Cracker Barrel Statements
CB
Data from Cracker Barrel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
02 Aug, 2024
Next reporting period:
31 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
19 Sep, 2024
Expected release date:
04 Dec, 2024
Cracker Barrel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
894.39
9.5 %
100
272.15
30.4
622.24
8.8 %
69.6
—
0
386.39
43.2
600.02
6.4 %
67.1
22.216
165.7 %
2.5
-5.741
-0.6
—
0
16.475
167.4 %
1.8
-1.664
-0.2
18.139
297.2 %
2
0.811
22.354
817.13
-12.6 %
100
245.07
30
572.07
-7.8 %
70
—
0
363.31
44.5
563.71
-4.4 %
69
8.36
-72.8 %
1
-5.187
-0.6
—
0
-24.459
-195.2 %
-3
-15.26
-1.9
-9.199
-134.7 %
-1.1
-0.41
22.202
935.4
13.5 %
100
314.85
33.7
620.55
9.2 %
66.3
—
0
375.73
40.2
589.79
5.9 %
63.1
30.762
169.5 %
3.3
-5.067
-0.5
—
0
25.695
296.8 %
2.7
-0.839
-0.09
26.534
386.3 %
2.8
1.19
22.296
823.84
-1.5 %
100
255.56
31
568.28
-1.9 %
69
—
0
353.18
42.9
556.87
3.5 %
67.6
11.413
-72.4 %
1.4
-4.938
-0.6
—
0
6.475
-82.4 %
0.8
1.019
0.1
5.456
-85.4 %
0.7
0.25
22.264
836.73
0.5 %
100
257.33
30.8
579.4
1.6 %
69.2
—
0
342.69
41
538.05
-0.3 %
64.3
41.346
34.8 %
4.9
-4.53
-0.5
—
0
36.707
199.6 %
4.4
-0.755
-0.09
37.462
168.2 %
4.5
1.68
22.263
832.69
-10.8 %
100
262.19
31.5
570.5
-6.1 %
68.5
—
0
342.93
41.2
539.82
-5 %
64.8
30.68
-21.3 %
3.7
-4.536
-0.5
—
0
12.254
-64.5 %
1.5
-1.714
-0.2
13.968
-54.2 %
1.7
0.63
22.255
933.87
11.2 %
100
326.56
35
607.31
8.8 %
65
—
0
359.49
38.5
568.34
6.4 %
60.9
38.971
65 %
4.2
-4.408
-0.5
—
0
34.563
72.1 %
3.7
4.072
0.4
30.491
78 %
3.3
1.37
22.252
839.52
1.1 %
100
281.54
33.5
557.98
0.2 %
66.5
—
0
337.66
40.2
534.36
2 %
63.7
23.619
-28.4 %
2.8
-3.532
-0.4
—
0
20.087
-33.8 %
2.4
2.958
0.4
17.129
-48.7 %
2
0.77
22.293
830.4
5.1 %
100
273.42
32.9
556.98
3.1 %
67.1
—
0
327.33
39.4
524
2.8 %
63.1
32.972
8.3 %
4
-2.62
-0.3
—
0
30.352
7.3 %
3.7
-3.012
-0.4
33.364
21.3 %
4
1.47
22.757
790.2
-8.4 %
100
250.05
31.6
540.15
-6.6 %
68.4
—
0
323.82
41
509.69
-4.2 %
64.5
30.454
-34.7 %
3.9
-2.171
-0.3
—
0
28.283
-36.4 %
3.6
0.767
0.1
27.516
-26.9 %
3.5
1.19
23.171
862.26
9.9 %
100
283.64
32.9
578.62
6.7 %
67.1
—
0
339.79
39.4
531.95
6.6 %
61.7
46.664
8.7 %
5.4
-2.2
-0.3
—
0
44.464
10.4 %
5.2
6.84
0.8
37.624
12.7 %
4.4
1.6
23.463
784.93
0.1 %
100
242.77
30.9
542.16
-1.2 %
69.1
—
0
315.57
40.2
499.25
2.7 %
63.6
42.913
-31.5 %
5.5
-2.629
-0.3
—
0
40.284
6.8 %
5.1
6.908
0.9
33.376
-8.2 %
4.3
1.41
23.594
784.4
10 %
100
235.75
30.1
548.65
8 %
69.9
—
0
305.65
39
485.98
6.7 %
62
62.668
19.4 %
8
-24.964
-3.2
—
0
37.704
-12.1 %
4.8
1.341
0.2
36.363
8.6 %
4.6
0.38
95.07
713.42
5.4 %
100
205.38
28.8
508.04
12.4 %
71.2
—
0
287.72
40.3
455.55
4.1 %
63.9
52.49
264.6 %
7.4
-9.614
-1.3
—
0
42.876
1097.7 %
6
9.406
1.3
33.47
139.1 %
4.7
1.41
23.807
677.17
4.8 %
100
225.08
33.2
452.08
1 %
66.8
—
0
270.82
40
437.69
2.3 %
64.6
14.395
-25.7 %
2.1
-10.815
-1.6
—
0
3.58
-98.4 %
0.5
-10.42
-1.5
14
-91.8 %
2.1
0.59
23.785
646.45
30.6 %
100
199.04
30.8
447.41
30 %
69.2
—
0
266.75
41.3
428.03
15.7 %
66.2
19.384
175.4 %
3
-10.715
-1.7
—
0
226.39
651.3 %
35
55.711
8.6
170.68
580.9 %
26.4
7.18
23.771
495.06
14.5 %
100
150.78
30.5
344.29
16.5 %
69.5
—
0
228.74
46.2
370
3.9 %
74.7
-25.715
57.6 %
-5.2
-9.944
-2.009
—
0
30.135
113.9 %
6.1
5.069
1
25.066
115.5 %
5.1
1.06
23.694
432.54
-48.9 %
100
137.14
31.7
295.41
-48.5 %
68.3
—
0
217.13
50.2
356.05
-28 %
82.3
-60.64
-176.6 %
-14.02
-138.18
-31.9
—
0
-217.15
-401.4 %
-50.2
-55.22
-12.8
-161.93
-364.7 %
-37.4
-6.81
23.778
846.14
13 %
100
272.21
32.2
573.94
8.4 %
67.8
—
0
323.16
38.2
494.8
6.5 %
58.5
79.135
22.4 %
9.4
-7.089
-0.8
—
0
72.046
33.9 %
8.5
10.878
1.3
61.168
41.5 %
7.2
2.55
24.006
749.04
-4.8 %
100
219.81
29.3
529.23
-5.6 %
70.7
—
0
301.68
40.3
464.58
-3.5 %
62
64.642
-18.6 %
8.6
-9.56
-1.3
—
0
53.813
-28.7 %
7.2
10.59
1.4
43.223
-33.5 %
5.8
1.79
24.104
787.1
6.4 %
100
226.53
28.8
560.57
7.3 %
71.2
—
0
316.72
40.2
481.2
5.2 %
61.1
79.37
21.9 %
10.1
-3.851
-0.5
—
0
75.519
23.9 %
9.6
10.494
1.3
65.025
29 %
8.3
2.7
24.114
739.6
-8.9 %
100
217.07
29.3
522.53
-4.4 %
70.7
—
0
304.77
41.2
457.45
-2.6 %
61.9
65.085
-15.2 %
8.8
-4.111
-0.6
—
0
60.974
-15.9 %
8.2
10.56
1.4
50.414
-17 %
6.8
2.09
24.104
811.71
10.7 %
100
265.18
32.7
546.53
6.9 %
67.3
—
0
313
38.6
469.82
4.5 %
57.9
76.711
24.4 %
9.5
-4.177
-0.5
—
0
72.534
26.5 %
8.9
11.779
1.5
60.755
28.7 %
7.5
2.52
24.094
733.54
-9.5 %
100
222.29
30.3
511.25
-9.5 %
69.7
—
0
297.09
40.5
449.57
-6.8 %
61.3
61.678
-25.5 %
8.4
-4.349
-0.6
—
0
57.329
-27 %
7.8
10.122
1.4
47.207
-23.1 %
6.4
1.96
24.074
810.89
12.4 %
100
245.98
30.3
564.92
12.2 %
69.7
—
0
322.1
39.7
482.14
9.5 %
59.5
82.771
30.7 %
10.2
-4.277
-0.5
—
0
78.494
31.4 %
9.7
18.09
2.2
61.354
25.9 %
7.6
2.54
24.075
721.41
-8.4 %
100
217.72
30.2
503.69
-4.4 %
69.8
—
0
292.77
40.6
440.39
-2.2 %
61
63.309
-17.4 %
8.8
-3.594
-0.5
—
0
59.715
-18.2 %
8.3
10.968
1.5
48.747
-46.5 %
6.8
2.03
24.004
787.77
10.9 %
100
260.95
33.1
526.82
5.4 %
66.9
—
0
299.74
38
450.14
5 %
57.1
76.674
8.2 %
9.7
-3.68
-0.5
—
0
72.994
8.6 %
9.3
11.387
1.4
91.139
96.5 %
11.6
3.78
24.057
710.37
-4.4 %
100
210.75
29.7
499.62
-5 %
70.3
—
0
284.96
40.1
428.78
-3.1 %
60.4
70.838
-14.9 %
10
-3.618
-0.5
—
0
67.22
-15.6 %
9.5
20.84
2.9
46.38
-13.9 %
6.5
1.92
24.105
743.23
6.1 %
100
217.38
29.3
525.84
6.3 %
70.7
—
0
294.44
39.6
442.6
4.6 %
59.6
83.24
16.5 %
11.2
-3.568
-0.5
—
0
79.672
17 %
10.7
25.779
3.5
53.893
14.9 %
7.3
2.23
24.138
700.41
-9.4 %
100
205.88
29.4
494.53
-4.5 %
70.6
—
0
286.82
40.9
423.05
-2.8 %
60.4
71.478
-13.6 %
10.2
-3.389
-0.5
—
0
68.089
-13.9 %
9.7
21.165
3
46.924
-11 %
6.7
1.95
24.121
772.68
8.8 %
100
254.92
33
517.76
4.2 %
67
—
0
294.09
38.1
435.07
3.3 %
56.3
82.696
9.2 %
10.7
-3.638
-0.5
—
0
79.058
9.7 %
10.2
26.331
3.4
52.727
9 %
6.8
2.19
24.109
709.97
-4.8 %
100
213.11
30
496.86
-4 %
70
—
0
283.19
39.9
421.12
-4.3 %
59.3
75.744
-2.4 %
10.7
-3.676
-0.5
—
0
72.068
-2.8 %
10.2
23.713
3.3
48.355
-5.2 %
6.8
2.01
24.099
745.58
6.5 %
100
227.89
30.6
517.7
6.1 %
69.4
—
0
297.37
39.9
440.09
4.6 %
59
77.61
15.8 %
10.4
-3.503
-0.5
—
0
74.107
16.5 %
9.9
23.084
3.1
51.023
3.8 %
6.8
2.12
24.103
700.14
-8.4 %
100
212.38
30.3
487.75
-2.3 %
69.7
—
0
285.71
40.8
420.73
-1.8 %
60.1
67.028
-5 %
9.6
-3.436
-0.5
—
0
63.592
-5 %
9.1
14.423
2.1
49.169
1.9 %
7
2.04
24.074
764
8.7 %
100
264.93
34.7
499.07
4 %
65.3
—
0
287.44
37.6
428.54
3.4 %
56.1
70.525
8 %
9.2
-3.569
-0.5
—
0
66.956
8.4 %
8.8
18.714
2.4
48.242
18.1 %
6.3
2.01
24.047
702.63
-2.3 %
100
222.97
31.7
479.66
-3.2 %
68.3
—
0
278.64
39.7
414.35
-2 %
59
65.308
-10.2 %
9.3
-3.544
-0.5
—
0
61.764
-10.7 %
8.8
20.899
3
40.865
-13.8 %
5.8
1.7
24.073
719.18
5.2 %
100
223.58
31.1
495.61
6 %
68.9
—
0
290.17
40.4
422.87
2.6 %
58.8
72.74
31.1 %
10.1
-3.541
-0.5
—
0
69.199
34.5 %
9.6
21.8
3
47.399
34.2 %
6.6
1.97
24.096
683.71
-9.6 %
100
216.14
31.6
467.56
-5.3 %
68.4
—
0
285.38
41.7
412.09
-2.5 %
60.3
55.477
-22.1 %
8.1
-4.03
-0.6
—
0
51.447
-22.7 %
7.5
16.13
2.4
35.317
-25.1 %
5.2
1.47
24.066
755.97
10.6 %
100
262.15
34.7
493.81
7.1 %
65.3
—
0
288.86
38.2
422.59
4.2 %
55.9
71.221
28.5 %
9.4
-4.684
-0.6
—
0
66.537
30.4 %
8.8
19.374
2.6
47.163
38.6 %
6.2
1.96
24.032
683.43
-1.3 %
100
222.29
32.5
461.13
-2 %
67.5
—
0
275.52
40.3
405.69
-1.1 %
59.4
55.442
-8 %
8.1
-4.424
-0.6
—
0
51.018
-8.7 %
7.5
16.994
2.5
34.024
-13.2 %
5
1.42
24.001
692.75
7.7 %
100
222.31
32.1
470.44
6.5 %
67.9
—
0
278.16
40.2
410.19
3.4 %
59.2
60.25
33.3 %
8.7
-4.352
-0.6
—
0
55.898
36.7 %
8.1
16.713
2.4
39.185
36.5 %
5.7
1.63
23.99
643.3
-7.9 %
100
201.5
31.3
441.8
-3 %
68.7
—
0
275.5
42.8
396.6
-0.1 %
61.7
45.2
-23 %
7
-4.3
-0.7
—
0
40.9
-24.5 %
6.4
12.2
1.9
28.7
-22.6 %
4.5
1.2
24
698.5
—
100
243
34.8
455.5
—
65.2
—
0
268.7
38.5
396.8
—
56.8
58.7
—
8.4
-4.5
-0.6
—
0
54.2
—
7.8
17.2
2.5
37.1
—
5.3
1.55
24