Bassett Furniture Statements
BS
Bassett Furniture Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
83.41
100
39.65
47.5
43.76
52.5
—
0
46.707
56
46.707
56
-2.947
-3.5
0.627
0.8
-0.276
-0.3
-8.111
-9.7
-0.91
-1.09
-7.201
-8.6
-0.822
8.763
86.554
100
38.687
44.7
47.867
55.3
—
0
50.224
58
50.224
58
-2.357
-2.7
0.756
0.9
-0.104
-0.1
-1.705
-2
-0.512
-0.6
-1.193
-1.4
-0.136
8.741
94.702
100
43.288
45.7
51.414
54.3
—
0
50.518
53.3
50.518
53.3
0.896
0.9
0.862
0.9
-0.478
-0.5
-4.129
-4.4
-0.028
-0.03
-4.101
-4.3
-0.47
8.725
87.2
100
42.2
48.4
45
51.6
—
0
48.8
56
48.8
56
-3.8
-4.4
0.9
1
-0.3
-0.3
-3.2
-3.7
-0.6
-0.7
-2.6
-3
-0.3
8.7
100.5
100
47.7
47.5
52.8
52.5
—
0
51.4
51.1
50.3
50
2.5
2.5
—
0
0.1
0.1
2.5
2.5
0.5
0.5
2.1
2.1
0.24
8.8
107.7
100
50.5
46.9
57.2
53.1
—
0
54.5
50.6
54.5
50.6
2.7
2.5
—
0
-0.4
-0.4
2.3
2.1
0.8
0.7
1.4
1.3
0.16
8.9
121
100
56.8
46.9
64.2
53.1
—
0
57.5
47.5
57.5
47.5
6.7
5.5
0.3
0.2
0.8
0.7
7.8
6.4
2.2
1.8
5
4.1
0.61
8.1
118
100
57.2
48.5
60.8
51.5
—
0
54.7
46.4
54.7
46.4
6.1
5.2
—
0
-0.6
-0.5
10.1
8.6
2.3
1.9
7.6
6.4
0.81
9.3
128.7
100
62.8
48.8
65.9
51.2
—
0
54.9
42.7
54.9
42.7
11
8.5
—
0
-0.6
-0.5
10.4
8.1
2.6
2
47.1
36.6
4.95
9.5
117.9
100
60.5
51.3
57.4
48.7
—
0
50.9
43.2
50.9
43.2
6.5
5.5
—
0
-0.6
-0.5
5.8
4.9
1.6
1.4
5.6
4.7
0.57
9.8
114.4
100
56.4
49.3
58
50.7
—
0
51.4
44.9
51.3
44.8
6.6
5.8
—
0
-0.7
-0.6
6
5.2
1.3
1.1
5
4.4
0.51
9.8
104.9
100
52.3
49.9
52.6
50.1
—
0
47.6
45.4
47.6
45.4
5
4.8
—
0
-0.3
-0.3
4.7
4.5
1.3
1.2
3
2.9
0.3
9.8
110
100
52.9
48.1
57.1
51.9
—
0
50
45.5
50
45.5
7.1
6.5
—
0
-0.3
-0.3
6.8
6.2
1.7
1.5
6
5.5
0.6
9.9
101.7
100
48.3
47.5
53.4
52.5
—
0
47.8
47
47.8
47
5.6
5.5
—
0
-0.3
-0.3
5.3
5.2
1.6
1.6
4
3.9
0.4
9.9
70.2
100
50.4
71.8
19.8
28.2
—
0
11
15.7
11
15.7
8.8
12.5
0.2
0.3
-0.3
-0.4
8.7
12.4
3.2
4.6
6.5
9.3
0.65
9.9
91.6
100
38.4
41.9
53.1
58
—
0
50.4
55
50.4
55
2.7
2.9
—
0
0.7
0.8
3.4
3.7
1.3
1.4
2.2
2.4
0.22
10
63.8
100
29.5
46.2
34.3
53.8
—
0
50.4
79
50.3
78.8
-16
-25.08
—
0
-0.8
-1.3
-32
-50.2
-11.6
-18.2
-20.4
-32
-2.04
10
112.1
100
45.3
40.4
66.9
59.7
—
0
64.6
57.6
64.6
57.6
2.2
2
—
0
-0.4
-0.4
1.8
1.6
0.6
0.5
1.2
1.1
0.12
10.1
113.6
100
45.3
39.9
68.3
60.1
—
0
66.8
58.8
66.8
58.8
1.6
1.4
0.6
0.5
-1.1
-1
-6.2
-5.5
-1.1
-1
-5.1
-4.5
-0.51
10
109.4
100
42.2
38.6
67.2
61.4
—
0
63.8
58.3
63.8
58.3
3.4
3.1
—
0
-0.3
-0.3
3.1
2.8
0.9
0.8
2.2
2
0.21
10.2
108.2
100
42.5
39.3
65.7
60.7
—
0
65
60.1
65
60.1
0.7
0.6
—
0
-0.1
-0.09
0.6
0.6
0.1
0.09
0.4
0.4
0.04
10.5
120.8
100
49.2
40.7
71.7
59.4
—
0
69.9
57.9
70.7
58.5
0.9
0.7
—
0
-0.1
-0.08
0.8
0.7
0.2
0.2
0.6
0.5
0.06
10.5
116.6
100
45.8
39.3
70.8
60.7
—
0
68
58.3
68
58.3
2.8
2.4
0.4
0.3
-0.9
-0.8
1.5
1.3
0.3
0.3
1.9
1.6
0.17
10.6
113
100
44.8
39.6
68.1
60.3
—
0
63.8
56.5
63.8
56.5
4.3
3.8
—
0
-0.5
-0.4
3.8
3.4
0.9
0.8
2.9
2.6
0.28
10.7
117
100
45.7
39.1
71.3
60.9
—
0
65.6
56.1
65.6
56.1
5.7
4.9
—
0
-0.2
-0.2
5.4
4.6
1.3
1.1
4.3
3.7
0.4
10.7
110.3
100
43.3
39.3
67
60.7
—
0
64.7
58.7
64.7
58.7
2.3
2.1
—
0
-0.6
-0.5
1.4
1.3
0.2
0.2
-0.9
-0.8
-0.08
10.7
118.2
45.4
72.8
—
65.4
65.3
7.5
0.7
-0.1
8.2
3.2
5
0.46
10.8
114.3
45.3
68.9
—
61.7
61.7
7.3
—
-0.6
6.7
2.1
4.6
0.43
10.7
114.1
45
69.1
—
61.5
61.5
7.6
3.3
-0.7
9.1
3.3
5.8
0.54
10.7
105.9
41.9
64
—
59.3
59.3
4.7
—
-0.7
3.9
1.1
2.9
0.27
10.7
113.8
43
70.8
—
61.8
61.8
9
-0.6
—
8.5
3.5
5
0.47
10.7
104.7
40.1
64.6
—
57.1
57.1
7.5
—
-0.6
6.9
2.7
4.2
0.38
10.9
106.7
42.4
64.2
—
58.4
58.4
5.9
—
-0.6
5.3
1.9
3.4
0.31
10.9
106.9
42
64.9
—
59.1
59.1
5.8
—
-0.7
5.1
1.9
3.2
0.3
10.9
115.6
45.6
69.9
—
61.2
61.2
8.7
-0.4
-0.3
8
2.3
5.7
0.52
10.9
111
44.8
66.2
—
58.5
58.5
7.7
—
-0.5
7.2
3
4.3
0.39
10.9
111.6
46.9
64.6
—
57.5
57.5
7.1
—
0.5
7.2
2.7
4.5
0.42
10.8
92.8
41.9
50.9
—
47.5
47.5
3.4
0.2
-0.8
9.5
3.5
6
0.56
10.6
94.7
42.9
51.8
—
45.1
45.1
6.8
—
-0.5
6.3
2.6
3.6
0.35
10.6
85.2
40.2
45
—
41.6
41.6
3.4
0.2
-0.3
3.3
1.1
2.3
0.21
10.6
85.2
39.9
45.3
—
41.4
41.4
3.9
0.3
-0.6
3.6
1.1
2.6
0.24
10.8
75.6
35.4
40.3
—
39.2
39.2
1.1
0.1
0.2
1.4
0.5
0.8
0.08
10.8
83.1
39
44.1
—
40.7
40.7
3.4
—
-0.4
2.6
1
1.6
0.15
10.9
77.2
38.4
38.7
—
37.9
37.9
0.8
0.2
-0.4
0.6
—
0.6
0.05
10.9
81.2
39.4
41.8
—
38.4
38.4
3.4
0.2
-0.3
3.3
1.3
2
0.18
10.9
79.8
38.5
41.4
—
39
39
2.4
0.1
-0.8
1.7
0.7
1
0.09
10.9