Big 5 Statements
BG
Data from Big 5`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Sep, 2024
Next reporting period:
28 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
—
Big 5 Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
220.6
10.4 %
100
156.39
70.9
64.211
9.3 %
29.1
—
0
75.039
34
75.039
3.9 %
34
-10.828
19.8 %
-4.9
-0.187
-0.08
—
0
-11.015
18.9 %
-5
18.886
8.6
-29.901
-198.9 %
-13.6
-1.359
22
199.82
3.3 %
100
141.1
70.6
58.724
-2.8 %
29.4
—
0
72.227
36.1
72.227
1.2 %
36.1
-13.503
-23 %
-6.8
-0.082
-0.04
—
0
-13.585
-22.3 %
-6.8
-3.581
-1.8
-10.004
-20.7 %
-5.006
-0.456
21.956
193.43
-1.5 %
100
133.03
68.8
60.398
2 %
31.2
—
0
71.379
36.9
71.379
-1.5 %
36.9
-10.981
17 %
-5.7
-0.123
-0.06
—
0
-11.104
16.7 %
-5.7
-2.818
-1.5
-8.286
6.4 %
-4.3
-0.38
21.832
196.35
-18.2 %
100
137.11
69.8
59.239
-25.6 %
30.2
—
0
72.464
36.9
72.464
-5.4 %
36.9
-13.225
-540.8 %
-6.7
-0.112
-0.06
—
0
-13.337
-530.2 %
-6.8
-4.485
-2.3
-8.852
-565.9 %
-4.5
-0.406
21.803
239.9
7.3 %
100
160.3
66.8
79.6
10.7 %
33.2
—
0
76.6
31.9
76.6
5.9 %
31.9
3
700 %
1.3
0.1
0.04
—
0
3.1
875 %
1.3
1.2
0.5
1.9
733.3 %
0.8
0.08
22
223.6
-0.6 %
100
151.7
67.8
71.9
-4.3 %
32.2
—
0
72.4
32.4
72.3
-3.9 %
32.3
-0.5
—
-0.2
0.1
0.04
—
0
-0.4
-500 %
-0.2
-0.1
-0.04
-0.3
-250 %
-0.1
-0.01
21.8
224.9
-5.6 %
100
149.8
66.6
75.1
-5.9 %
33.4
—
0
75.2
33.4
75.2
-3 %
33.4
—
-100 %
0
0.1
0.04
—
0
0.1
-95.2 %
0.04
-0.1
-0.04
0.2
-88.2 %
0.09
0.01
21.9
238.3
-8.8 %
100
158.5
66.5
79.8
-7.9 %
33.5
—
0
77.6
32.6
77.5
-0.9 %
32.5
2.3
-72.6 %
1
-0.2
-0.08
—
0
2.1
-74.7 %
0.9
0.4
0.2
1.7
-73.4 %
0.7
0.08
22
261.4
3 %
100
174.9
66.9
86.6
-2.6 %
33.1
—
0
78.2
29.9
78.2
2 %
29.9
8.4
-31.1 %
3.2
-0.1
-0.04
—
0
8.3
-31.4 %
3.2
1.9
0.7
6.4
-28.1 %
2.4
0.29
21.9
253.8
4.9 %
100
164.9
65
88.9
3.5 %
35
—
0
76.6
30.2
76.7
1.7 %
30.2
12.2
15.1 %
4.8
-0.1
-0.04
—
0
12.1
16.3 %
4.8
3.2
1.3
8.9
-2.2 %
3.5
0.41
22
242
-11.5 %
100
156
64.5
85.9
-16.6 %
35.5
—
0
75.3
31.1
75.4
-1 %
31.2
10.6
-60.6 %
4.4
-0.2
-0.08
—
0
10.4
-61 %
4.3
1.3
0.5
9.1
-54.3 %
3.8
0.41
22.3
273.4
-5.6 %
100
170.3
62.3
103
-4.6 %
37.7
—
0
76.1
27.8
76.2
1.5 %
27.9
26.9
-18 %
9.8
-0.2
-0.07
—
0
26.7
-18.3 %
9.8
6.8
2.5
19.9
-17.4 %
7.3
0.89
22.5
289.6
-11.2 %
100
181.7
62.7
108
-14.9 %
37.3
—
0
75.1
25.9
75.1
-4.2 %
25.9
32.8
-32.4 %
11.3
-0.2
-0.07
—
0
32.7
-32.4 %
11.3
8.5
2.9
24.1
-34.5 %
8.3
1.07
22.5
326
19.5 %
100
199.1
61.1
126.9
29.6 %
38.9
—
0
78.4
24
78.4
11.7 %
24
48.5
75.1 %
14.9
-0.2
-0.06
—
0
48.4
76.6 %
14.8
11.6
3.6
36.8
71.2 %
11.3
1.63
22.6
272.8
-6.1 %
100
174.9
64.1
97.9
-4.4 %
35.9
—
0
70.1
25.7
70.2
-5.6 %
25.7
27.7
-1.1 %
10.2
-0.3
-0.1
—
0
27.4
-1.4 %
10
5.9
2.2
21.5
2.4 %
7.9
0.96
22.4
290.6
-4.7 %
100
188.2
64.8
102.4
-6.9 %
35.2
—
0
74.4
25.6
74.4
4.2 %
25.6
28
-27.6 %
9.6
-0.2
-0.07
—
0
27.8
-27.8 %
9.6
6.8
2.3
21
-26.1 %
7.2
0.94
22.3
305
33.8 %
100
194.9
63.9
110
52.4 %
36.1
—
0
71.3
23.4
71.4
22.3 %
23.4
38.7
178.4 %
12.7
-0.2
-0.07
—
0
38.5
146.8 %
12.6
10.1
3.3
28.4
155.9 %
9.3
1.31
21.7
227.9
4.7 %
100
155.7
68.3
72.2
11.8 %
31.7
—
0
58.3
25.6
58.4
-18.2 %
25.6
13.9
304.4 %
6.1
-0.7
-0.3
—
0
15.6
305.3 %
6.8
4.5
2
11.1
341.3 %
4.9
0.52
21.4
217.7
-10.8 %
100
153.2
70.4
64.6
-16.1 %
29.7
—
0
71.4
32.8
71.4
-5.4 %
32.8
-6.8
-553.3 %
-3.1
-0.7
-0.3
—
0
-7.6
-1185.7 %
-3.5
-2.9
-1.3
-4.6
-1250 %
-2.1
-0.22
21.1
244.1
-8.3 %
100
167.1
68.5
77
-10.5 %
31.5
—
0
75.5
30.9
75.5
-1.7 %
30.9
1.5
-83.5 %
0.6
-0.8
-0.3
—
0
0.7
-91.7 %
0.3
0.3
0.1
0.4
-93.8 %
0.2
0.02
21.2
266.2
10.5 %
100
180.2
67.7
86
17.6 %
32.3
—
0
76.9
28.9
76.8
6.4 %
28.9
9.1
911.1 %
3.4
-0.7
-0.3
—
0
8.4
4100 %
3.2
2
0.8
6.4
—
2.4
0.3
21.2
241
-1.8 %
100
167.8
69.6
73.1
-3.7 %
30.3
—
0
72.2
30
72.2
-0.6 %
30
0.9
-72.7 %
0.4
-0.7
-0.3
—
0
0.2
-92 %
0.08
0.2
0.08
—
-100 %
0
—
21.1
245.3
-0.7 %
100
169.4
69.1
75.9
7.8 %
30.9
—
0
72.6
29.6
72.6
-4.8 %
29.6
3.3
155.9 %
1.3
-0.8
-0.3
—
0
2.5
135.7 %
1
0.8
0.3
1.7
133.3 %
0.7
0.08
21.1
247.1
-7.2 %
100
176.7
71.5
70.4
-14.7 %
28.5
—
0
76.3
30.9
76.3
-1.7 %
30.9
-5.9
-222.9 %
-2.4
-1.1
-0.4
—
0
-7
-275 %
-2.8
-1.9
-0.8
-5.1
-264.5 %
-2.06
-0.24
21
266.4
11 %
100
183.9
69
82.5
9.6 %
31
—
0
77.7
29.2
77.6
4 %
29.1
4.8
700 %
1.8
-0.9
-0.3
—
0
4
2100 %
1.5
0.8
0.3
3.1
1650 %
1.2
0.15
21
240
2.5 %
100
164.7
68.6
75.3
3.6 %
31.4
—
0
74.7
31.1
74.6
1.6 %
31.1
0.6
175 %
0.3
-0.8
-0.3
—
0
-0.2
85.7 %
-0.08
0.1
0.04
-0.2
84.6 %
-0.08
-0.01
21
234.2
-3.6 %
100
161.5
69
72.7
-0.3 %
31
—
0
73.5
31.4
73.4
-9.2 %
31.3
-0.8
89.9 %
-0.3
-0.7
-0.3
—
0
-1.4
83.5 %
-0.6
-0.1
-0.04
-1.3
90 %
-0.6
-0.06
20.9
242.9
-10.2 %
170
72.9
-16.7 %
—
80.8
80.8
4.4 %
-7.9
-177.5 %
-0.5
—
-8.5
-187.6 %
-1
-13
-316.7 %
-0.61
21
270.5
11 %
182.9
87.5
10.3 %
—
77.4
77.4
4.3 %
10.2
100 %
-0.4
—
9.7
106.4 %
3.8
6
114.3 %
0.28
21.4
243.7
-3.5 %
164.4
79.3
-5.1 %
—
74.2
74.2
-0.5 %
5.1
-43.3 %
-0.4
—
4.7
-46 %
2
2.8
-47.2 %
0.13
21.9
252.6
-5.1 %
169
83.6
-4.2 %
—
74.6
74.6
-0.8 %
9
-26.2 %
-0.3
—
8.7
-26.3 %
3.4
5.3
-31.2 %
0.24
21.9
266.3
-4.6 %
178.9
87.3
-2.9 %
—
75.2
75.2
-1.4 %
12.2
-10.3 %
-0.3
—
11.8
-11.3 %
4.1
7.7
-6.1 %
0.35
21.9
279
15.6 %
189.1
89.9
17.8 %
—
76.3
76.3
5.7 %
13.6
240 %
-0.3
—
13.3
269.4 %
5.1
8.2
290.5 %
0.38
21.7
241.4
2.9 %
165.2
76.3
7.5 %
—
72.3
72.2
1.4 %
4
1433.3 %
-0.4
—
3.6
614.3 %
1.4
2.1
290.9 %
0.1
21.7
234.5
-14.7 %
163.6
71
-17.2 %
—
71.2
71.2
-9 %
-0.3
-103.9 %
-0.5
—
-0.7
-110.1 %
0.4
-1.1
-125.6 %
-0.05
21.6
275
1.8 %
189.2
85.8
0.7 %
—
78.2
78.2
4.5 %
7.6
-26.2 %
-0.5
—
6.9
-30.3 %
2.6
4.3
-29.5 %
0.2
21.8
270.1
12.4 %
185
85.2
10.2 %
—
74.9
74.8
2.9 %
10.3
123.9 %
-0.4
—
9.9
135.7 %
3.7
6.1
134.6 %
0.28
21.9
240.4
-1.3 %
163.1
77.3
0.8 %
—
72.7
72.7
0.4 %
4.6
9.5 %
-0.4
—
4.2
10.5 %
1.6
2.6
13 %
0.12
22
243.6
-2.7 %
166.9
76.7
-3 %
—
72.5
72.4
-2.2 %
4.2
-19.2 %
-0.4
—
3.8
-11.6 %
1.5
2.3
-17.9 %
0.11
22
250.3
-5.6 %
171.2
79.1
-8.1 %
—
74
74
0.3 %
5.2
-57.4 %
-0.5
—
4.3
-63.6 %
1.5
2.8
-62.7 %
0.13
22
265.1
14.7 %
179.1
86.1
13.9 %
—
73
73.8
3.8 %
12.2
177.3 %
-0.4
—
11.8
187.8 %
4.4
7.5
200 %
0.34
21.9
231.2
0 %
155.6
75.6
4 %
—
71.1
71.1
3.2 %
4.4
15.8 %
-0.4
—
4.1
24.2 %
1.5
2.5
19 %
0.11
22.1
231.3
-6.7 %
158.6
72.7
-10 %
—
68.9
68.9
147 %
3.8
-92.8 %
-0.4
—
3.3
-61.6 %
1.3
2.1
-59.6 %
0.09
22.2
248
-4.3 %
167.2
80.8
-8 %
—
27.9
27.9
-61.5 %
52.9
241.3 %
-0.5
—
8.6
-42.7 %
3.4
5.2
-42.9 %
0.23
22.2
259.1
8 %
171.3
87.8
10.2 %
—
72.3
72.4
4.6 %
15.5
47.6 %
-0.4
—
15
48.5 %
5.8
9.1
49.2 %
0.41
22.2
239.9
-2.6 %
160.2
79.7
-1 %
—
69.2
69.2
1.9 %
10.5
-16 %
-0.4
—
10.1
-16.5 %
4
6.1
-18.7 %
0.28
22
246.3
1.1 %
165.8
80.5
2.7 %
—
67.9
67.9
-4.9 %
12.5
76.1 %
-0.5
—
12.1
83.3 %
4.6
7.5
87.5 %
0.34
21.8
243.6
—
165.2
78.4
—
—
71.2
71.4
—
7.1
—
-0.6
—
6.6
—
2.6
4
—
0.183
21.8