811

8.9 %

448

363

-2.2 %

243

318

-0.3 %

45

-13.5 %

-43

-5

-3

-111.1 %

4

-9

-181.8 %

-0.02

510

2016-03-31

745

-12.2 %

374

371

-7.2 %

244

319

-5.6 %

52

-16.1 %

-43

-1

27

8 %

15

11

-59.3 %

0.02

510

2015-12-31

849

13.2 %

449

400

6.7 %

263

338

62

67.6 %

-45

8

25

247.1 %

-3

27

217.4 %

0.05

510

2015-09-30

750

5.6 %

375

375

11.3 %

262

338

7.6 %

37

60.9 %

-45

-9

-17

56.4 %

6

-23

47.7 %

-0.05

510

2015-06-30

710

4.9 %

373

337

-6.1 %

237

314

-0.3 %

23

-47.7 %

-45

-17

-39

-400 %

4

-44

-344.4 %

-0.09

510

2015-03-31

677

-18.3 %

318

359

-6.5 %

238

315

-12.7 %

44

91.3 %

-45

14

13

140.6 %

-6

18

142.9 %

0.04

510

2014-12-31

829

7.5 %

445

384

1.6 %

296

361

2 %

23

-4.2 %

-46

-9

-32

-39.1 %

9

-42

-61.5 %

-0.08

510

2014-09-30

771

-2.2 %

393

378

1.9 %

271

354

-8.3 %

24

260 %

-46

-1

-23

88.5 %

1

-26

85.9 %

-0.05

510

2014-06-30

788

20.7 %

417

371

11.1 %

305

386

13.9 %

-15

-200 %

-48

4

-200

-222.6 %

-16

-185

-208.3 %

-0.36

510

2014-03-31

653

-19.9 %

319

334

-10.7 %

260

339

-5.6 %

-5

-133.3 %

-54

-3

-62

-40.9 %

-3

-60

-62.2 %

-0.12

510

2013-12-31

815

6.7 %

441

374

-0.3 %

293

359

-13.7 %

15

136.6 %

-55

-4

-44

54.2 %

-8

-37

35.1 %

-0.07

510

2013-09-30

764

15.2 %

389

375

27.6 %

339

416

45.5 %

-41

-612.5 %

-54

-1

-96

-123.3 %

-39

-57

9.5 %

-0.11

510

2013-06-30

663

-1.8 %

369

294

-15 %

225

286

-1 %

8

-86 %

-47

-2

-43

-1175 %

19

-63

-3250 %

-0.12

510

2013-03-31

675

-12.2 %

329

346

-4.2 %

230

289

-6.8 %

57

11.8 %

-49

-4

4

104.4 %

2

102.5 %

2012-12-31

769

408

361

249

310

51

-53

-5

-90

-11

-80

View Section: Balance Sheet