BJ's Statements
BJ
BJ's Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
349.93
100
216.15
61.8
133.78
38.2
—
0
100.47
28.7
118.63
33.9
15.149
4.3
-1.259
-0.4
2.772
0.8
14.734
4.2
-2.423
-0.7
17.157
4.9
0.717
23.921
337.33
100
209.97
62.2
127.36
37.8
—
0
100.44
29.8
118.32
35.1
9.042
2.7
-1.411
-0.4
0.696
0.2
7.543
2.2
-0.18
-0.05
7.723
2.3
0.322
23.965
323.63
100
200.69
62
122.95
38
—
0
98.418
30.4
116.21
35.9
6.737
2.1
-1.673
-0.5
0.441
0.1
2.086
0.6
-5.965
-1.8
8.051
2.5
0.339
23.734
318.6
100
200.9
63.1
117.8
37
—
0
100.9
31.7
118.7
37.3
-1
-0.3
-1
-0.3
—
0
-3.4
-1.07
0.4
0.1
-3.8
-1.2
-0.16
23.5
349.7
100
217.1
62.1
132.5
37.9
—
0
103.5
29.6
121.3
34.7
11.3
3.2
-1.1
-0.3
0.6
0.2
9.7
2.8
-2.2
-0.6
11.9
3.4
0.5
24
341.3
100
219.2
64.2
122.1
35.8
—
0
99.7
29.2
117.4
34.4
4.7
1.4
-1.1
-0.3
0.2
0.06
1.7
0.5
-1.8
-0.5
3.5
1
0.15
23.9
344.2
100
218.7
63.5
125.4
36.4
—
0
101.8
29.6
119.3
34.7
6.1
1.8
-1.2
-0.3
0.6
0.2
3.6
1
-0.3
-0.09
4
1.2
0.17
23.8
311.3
100
202.5
65
108.9
35
—
0
96.3
30.9
113.6
36.5
-4.8
-1.5
-0.6
-0.2
0.1
0.03
-5.8
-1.9
-4.1
-1.3
-1.6
-0.5
-0.07
23.4
329.7
100
214
64.9
115.7
35.1
—
0
94.5
28.7
112.2
34
3.5
1.1
-0.4
-0.1
-0.2
-0.06
2.5
0.8
2.2
0.7
0.3
0.09
0.01
23.6
298.7
100
197.8
66.2
101
33.8
—
0
90.5
30.3
108.4
36.3
-7.5
-2.5
-0.6
-0.2
-0.4
-0.1
-8.7
-2.9
-10.2
-3.4
1.5
0.5
0.06
23.7
291.3
100
190.2
65.3
101.1
34.7
—
0
90.2
31
108.4
37.2
-7.3
-2.5
-1
-0.3
1.6
0.5
-7.4
-2.5
-2.7
-0.9
-4.7
-1.6
-0.2
23.3
282.2
100
181.7
64.4
100.5
35.6
—
0
86.5
30.7
104.7
37.1
-4.3
-1.5
-1
-0.4
0.4
0.1
-7.6
-2.7
-5.4
-1.9
-2.2
-0.8
-0.09
23.3
290.3
100
179.8
61.9
110.5
38.1
—
0
85.3
29.4
103.5
35.7
7
2.4
-1.6
-0.6
—
0
5.1
1.8
-1.3
-0.4
6.4
2.2
0.26
24.3
223.3
100
137.8
61.7
85.5
38.3
—
0
75.2
33.7
93.4
41.8
-7.9
-3.5
-1.4
-0.6
0.3
0.1
-9.3
-4.2
-6.2
-2.8
-3.1
-1.4
-0.14
22.9
197
100
126.5
64.2
70.5
35.8
—
0
71.1
36.1
89.5
45.4
-19
-9.6
-2
-1.02
0.7
0.4
-21.6
-11
-3.6
-1.8
-18.1
-9.2
-0.81
22.3
198.9
100
123.5
62.1
75.4
37.9
—
0
71.8
36.1
89.8
45.1
-14.4
-7.2
-1.6
-0.8
0.6
0.3
-11.4
-5.7
-4.8
-2.4
-6.6
-3.3
-0.3
22.3
128
100
83.5
65.2
44.5
34.8
—
0
60.5
47.3
78.9
61.6
-34.3
-26.8
-1.9
-1.5
1.7
1.3
-46
-35.9
-17.1
-13.4
-29
-22.7
-1.38
21
254.6
100
168.3
66.1
86.3
33.9
—
0
72.8
28.6
91.1
35.8
-4.8
-1.9
-1.5
-0.6
-1.7
-0.7
-10.9
-4.3
-6.6
-2.6
-4.3
-1.7
-0.22
19.1
291.1
100
179.3
61.6
111.8
38.4
—
0
81.6
28
100
34.4
11.8
4.1
-1.3
-0.4
0.4
0.1
15.4
5.3
0.9
0.3
14.5
5
0.74
19.5
278.7
100
176.2
63.2
102.5
36.8
—
0
80.2
28.8
98.4
35.3
4.2
1.5
-1.2
-0.4
0.1
0.04
2.2
0.8
-1.5
-0.5
3.7
1.3
0.18
20.4
301.1
100
185.4
61.6
115.7
38.4
—
0
81.1
26.9
98.9
32.8
16.8
5.6
-1.1
-0.4
0.1
0.03
14.8
4.9
0.6
0.2
14.2
4.7
0.68
21
290.6
100
178.5
61.4
112
38.5
—
0
78.9
27.2
96.7
33.3
15.4
5.3
-1.1
-0.4
1.1
0.4
13.8
4.7
0.9
0.3
12.9
4.4
0.6
21.4
280.5
100
170.6
60.8
109.9
39.2
—
0
77
27.5
94.7
33.8
15.2
5.4
-1
-0.4
-1
-0.4
12.2
4.3
1.5
0.5
10.7
3.8
0.49
21.8
270.3
100
167.7
62
102.6
38
—
0
76.2
28.2
93.8
34.7
8.8
3.3
-1.1
-0.4
0.2
0.07
7.1
2.6
-1.4
-0.5
8.5
3.1
0.39
21.8
287.6
100
174
60.5
113.6
39.5
—
0
75.8
26.4
93.4
32.5
20.2
7
-1.4
-0.5
0.1
0.03
17.8
6.2
0.9
0.3
16.9
5.9
0.79
21.5
278.5
100
170.4
61.2
108.1
38.8
—
0
73.2
26.3
90.7
32.6
17.5
6.3
-1.4
-0.5
-0.1
-0.04
14.9
5.4
0.2
0.07
14.7
5.3
0.7
21.1
261.1
100
161.7
61.9
99.4
38.1
—
0
70.4
27
87.9
33.7
11.6
4.4
-1.3
-0.5
0.5
0.2
10.2
3.9
2.4
0.9
23.5
9
1.11
21
247
156.8
90.2
—
69.2
86.6
3.6
-1.2
0.4
0.8
-1.6
2.4
0.11
21.7
265.8
163.6
102.2
—
70.3
87.4
14.8
-1.1
0.3
11.5
1.9
9.6
0.44
22.1
257.8
157.8
100
—
69.7
86.4
13.6
-0.9
0.8
12.8
3.6
9.3
0.42
22.3
265.6
160.9
104.7
—
71
87.4
17.3
-0.6
0.4
16.4
3.5
12.9
0.56
23.2
233.7
141.9
91.8
—
65.6
81.9
9.9
-0.3
0.4
9.1
1.9
7.2
0.3
24.5
250.3
148.6
101.8
—
65.5
81.5
20.3
-0.4
—
19.2
5.4
13.8
0.56
24.6
243.4
145.4
98
—
65.2
80.9
17.1
-0.4
0.4
16.4
4.8
11.6
0.47
24.7
233.1
137.1
96
—
63.5
78.9
17.1
-0.3
-0.2
15.4
4.5
10.9
0.43
25.5
229.4
135.2
94.3
—
64.9
79.9
14.3
-0.2
-0.3
16.1
3.7
12.4
0.48
26
232
135.9
96.2
—
63.4
77.9
18.2
-0.3
0.1
17.5
5
12.4
0.47
26.5
225.1
135.9
89.2
—
61.4
75.7
13.5
-0.2
0.3
13.2
3.6
9.6
0.36
26.9
213.9
129
84.9
—
59
73.2
11.7
-0.2
0.3
11
2.8
8.3
0.31
26.9
206.5
125.2
81.3
—
59
72.9
8.3
—
0.2
8.2
1.7
6.5
0.23
28.3
219.4
131.9
87.5
—
62.5
76.4
11.1
—
0.3
11
3
8
0.28
29
205.8
125.6
80.2
—
60.6
74
6.2
—
0.4
6.2
1.5
4.7
0.16
29
199.8
122.8
76.9
—
62.8
76
1
—
0.3
-1.9
-2.4
0.5
0.02
28.9
188.2
113.9
74.4
—
58.3
70.8
3.6
—
0.3
3.8
0.1
3.6
0.13
28.9
198.5
116.4
82.1
—
57.9
69.8
12.3
—
0.1
12
3.4
8.6
0.3
28.9
188.6
112.2
76.4
—
54
65.5
10.9
—
0.3
11.2
2.9
8.3
0.29
28.8
184.8
109.6
75.2
—
56
67.1
8.1
0.6
0.1
8.7
1.7
7
0.245
28.6