AYRO Statements
AY
Data from AYRO`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Nov, 2024
AYRO Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
0.219
0
-0.219
39.1 %
0
0.623
0
2.262
0
2.885
-29.5 %
0
-3.103
30.3 %
0
10.932
0
-0.058
0
6.915
290 %
0
—
0
4.369
160.8 %
0
0.263
16.639
0.058
-63 %
100
0.417
2027.8
-0.359
91.4 %
-1927.8
0.76
1303.2
3.331
5708.1
4.091
-27.7 %
7011.3
-4.45
54.8 %
-8939.09
1.424
2440.3
0.153
262.7
-3.639
63.9 %
-6236.08
—
0
-7.186
46.2 %
-12315.9
-1.458
4.929
0.158
75.4 %
100
4.35
2755.3
-4.192
-2894.6 %
-2655.3
1.547
980.1
4.112
2604.3
5.659
-7.2 %
3584.4
-9.852
-57.9 %
-6239.7
-0.311
-197.02
0.071
45
-10.092
19.8 %
-6391.7
—
0
-13.361
5.9 %
-8461.9
-2.692
4.964
0.09
-35.7 %
100
0.23
255.6
-0.14
26.3 %
-155.6
1.34
1488.9
4.76
5288.9
6.1
0.3 %
6777.8
-6.24
0.5 %
-6933.3
3.71
4122.2
-10.06
-11177.8
-12.59
-109.8 %
-13988.9
—
0
-14.2
-136.7 %
-15777.8
-2.99
4.74
0.14
27.3 %
100
0.33
235.7
-0.19
-72.7 %
-135.7
2.41
1721.4
3.67
2621.4
6.08
6.9 %
4342.9
-6.27
-8.1 %
-4478.6
0.16
114.3
0.11
78.6
-6
-9.5 %
-4285.7
—
0
-6
-9.5 %
-4285.7
-1.28
4.68
0.11
-82 %
100
0.22
200
-0.11
76.6 %
-100
2.13
1936.4
3.56
3236.4
5.69
-11.9 %
5172.7
-5.8
16.4 %
-5272.7
0.12
109.1
0.21
190.9
-5.48
18.2 %
-4981.8
—
0
-5.48
18.2 %
-4981.8
-1.17
4.66
0.61
64.9 %
100
1.08
177
-0.47
19 %
-77.05
3.1
508.2
3.36
550.8
6.46
23.8 %
1059
-6.94
-19.7 %
-1137.7
0.12
19.7
0.11
18
-6.7
-18 %
-1098.4
—
0
-6.7
-18 %
-1098.4
-1.44
4.65
0.37
-62.2 %
100
0.96
259.5
-0.58
68.6 %
-156.8
1.84
497.3
3.38
913.5
5.22
26.7 %
1410.8
-5.8
2.8 %
-1567.6
0.07
18.9
0.05
13.5
-5.68
4.9 %
-1535.1
—
0
-5.68
4.9 %
-1535.1
-1.23
4.64
0.98
-4.9 %
100
2.83
288.8
-1.85
-1133.3 %
-188.8
1.05
107.1
3.08
314.3
4.12
-6.6 %
420.4
-5.97
-30.6 %
-609.2
-0.01
-1.02
0.01
1
-5.97
-30.3 %
-609.2
—
0
-5.97
-30.3 %
-609.2
-1.29
4.62
1.03
27.2 %
100
1.18
114.6
-0.15
92.2 %
-14.6
0.87
84.5
3.54
343.7
4.41
-24.7 %
428.2
-4.57
41.3 %
-443.7
-0.02
-1.9
0.01
1
-4.58
41.1 %
-444.7
—
0
-4.58
41.1 %
-444.7
-0.99
4.61
0.81
44.6 %
100
2.74
338.3
-1.93
-382.5 %
-238.3
2.31
285.2
3.55
438.3
5.86
-49.5 %
723.5
-7.79
35.1 %
-961.7
—
0
0.01
1.2
-7.78
35.2 %
-960.5
—
0
-7.78
35.2 %
-960.5
-1.69
4.61
0.56
7.7 %
100
0.96
171.4
-0.4
-544.4 %
-71.4
4.17
744.6
7.45
1330.4
11.61
49.4 %
2073.2
-12.01
-56.4 %
-2144.6
—
0
0.01
1.8
-12
-56.7 %
-2142.9
—
0
-12
-56.7 %
-2142.9
-2.64
4.54
0.52
-34.2 %
100
0.43
82.7
0.09
-35.7 %
17.3
3.04
584.6
4.73
909.6
7.77
34.2 %
1494.2
-7.68
-36.2 %
-1476.9
—
0
0.02
3.8
-7.66
-36.1 %
-1473.08
—
0
-7.66
-36.1 %
-1473.08
-1.74
4.41
0.79
1.3 %
100
0.64
81
0.14
141.2 %
17.7
1.93
244.3
3.86
488.6
5.79
25.1 %
732.9
-5.64
-13.5 %
-713.9
—
0
0.01
1.3
-5.63
-18.3 %
-712.7
—
0
-5.63
-18.3 %
-712.7
-1.41
4
0.78
100 %
100
1.13
144.9
-0.34
-666.7 %
-43.6
0.92
117.9
3.71
475.6
4.63
89 %
593.6
-4.97
-107.9 %
-637.2
—
0
0.22
28.2
-4.76
-77.6 %
-610.3
—
0
-4.76
-53.1 %
-610.3
-1.48
3.21
0.39
34.5 %
100
0.33
84.6
0.06
-25 %
15.4
0.66
169.2
1.79
459
2.45
116.8 %
628.2
-2.39
-125.5 %
-612.8
-0.1
-25.6
0.02
5.1
-2.68
-75.2 %
-687.2
—
0
-3.11
-103.3 %
-797.4
-1.06
2.95
0.29
93.3 %
100
0.21
72.4
0.08
166.7 %
27.6
0.18
62.1
0.95
327.6
1.13
-34.7 %
389.7
-1.06
37.3 %
-365.5
-0.12
-41.4
—
0
-1.53
15 %
-527.6
—
0
-1.53
15 %
-527.6
-1.48
1.04
0.15
7.1 %
100
0.11
73.3
0.03
—
20
0.15
100
1.57
1046.7
1.73
-51.3 %
1153.3
-1.69
51.9 %
-1126.7
-0.11
-73.3
—
0
-1.8
47.8 %
-1200
—
0
-1.8
47.8 %
-1200
-1.99
0.9
0.14
-48.1 %
100
0.11
78.6
0.03
-50 %
21.4
—
0
3.61
2578.6
3.55
65.9 %
2535.7
-3.51
-68.7 %
-2507.1
—
0
0.06
42.9
-3.45
-61.2 %
-2464.3
—
0
-3.45
-61.2 %
-2464.3
-9.32
0.37
0.27
143.5 %
100
0.2
74.1
0.06
-53.8 %
22.2
0.3
111.1
1.84
681.5
2.14
101.9 %
792.6
-2.08
-123.7 %
-770.4
-0.07
-25.9
—
0
-2.14
-94.5 %
-792.6
—
0
-2.14
-94.5 %
-792.6
-6.13
0.35
-0.62
-156.4 %
100
-0.75
121
0.13
533.3 %
-21
0.41
-66.1
0.75
-121
1.06
-45.6 %
-171
-0.93
53 %
150
-0.17
27.4
—
0
-1.1
44.4 %
177.4
—
0
-1.1
44.4 %
177.4
-1.66
0.66
1.1
122.2 %
100
1.13
102.7
-0.03
—
-2.7
0.07
6.4
1.77
160.9
1.95
114.1 %
177.3
-1.98
-122.3 %
-180
—
0
—
0
-1.98
-121.3 %
-180
—
0
-1.98
71.8 %
-180
-39.59
0.05
-4.96
-456.8 %
100
—
0
—
—
0
—
0
-6.71
135.3
-13.82
-586.6 %
278.6
8.87
372.9 %
-178.8
—
0
—
0
9.28
385.5 %
-187.1
—
0
-7.01
-61.1 %
141.3
-175.25
0.04
1.39
-25.7 %
100
1.79
128.8
-0.4
38.5 %
-28.8
0.06
4.3
2.69
193.5
2.84
-18.6 %
204.3
-3.25
21.5 %
-233.8
—
0
—
0
-3.25
21.5 %
-233.8
—
0
-4.35
-0.9 %
-312.9
-108.74
0.04
1.87
10.7 %
100
2.53
135.3
-0.65
-8.3 %
-34.8
0.06
3.2
3.34
178.6
3.49
12.6 %
186.6
-4.14
-11.6 %
-221.4
—
0
—
0
-4.14
13.6 %
-221.4
—
0
-4.31
3.8 %
-230.5
-143.66
0.03
1.69
-56.2 %
100
2.3
136.1
-0.6
-175 %
-35.5
0.11
6.5
2.91
172.2
3.1
140.3 %
183.4
-3.71
-657.1 %
-219.5
-1.08
-63.9
—
0
-4.79
-941.3 %
-283.4
—
0
-4.48
-252.8 %
-265.09
-149.33
0.03
3.86
9.7 %
3.06
0.8
3.9 %
—
1.25
1.29
5.7 %
-0.49
-8.9 %
—
0.03
-0.46
-4.5 %
—
-1.27
-188.6 %
-325.49
—
3.52
-16.4 %
2.75
0.77
-23.8 %
—
1.18
1.22
-36.5 %
-0.45
50.5 %
—
—
-0.44
51.1 %
—
-0.44
68.1 %
-126.03
—
4.21
-1.2 %
3.2
1.01
-1.9 %
—
1.89
1.92
28 %
-0.91
-93.6 %
—
—
-0.9
-100 %
—
-1.38
-38 %
-396.25
—
4.26
-12.2 %
3.24
1.03
—
—
1.47
1.5
-5.7 %
-0.47
17.5 %
—
0.02
-0.45
-7.1 %
—
-1
-127.3 %
-321.29
—
4.85
41.8 %
3.82
1.03
32.1 %
—
1.57
1.59
16.1 %
-0.57
3.4 %
—
0.12
-0.42
-175 %
—
-0.44
-178.6 %
-147.55
—
3.42
15.9 %
2.64
0.78
21.9 %
—
1.35
1.37
-8.7 %
-0.59
31.4 %
—
—
0.56
165.1 %
—
0.56
164.4 %
135.84
—
2.95
-11.1 %
2.31
0.64
-20 %
—
1.48
1.5
-7.4 %
-0.86
-4.9 %
—
—
-0.86
-4.9 %
—
-0.87
29.3 %
-306.86
—
3.32
-13.1 %
2.52
0.8
50.9 %
—
1.6
1.62
-37 %
-0.82
59.8 %
—
—
-0.82
59.8 %
—
-1.23
38.2 %
-455.47
—
3.82
-14.3 %
3.29
0.53
-48 %
—
2.56
2.57
94.7 %
-2.04
-558.1 %
—
—
-2.04
-2366.7 %
—
-1.99
52.4 %
-1 122.3
—
4.46
7.5 %
3.45
1.02
1800 %
—
1.31
1.32
73.7 %
-0.31
62.2 %
—
—
0.09
-87.1 %
—
-4.18
-141.6 %
-2 757.53
—
4.15
-34.7 %
4.21
-0.06
-105.2 %
—
0.76
0.76
-51.3 %
-0.82
-100 %
0.18
—
0.7
124.6 %
0.07
-1.73
49.9 %
-1 194.96
—
6.36
4.4 %
5.21
1.15
17.3 %
—
1.39
1.56
16.4 %
-0.41
-13.9 %
-0.06
0.2
-2.84
-51.1 %
—
-3.45
9.9 %
-5 096.73
—
6.09
0.5 %
5.11
0.98
-23.4 %
—
1.32
1.34
26.4 %
-0.36
-263.6 %
—
—
-1.88
28.2 %
—
-3.83
-65.8 %
-2 952.81
—
6.06
730.1 %
4.78
1.28
390.9 %
—
1.05
1.06
29.3 %
0.22
117.3 %
-2.84
-0.01
-2.62
-170.1 %
0.03
-2.31
-89.3 %
-4 057.44
—
0.73
-88.4 %
1.17
-0.44
-130.6 %
—
0.82
0.82
-50 %
-1.27
-535 %
0.12
—
-0.97
66.3 %
-0.42
-1.22
65.6 %
-901.27
—
6.27
39.3 %
4.83
1.44
54.8 %
—
1.45
1.64
3.8 %
-0.2
69.2 %
-2.68
—
-2.88
-251.2 %
0.1
-3.55
-596.1 %
-9 901.03
—
4.5
5.6 %
3.57
0.93
-15.5 %
—
1.39
1.58
-2.5 %
-0.65
-25 %
1.13
—
-0.82
86.8 %
-0.01
-0.51
91.3 %
99 796.97
—
4.26
201.4 %
3.15
1.1
203.8 %
—
1.41
1.62
1112.5 %
-0.52
42.2 %
-4.2
—
-6.19
-67.8 %
0.02
-5.89
4.8 %
-131 569.86
—
-4.2
-155.5 %
-3.14
-1.06
-144.2 %
—
-0.17
-0.16
-108.2 %
-0.9
-295.7 %
-2.78
—
-3.69
-232.4 %
0.3
-6.19
-407.4 %
-10 622.9
—
7.57
-4.9 %
5.17
2.4
-18.4 %
—
1.67
1.95
-16.3 %
0.46
-25.8 %
-1.57
—
-1.11
-470 %
-0.01
-1.22
-149 %
-3 059.56
—
7.96
—
5.01
2.94
—
—
2.06
2.33
—
0.62
—
-0.32
—
0.3
—
-0.2
-0.49
—
1 234.76
—