Allbirds Statements
BI
Allbirds Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
51.582
100
25.527
49.5
26.055
50.5
—
0
42.717
82.8
45.291
87.8
-19.236
-37.3
1.228
2.4
0.575
1.1
-18.581
-36.02
0.552
1.1
-19.133
-37.09
-0.122
156.48
39.327
100
20.871
53.1
18.456
46.9
—
0
42.695
120.7
47.466
120.7
-29.01
-73.8
1.02
2.6
1.698
4.3
-27.092
-68.9
0.239
0.6
-27.331
-69.5
-0.176
155.38
71.99
100
44.615
62
27.375
38
—
0
50.547
70.2
56.378
78.3
-29.003
-40.3
1.115
1.5
-0.138
-0.2
-57.076
-79.3
-0.297
-0.4
-56.779
-78.9
-0.369
153.67
57.24
100
32.35
56.5
24.89
43.5
—
0
48.56
84.8
53.72
93.9
-28.83
-50.4
1.12
2
-0.15
-0.3
-31.44
-54.9
0.13
0.2
-31.58
-55.2
-0.21
152.1
70.48
100
40.33
57.2
30.15
42.8
—
0
53.74
76.2
58.73
83.3
-28.58
-40.6
1.03
1.5
-0.07
-0.1
-28.66
-40.7
0.28
0.4
-28.94
-41.06
-0.19
150.83
54.35
100
32.54
59.9
21.82
40.1
—
0
49.15
90.4
54.25
99.8
-32.44
-59.7
0.81
1.5
-0.07
-0.1
-34.95
-64.3
0.22
0.4
-35.17
-64.7
-0.23
150.08
84.18
100
47.88
56.9
36.3
43.1
—
0
53.04
63
57.69
68.5
-21.39
-25.4
0.13
0.2
-0.25
-0.3
-25.59
-30.4
-0.73
-0.9
-24.87
-29.5
-0.17
149.57
72.65
100
40.12
55.2
32.53
44.8
—
0
53.81
74.1
58.05
79.9
-25.51
-35.1
-0.04
-0.06
0.16
0.2
-25.39
-34.9
-0.15
-0.2
-25.24
-34.7
-0.17
149.27
78.17
100
49.98
63.9
28.19
36.1
—
0
53.77
68.8
57.52
73.6
-29.33
-37.5
-0.04
-0.05
0.34
0.4
-29.03
-37.1
0.34
0.4
-29.37
-37.6
-0.2
148.65
62.76
100
30.16
48.1
32.6
51.9
—
0
49.02
78.1
52.58
83.8
-19.98
-31.8
-0.04
-0.06
-0.1
-0.2
-20.12
-32.06
1.76
2.8
-21.88
-34.9
-0.15
147.53
97.22
100
48.44
49.8
48.78
50.2
—
0
52.08
53.6
55.18
56.8
-6.4
-6.6
-0.04
-0.04
-3.49
-3.6
-9.93
-10.2
0.51
0.5
-10.44
-10.7
-0.07
147.05
62.71
100
28.78
45.9
33.94
54.1
—
0
45.81
73.1
45.81
73.1
-11.88
-18.9
-0.05
-0.08
-2.04
-3.3
-13.97
-22.3
-0.17
-0.3
-13.8
-22.006
-0.09
146.85
67.91
100
29.78
43.9
38.12
56.1
—
0
39.8
58.6
42.29
62.3
-4.17
-6.1
-0.04
-0.06
-3.29
-4.8
-7.49
-11.03
0.11
0.2
-7.61
-11.2
-0.05
146.85
49.64
100
23.81
48
25.83
52
—
0
34.45
69.4
36.26
73
-10.43
-21.01
-0.05
-0.1
-2.69
-5.4
-13.17
-26.5
0.35
0.7
-13.52
-27.2
-0.09
146.85
79.28
100
39.85
50.3
39.42
49.7
—
0
46.88
59.1
49.08
61.9
-9.66
-12.2
0.03
0.04
-1.59
-2.006
-11.21
-14.1
-1.86
-2.3
-9.35
-11.8
-0.06
146.85
47.24
100
22.24
47.1
25
52.9
—
0
32.23
68.2
32.23
68.2
-7.23
-15.3
-0.11
-0.2
-0.52
-1.1
-7.86
-16.6
-0.86
-1.8
-7
-14.8
-0.05
146.85
50.59
100
23.19
45.8
27.4
54.2
0.692
1.4
28.89
57.1
30.48
60.2
-3.08
-6.09
-0.13
-0.3
-0.6
-1.2
-3.81
-7.5
-0.4
-0.8
-3.41
-6.7
-0.02
146.85
67.77
100
34.05
50.2
33.73
49.8
1.497
2.2
37.2
54.9
38.33
56.6
-4.61
-6.8
-0.07
-0.1
-1.13
-1.7
-5.81
-8.6
1.97
2.9
-7.77
-11.5
-0.05
146.85
9.357
100
4.557
48.7
4.8
51.3
1.16
12.4
1.343
14.4
2.503
26.8
2.297
24.5
-0.272
-2.9
0.025
0.3
2.05
21.9
0.095
1
1.816
19.4
0.072
25.25