BJ's Statements
BJ
Data from BJ's`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
01 Oct, 2024
Next reporting period:
30 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
13 Feb, 2025
BJ's Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
325.7
-6.9 %
100
207.39
63.7
118.31
-11.6 %
36.3
—
0
102.4
31.4
120.59
1.6 %
37
-2.279
-115 %
-0.7
-1.342
-0.4
0.763
0.2
-3.187
-121.6 %
-1
-0.26
-0.08
-2.927
-117.1 %
-0.9
-0.127
23.111
349.93
3.7 %
100
216.15
61.8
133.78
5 %
38.2
—
0
100.47
28.7
118.63
0.3 %
33.9
15.149
67.5 %
4.3
-1.259
-0.4
2.772
0.8
14.734
95.3 %
4.2
-2.423
-0.7
17.157
122.2 %
4.9
0.717
23.921
337.33
4.2 %
100
209.97
62.2
127.36
3.6 %
37.8
—
0
100.44
29.8
118.32
1.8 %
35.1
9.042
34.2 %
2.7
-1.411
-0.4
0.696
0.2
7.543
261.6 %
2.2
-0.18
-0.05
7.723
-4.1 %
2.3
0.322
23.965
323.63
1.6 %
100
200.69
62
122.95
4.4 %
38
—
0
98.418
30.4
116.21
-2.1 %
35.9
6.737
773.7 %
2.1
-1.673
-0.5
0.441
0.1
2.086
161.4 %
0.6
-5.965
-1.8
8.051
311.9 %
2.5
0.339
23.734
318.6
-8.9 %
100
200.9
63.1
117.8
-11.1 %
37
—
0
100.9
31.7
118.7
-2.1 %
37.3
-1
-108.8 %
-0.3
-1
-0.3
—
0
-3.4
-135.1 %
-1.07
0.4
0.1
-3.8
-131.9 %
-1.2
-0.16
23.5
349.7
2.5 %
100
217.1
62.1
132.5
8.5 %
37.9
—
0
103.5
29.6
121.3
3.3 %
34.7
11.3
140.4 %
3.2
-1.1
-0.3
0.6
0.2
9.7
470.6 %
2.8
-2.2
-0.6
11.9
240 %
3.4
0.5
24
341.3
-0.8 %
100
219.2
64.2
122.1
-2.6 %
35.8
—
0
99.7
29.2
117.4
-1.6 %
34.4
4.7
-23 %
1.4
-1.1
-0.3
0.2
0.06
1.7
-52.8 %
0.5
-1.8
-0.5
3.5
-12.5 %
1
0.15
23.9
344.2
10.6 %
100
218.7
63.5
125.4
15.2 %
36.4
—
0
101.8
29.6
119.3
5 %
34.7
6.1
227.1 %
1.8
-1.2
-0.3
0.6
0.2
3.6
162.1 %
1
-0.3
-0.09
4
350 %
1.2
0.17
23.8
311.3
-5.6 %
100
202.5
65
108.9
-5.9 %
35
—
0
96.3
30.9
113.6
1.2 %
36.5
-4.8
-237.1 %
-1.5
-0.6
-0.2
0.1
0.03
-5.8
-332 %
-1.9
-4.1
-1.3
-1.6
-633.3 %
-0.5
-0.07
23.4
329.7
10.4 %
100
214
64.9
115.7
14.6 %
35.1
—
0
94.5
28.7
112.2
3.5 %
34
3.5
146.7 %
1.1
-0.4
-0.1
-0.2
-0.06
2.5
128.7 %
0.8
2.2
0.7
0.3
-80 %
0.09
0.01
23.6
298.7
2.5 %
100
197.8
66.2
101
-0.1 %
33.8
—
0
90.5
30.3
108.4
0 %
36.3
-7.5
-2.7 %
-2.5
-0.6
-0.2
-0.4
-0.1
-8.7
-17.6 %
-2.9
-10.2
-3.4
1.5
131.9 %
0.5
0.06
23.7
291.3
3.2 %
100
190.2
65.3
101.1
0.6 %
34.7
—
0
90.2
31
108.4
3.5 %
37.2
-7.3
-69.8 %
-2.5
-1
-0.3
1.6
0.5
-7.4
2.6 %
-2.5
-2.7
-0.9
-4.7
-113.6 %
-1.6
-0.2
23.3
282.2
-2.8 %
100
181.7
64.4
100.5
-9 %
35.6
—
0
86.5
30.7
104.7
1.2 %
37.1
-4.3
-161.4 %
-1.5
-1
-0.4
0.4
0.1
-7.6
-249 %
-2.7
-5.4
-1.9
-2.2
-134.4 %
-0.8
-0.09
23.3
290.3
30 %
100
179.8
61.9
110.5
29.2 %
38.1
—
0
85.3
29.4
103.5
10.8 %
35.7
7
188.6 %
2.4
-1.6
-0.6
—
0
5.1
154.8 %
1.8
-1.3
-0.4
6.4
306.5 %
2.2
0.26
24.3
223.3
13.4 %
100
137.8
61.7
85.5
21.3 %
38.3
—
0
75.2
33.7
93.4
4.4 %
41.8
-7.9
58.4 %
-3.5
-1.4
-0.6
0.3
0.1
-9.3
56.9 %
-4.2
-6.2
-2.8
-3.1
82.9 %
-1.4
-0.14
22.9
197
-1 %
100
126.5
64.2
70.5
-6.5 %
35.8
—
0
71.1
36.1
89.5
-0.3 %
45.4
-19
-31.9 %
-9.6
-2
-1.02
0.7
0.4
-21.6
-89.5 %
-11
-3.6
-1.8
-18.1
-174.2 %
-9.2
-0.81
22.3
198.9
55.4 %
100
123.5
62.1
75.4
69.4 %
37.9
—
0
71.8
36.1
89.8
13.8 %
45.1
-14.4
58 %
-7.2
-1.6
-0.8
0.6
0.3
-11.4
75.2 %
-5.7
-4.8
-2.4
-6.6
77.2 %
-3.3
-0.3
22.3
128
-49.7 %
100
83.5
65.2
44.5
-48.4 %
34.8
—
0
60.5
47.3
78.9
-13.4 %
61.6
-34.3
-614.6 %
-26.8
-1.9
-1.5
1.7
1.3
-46
-322 %
-35.9
-17.1
-13.4
-29
-574.4 %
-22.7
-1.38
21
254.6
-12.5 %
100
168.3
66.1
86.3
-22.8 %
33.9
—
0
72.8
28.6
91.1
-8.9 %
35.8
-4.8
-140.7 %
-1.9
-1.5
-0.6
-1.7
-0.7
-10.9
-170.8 %
-4.3
-6.6
-2.6
-4.3
-129.7 %
-1.7
-0.22
19.1
291.1
4.4 %
100
179.3
61.6
111.8
9.1 %
38.4
—
0
81.6
28
100
1.6 %
34.4
11.8
181 %
4.1
-1.3
-0.4
0.4
0.1
15.4
600 %
5.3
0.9
0.3
14.5
291.9 %
5
0.74
19.5
278.7
-7.4 %
100
176.2
63.2
102.5
-11.4 %
36.8
—
0
80.2
28.8
98.4
-0.5 %
35.3
4.2
-75 %
1.5
-1.2
-0.4
0.1
0.04
2.2
-85.1 %
0.8
-1.5
-0.5
3.7
-73.9 %
1.3
0.18
20.4
301.1
3.6 %
100
185.4
61.6
115.7
3.3 %
38.4
—
0
81.1
26.9
98.9
2.3 %
32.8
16.8
9.1 %
5.6
-1.1
-0.4
0.1
0.03
14.8
7.2 %
4.9
0.6
0.2
14.2
10.1 %
4.7
0.68
21
290.6
3.6 %
100
178.5
61.4
112
1.9 %
38.5
—
0
78.9
27.2
96.7
2.1 %
33.3
15.4
1.3 %
5.3
-1.1
-0.4
1.1
0.4
13.8
13.1 %
4.7
0.9
0.3
12.9
20.6 %
4.4
0.6
21.4
280.5
3.8 %
100
170.6
60.8
109.9
7.1 %
39.2
—
0
77
27.5
94.7
1 %
33.8
15.2
72.7 %
5.4
-1
-0.4
-1
-0.4
12.2
71.8 %
4.3
1.5
0.5
10.7
25.9 %
3.8
0.49
21.8
270.3
-6 %
100
167.7
62
102.6
-9.7 %
38
—
0
76.2
28.2
93.8
0.4 %
34.7
8.8
-56.4 %
3.3
-1.1
-0.4
0.2
0.07
7.1
-60.1 %
2.6
-1.4
-0.5
8.5
-49.7 %
3.1
0.39
21.8
287.6
3.3 %
100
174
60.5
113.6
5.1 %
39.5
—
0
75.8
26.4
93.4
3 %
32.5
20.2
15.4 %
7
-1.4
-0.5
0.1
0.03
17.8
19.5 %
6.2
0.9
0.3
16.9
15 %
5.9
0.79
21.5
278.5
6.7 %
100
170.4
61.2
108.1
8.8 %
38.8
—
0
73.2
26.3
90.7
3.2 %
32.6
17.5
50.9 %
6.3
-1.4
-0.5
-0.1
-0.04
14.9
46.1 %
5.4
0.2
0.07
14.7
-37.4 %
5.3
0.7
21.1
261.1
5.7 %
100
161.7
61.9
99.4
10.2 %
38.1
—
0
70.4
27
87.9
1.5 %
33.7
11.6
222.2 %
4.4
-1.3
-0.5
0.5
0.2
10.2
1175 %
3.9
2.4
0.9
23.5
879.2 %
9
1.11
21
247
-7.1 %
156.8
90.2
-11.7 %
—
69.2
86.6
-0.9 %
3.6
-75.7 %
-1.2
0.4
0.8
-93 %
-1.6
2.4
-75 %
0.11
21.7
265.8
3.1 %
163.6
102.2
2.2 %
—
70.3
87.4
1.2 %
14.8
8.8 %
-1.1
0.3
11.5
-10.2 %
1.9
9.6
3.2 %
0.44
22.1
257.8
-2.9 %
157.8
100
-4.5 %
—
69.7
86.4
-1.1 %
13.6
-21.4 %
-0.9
0.8
12.8
-22 %
3.6
9.3
-27.9 %
0.42
22.3
265.6
13.6 %
160.9
104.7
14.1 %
—
71
87.4
6.7 %
17.3
74.7 %
-0.6
0.4
16.4
80.2 %
3.5
12.9
79.2 %
0.56
23.2
233.7
-6.6 %
141.9
91.8
-9.8 %
—
65.6
81.9
0.5 %
9.9
-51.2 %
-0.3
0.4
9.1
-52.6 %
1.9
7.2
-47.8 %
0.3
24.5
250.3
2.8 %
148.6
101.8
3.9 %
—
65.5
81.5
0.7 %
20.3
18.7 %
-0.4
—
19.2
17.1 %
5.4
13.8
19 %
0.56
24.6
243.4
4.4 %
145.4
98
2.1 %
—
65.2
80.9
2.5 %
17.1
0 %
-0.4
0.4
16.4
6.5 %
4.8
11.6
6.4 %
0.47
24.7
233.1
1.6 %
137.1
96
1.8 %
—
63.5
78.9
-1.3 %
17.1
19.6 %
-0.3
-0.2
15.4
-4.3 %
4.5
10.9
-12.1 %
0.43
25.5
229.4
-1.1 %
135.2
94.3
-2 %
—
64.9
79.9
2.6 %
14.3
-21.4 %
-0.2
-0.3
16.1
-8 %
3.7
12.4
—
0.48
26
232
3.1 %
135.9
96.2
7.8 %
—
63.4
77.9
2.9 %
18.2
34.8 %
-0.3
0.1
17.5
32.6 %
5
12.4
29.2 %
0.47
26.5
225.1
5.2 %
135.9
89.2
5.1 %
—
61.4
75.7
3.4 %
13.5
15.4 %
-0.2
0.3
13.2
20 %
3.6
9.6
15.7 %
0.36
26.9
213.9
3.6 %
129
84.9
4.4 %
—
59
73.2
0.4 %
11.7
41 %
-0.2
0.3
11
34.1 %
2.8
8.3
27.7 %
0.31
26.9
206.5
-5.9 %
125.2
81.3
-7.1 %
—
59
72.9
-4.6 %
8.3
-25.2 %
—
0.2
8.2
-25.5 %
1.7
6.5
-18.8 %
0.23
28.3
219.4
6.6 %
131.9
87.5
9.1 %
—
62.5
76.4
3.2 %
11.1
79 %
—
0.3
11
77.4 %
3
8
70.2 %
0.28
29
205.8
3 %
125.6
80.2
4.3 %
—
60.6
74
-2.6 %
6.2
520 %
—
0.4
6.2
426.3 %
1.5
4.7
840 %
0.16
29
199.8
6.2 %
122.8
76.9
3.4 %
—
62.8
76
7.3 %
1
-72.2 %
—
0.3
-1.9
-150 %
-2.4
0.5
-86.1 %
0.02
28.9
188.2
-5.2 %
113.9
74.4
-9.4 %
—
58.3
70.8
1.4 %
3.6
-70.7 %
—
0.3
3.8
-68.3 %
0.1
3.6
-58.1 %
0.13
28.9
198.5
5.2 %
116.4
82.1
7.5 %
—
57.9
69.8
6.6 %
12.3
12.8 %
—
0.1
12
7.1 %
3.4
8.6
3.6 %
0.3
28.9
188.6
2.1 %
112.2
76.4
1.6 %
—
54
65.5
-2.4 %
10.9
34.6 %
—
0.3
11.2
28.7 %
2.9
8.3
18.6 %
0.29
28.8
184.8
—
109.6
75.2
—
—
56
67.1
—
8.1
—
0.6
0.1
8.7
—
1.7
7
—
0.245
28.6