Academy Sports Statements
AS
Academy Sports Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 548.98
100
990.25
63.9
558.73
36.1
—
0
339.72
21.9
368.64
23.8
190.09
12.3
-9.071
-0.6
5.531
0.4
186.55
12
43.958
2.8
142.59
9.2
1.946
73.289
1 364.22
100
908.43
66.6
455.79
33.4
—
0
324.56
23.8
353.41
25.9
102.38
7.5
-9.486
-0.7
5.204
0.4
97.652
7.2
21.187
1.6
76.465
5.6
1.009
75.798
1 794.83
100
1 197.82
66.7
597.01
33.3
—
0
361.54
20.1
393.04
21.9
203.97
11.4
-12.578
-0.7
5.495
0.3
211.26
11.8
43.09
2.4
168.17
9.4
2.207
76.197
1 397.78
100
915.14
65.5
482.64
34.5
—
0
318.54
22.8
345.91
24.7
136.73
9.8
-10.93
-0.8
4.146
0.3
129.95
9.3
29.969
2.1
99.978
7.2
1.315
76.057
1 583.1
100
1 019.6
64.4
563.4
35.6
—
0
326.7
20.6
352.5
22.3
211
13.3
-11.3
-0.7
3.6
0.2
203.3
12.8
46.2
2.9
157.1
9.9
2.01
78.1
1 383.6
100
916.5
66.2
467.1
33.8
—
0
314.7
22.7
340.9
24.6
126.2
9.1
-11.2
-0.8
3.7
0.3
118.7
8.6
24.7
1.8
94
6.8
1.19
79.3
1 746.5
100
1 174
67.2
572.5
32.8
—
0
339.8
19.5
367.7
21.1
204.8
11.7
-12.2
-0.7
15.5
0.9
206.1
11.8
48.5
2.8
157.7
9
1.95
80.9
1 493.9
100
971.5
65
522.5
35
—
0
315.9
21.1
342.9
23
179.5
12
-12.2
-0.8
2.5
0.2
169.9
11.4
38.2
2.6
131.7
8.8
1.62
81.4
1 686.9
100
1 090.9
64.7
596.1
35.3
—
0
313.1
18.6
339.3
20.1
256.7
15.2
-11.2
-0.7
1.4
0.08
247
14.6
58.2
3.5
188.8
11.2
2.22
84.9
1 467.7
100
946.3
64.5
521.4
35.5
—
0
290.4
19.8
315.9
21.5
205.5
14
-10.9
-0.7
0.7
0.05
195.3
13.3
45.5
3.1
149.8
10.2
1.69
88.6
1 808.5
100
1 224.4
67.7
584.1
32.3
—
0
358.3
19.8
385.9
21.3
198.2
11
-10.9
-0.6
1.1
0.06
188.4
10.4
46.6
2.6
141.8
7.8
1.56
90.6
1 592.8
100
1 032
64.8
560.8
35.2
—
0
318.3
20
344.7
21.6
216.1
13.6
-11.4
-0.7
0.6
0.04
205.3
12.9
44
2.8
161.3
10.1
1.72
93.8
1 791.5
100
1 149
64.1
642.5
35.9
—
0
361.9
20.2
388
21.7
254.5
14.2
-12.2
-0.7
0.7
0.04
240.9
13.4
50.4
2.8
190.5
10.6
1.99
95.9
1 580.3
100
1 016.6
64.3
563.7
35.7
—
0
299.3
18.9
324.7
20.5
239.1
15.1
-14.5
-0.9
0.4
0.03
224.9
14.2
47.1
3
177.8
11.3
1.84
96.5
1 597.4
100
1 098.3
68.8
499.1
31.2
—
0
332.3
20.8
358.2
22.4
141
8.8
-16
-1.002
0.8
0.05
121.6
7.6
30
1.9
91.5
5.7
0.91
100.1
1 349.1
100
908.6
67.3
440.5
32.7
—
0
333.4
24.7
358.9
26.6
81.6
6
-22.4
-1.7
-0.8
-0.06
58.4
4.3
-1.2
-0.09
59.6
4.4
0.68
88.1
1 606.4
100
1 109.9
69.1
496.5
30.9
—
0
286
17.8
312.7
19.5
183.8
11.4
-23.6
-1.5
0.6
0.04
168.7
10.5
1
0.06
167.7
10.4
1.9
88.1
1 136.3
100
838.4
73.8
297.9
26.2
—
0
256.5
22.6
283.9
25
14
1.2
-24.5
-2.2
1
0.09
-9.5
-0.8
0.5
0.04
-10
-0.9
-0.11
88.1
1 145.2
100
782.8
68.4
362.4
31.6
—
0
279.7
24.4
309.2
27
53.2
4.6
-24.6
-2.1
0.5
0.04
29.1
2.5
0.5
0.04
28.6
2.5
0.38
75.2
1 237.4
100
852.2
68.9
385.2
31.1
—
0
283.3
22.9
312.5
25.3
72.7
5.9
-25.5
-2.06
1
0.08
49.2
4
0.9
0.07
48.3
3.9
0.55
88.1
1 076.8
100
763.8
70.9
313
29.1
—
0
271.8
25.2
301.6
28
11.4
1.1
-27
-2.5
0.4
0.04
25.9
2.4
0.5
0.05
25.4
2.4
0.29
88.1