Burgerfi Statements
BF
Data from Burgerfi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
01 Apr, 2024
Next reporting period:
30 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Burgerfi Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
42.879
3.4 %
100
25.052
58.4
17.827
-2.1 %
41.6
—
0
11.405
26.6
21.577
-0.4 %
50.3
-3.75
-8.9 %
-8.7
-2.477
-5.8
0.147
0.3
-6.538
38.7 %
-15.2
—
0
-6.538
38.3 %
-15.2
-0.242
27.022
41.466
5 %
100
23.252
56.1
18.214
3 %
43.9
—
0
10.825
26.1
21.658
7.1 %
52.2
-3.444
-36 %
-8.3
-2.32
-5.6
0.179
0.4
-10.665
-115.1 %
-25.7
-0.067
-0.2
-10.598
-113.8 %
-25.6
-0.395
26.849
39.48
-9.1 %
100
21.8
55.2
17.68
-11.4 %
44.8
—
0
9.742
24.7
20.213
-9.3 %
51.2
-2.533
-8.7 %
-6.4
-2.219
-5.6
0.309
0.8
-4.958
17.4 %
-12.6
—
0
-4.958
17.4 %
-12.6
-0.185
26.793
43.43
-5 %
100
23.47
54
19.96
-4.5 %
46
—
0
11.23
25.9
22.28
-17.1 %
51.3
-2.33
60.9 %
-5.4
-2.21
-5.09
-0.32
-0.7
-6
34.4 %
-13.8
—
0
-6
34.4 %
-13.8
-0.24
24.89
45.73
1.1 %
100
24.83
54.3
20.9
-1 %
45.7
—
0
16.18
35.4
26.86
8.4 %
58.7
-5.96
-62 %
-13.03
-2.08
-4.5
-0.07
-0.2
-9.15
64.5 %
-20.009
—
0
-9.15
65 %
-20.009
-0.39
23.57
45.24
4.6 %
100
24.13
53.3
21.11
9 %
46.7
—
0
12.88
28.5
24.79
6.6 %
54.8
-3.68
4.9 %
-8.1
-2.1
-4.6
0.59
1.3
-25.81
-675.1 %
-57.05
0.35
0.8
-26.16
-685.6 %
-57.8
-1.18
22.26
43.26
-4.5 %
100
23.88
55.2
19.37
-5.2 %
44.8
—
0
11.53
26.7
23.25
-8.8 %
53.7
-3.87
23.5 %
-8.9
-2.25
-5.2
0.73
1.7
-3.33
94.5 %
-7.7
—
0
-3.33
94.5 %
-7.7
-0.15
22.25
45.3
0.8 %
100
24.87
54.9
20.43
4.3 %
45.1
—
0
13.33
29.4
25.49
-15.3 %
56.3
-5.06
51.9 %
-11.2
-2.25
-5
1.81
4
-60.71
-344.1 %
-134.02
-0.34
-0.8
-60.38
-345.3 %
-133.3
-2.72
22.21
44.93
28.2 %
100
25.36
56.4
19.58
23.5 %
43.6
—
0
17.79
39.6
30.1
46.2 %
67
-10.52
-122.4 %
-23.4
-2.07
-4.6
-0.57
-1.3
-13.67
88.4 %
-30.4
-0.11
-0.2
-13.56
88.4 %
-30.2
-0.62
21.96
35.04
215.1 %
100
19.18
54.7
15.86
197.6 %
45.3
—
0
10.83
30.9
20.59
59 %
58.8
-4.73
37.9 %
-13.5
-1.36
-3.9
3.41
9.7
-117.68
-2239.6 %
-335.8
-0.42
-1.2
-117.26
-2235.9 %
-334.6
-5.85
20.03
11.12
-5.5 %
100
5.79
52.1
5.33
-13.6 %
47.9
—
0
8.86
79.7
12.95
9.2 %
116.5
-7.62
-33.9 %
-68.5
-0.01
-0.09
2.73
24.6
-5.03
-155.8 %
-45.2
-0.01
-0.09
-5.02
-155.8 %
-45.1
-0.28
17.89
11.77
7.7 %
100
5.6
47.6
6.17
-1.1 %
52.4
—
0
7.58
64.4
11.86
33.4 %
100.8
-5.69
-114.7 %
-48.3
-0.03
-0.3
12.62
107.2
9.02
220.3 %
76.6
0.03
0.3
8.99
209.5 %
76.4
0.48
18.75
10.93
-67.8 %
100
4.69
42.9
6.24
-69.7 %
57.1
—
0
4.99
45.7
8.89
-56.2 %
81.3
-2.65
-1046.4 %
-24.2
-0.01
-0.09
-4.95
-45.3
-7.5
-221.2 %
-68.6
0.71
6.5
-8.21
-222.5 %
-75.1
-0.46
17.87
33.98
—
100
13.4
39.4
20.58
5816.7 %
60.6
—
0
13.64
40.1
20.3
—
59.7
0.28
177.8 %
0.8
-0.48
-1.4
6.39
18.8
6.19
1868.6 %
18.2
-0.34
-1.0006
6.7
2070.6 %
19.7
0.38
17.54
—
—
100
0.36
0
-0.36
-63.6 %
0
—
0
—
0
—
—
0
-0.36
-63.6 %
0
0.01
0
—
0
-0.35
-75 %
0
-0.01
0
-0.34
-112.5 %
0
-0.08
4.07
—
—
100
0.22
0
-0.22
35.3 %
0
—
0
—
0
—
—
0
-0.22
35.3 %
0
0.01
0
—
0
-0.2
-900 %
0
-0.01
0
-0.16
30.4 %
0
-0.04
4.12
—
-100 %
100
0.34
0
-0.34
-101.6 %
0
—
0
—
0
—
-100 %
0
-0.34
-109.4 %
0
0.32
0
—
0
-0.02
-101.3 %
0
-0.01
0
-0.23
-107 %
0
-0.06
4.01
33.56
—
100
12.91
38.5
20.65
13006.3 %
61.5
—
0
—
0
17.02
—
50.7
3.62
2362.5 %
10.8
-2.1
-6.3
—
0
1.53
240 %
4.6
—
0
3.28
4200 %
9.8
0.05
59.11
—
—
100
0.16
0
-0.16
30.4 %
0
—
0
—
0
—
—
0
-0.16
30.4 %
0
0.61
0
—
0
0.45
-8.2 %
0
0.11
0
-0.08
46.7 %
0
-0.02
3.8
—
—
100
0.23
0
-0.23
-27.8 %
0
—
0
—
0
—
—
0
-0.23
-27.8 %
0
0.72
0
—
0
0.49
-3.9 %
0
0.2
0
-0.15
-36.4 %
0
-0.04
3.85
—
—
100
0.18
0
-0.18
-28.6 %
0
—
0
—
0
—
—
0
-0.18
-28.6 %
0
0.69
0
—
0
0.51
-3.8 %
0
0.13
0
-0.11
69.4 %
0
-0.03
3.79
—
—
100
0.14
0
-0.14
30 %
0
—
0
—
0
—
—
0
-0.14
30 %
0
0.67
0
—
0
0.53
51.4 %
0
0.12
0
-0.36
-157.1 %
0
-0.1
3.77
—
—
100
0.2
0
-0.2
-42.9 %
0
—
0
—
0
—
—
0
-0.2
-42.9 %
0
0.55
0
—
0
0.35
-10.3 %
0
0.07
0
-0.14
-600 %
0
-0.04
3.77
—
—
100
0.14
0
-0.14
-100 %
0
—
0
—
0
—
—
0
-0.14
-100 %
0
0.52
0
—
0
0.39
1200 %
0
0.08
0
-0.02
71.4 %
0
—
3.72
—
—
100
0.07
0
-0.07
—
0
—
0
—
0
—
—
0
-0.07
—
0
0.1
0
—
0
0.03
—
0
0.01
0
-0.07
—
0
-0.02
3.49