Arhaus Statements
AR
Arhaus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
309.8
100
185.43
59.9
124.37
40.1
—
0
94.362
30.5
94.991
30.7
29.381
9.5
0.606
0.2
0.075
0.02
30.062
9.7
7.828
2.5
22.234
7.2
0.158
140.92
295.16
100
180.11
61
115.05
39
—
0
96.067
32.8
96.693
32.8
18.361
6.2
1.432
0.5
0.122
0.04
19.915
6.7
4.816
1.6
15.099
5.1
0.107
140.56
344.01
100
202.8
59
141.21
41
—
0
99.547
28.9
100.22
29.1
40.986
11.9
1.62
0.5
0.289
0.08
42.895
12.5
11.679
3.4
31.216
9.1
0.222
140.32
326.2
100
195.4
59.9
130.9
40.1
—
0
106.2
32.6
106.9
32.8
23.9
7.3
1.1
0.3
0.1
0.03
25
7.7
5.3
1.6
19.7
6
0.14
140.1
312.9
100
172.8
55.2
140.1
44.8
—
0
85.6
27.4
86.1
27.5
54
17.3
0.5
0.2
0.1
0.03
54.6
17.4
14.4
4.6
40.2
12.8
0.29
140
304.6
100
176.3
57.9
128.2
42.1
—
0
82.2
27
82.8
27.2
45.5
14.9
0.2
0.07
0.6
0.2
46.2
15.2
12.1
4
34.1
11.2
0.24
139.9
356.3
100
198.3
55.7
158
44.3
—
0
93.1
26.1
93.6
26.3
64.4
18.1
—
0
0.7
0.2
65.1
18.3
18.1
5.1
47
13.2
0.34
139.8
320
100
183.7
57.4
136.3
42.6
—
0
88.6
27.7
89.2
27.9
47.1
14.7
-0.8
-0.3
0.1
0.03
46.5
14.5
9.6
3
36.9
11.5
0.26
139.8
306.3
100
173.2
56.5
133
43.4
—
0
82.3
26.9
82.8
27
50.3
16.4
-1.3
-0.4
0.1
0.03
49.1
16
12.4
4
36.6
11.9
0.26
139.5
246.3
100
148.6
60.3
97.7
39.7
—
0
74.4
30.2
74.8
30.4
22.9
9.3
-1.3
-0.5
0.4
0.2
21.9
8.9
5.9
2.4
16.1
6.5
0.12
138.7
238.2
100
141.3
59.3
97
40.7
—
0
99.9
41.9
99.8
41.9
-2.9
-1.2
-1.4
-0.6
0.3
0.1
-5.5
-2.3
-11.8
-5
-9.5
-4
-0.07
136.9
203.3
100
118.5
58.3
84.8
41.7
—
0
68.1
33.5
68.2
33.5
16.7
8.2
-1.3
-0.6
—
0
14.9
7.3
0.5
0.2
14.4
7.1
0.1
140.1