Clarus Statements
CL
Data from Clarus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Clarus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
67.115
18.8 %
100
43.618
65
23.497
15.1 %
35
—
0
27.88
41.5
27.88
-0.3 %
41.5
-4.383
41.9 %
-6.5
0.373
0.6
1.164
1.7
-3.821
47.4 %
-5.7
-0.664
-1
-3.157
42.5 %
-4.7
-0.082
38.352
56.484
-18.5 %
100
36.078
63.9
20.406
-17.9 %
36.1
—
0
28.081
49.7
27.956
-0.9 %
49.5
-7.55
-124.4 %
-13.4
0.455
0.8
0.414
0.7
-7.268
0.6 %
-12.9
-1.775
-3.1
-5.493
-125.1 %
-9.7
-0.143
38.297
69.311
1334.1 %
100
44.46
64.1
24.851
616.4 %
35.9
—
0
28.215
40.7
28.215
30.9 %
40.7
-3.364
87.2 %
-4.9
0.37
0.5
-0.909
-1.3
-7.313
58.8 %
-10.6
-0.851
-1.2
21.884
360.9 %
31.6
0.57
38.208
4.833
-95.2 %
100
9.645
199.6
-4.812
-113.6 %
-99.6
—
0
21.558
446.1
21.558
-32.4 %
446.1
-26.37
-812.7 %
-545.6
8.512
176.1
1.095
22.7
-17.769
-1084.6 %
-367.7
-3.738
-77.3
-8.389
-545.3 %
-173.6
-0.21
38.139
100.1
19.6 %
100
64.5
64.4
35.5
15.3 %
35.5
—
0
31.8
31.8
31.9
5.6 %
31.9
3.7
516.7 %
3.7
-2.8
-2.8
-0.4
-0.4
-1.5
48.3 %
-1.5
-0.2
-0.2
-1.3
38.1 %
-1.3
-0.03
37.5
83.7
-14.1 %
100
53
63.3
30.8
-14.4 %
36.8
—
0
30.2
36.1
30.2
-3.2 %
36.1
0.6
-87.5 %
0.7
-2.9
-3.5
0.2
0.2
-2.9
-245 %
-3.5
-0.8
-1
-2.1
-231.3 %
-2.5
-0.06
37.2
97.4
-6.5 %
100
61.4
63
36
-0.3 %
37
—
0
32.8
33.7
31.2
-5.7 %
32
4.8
60 %
4.9
-2.7
-2.8
0.1
0.1
2
102.2 %
2.1
0.4
0.4
1.6
102 %
1.6
0.04
38.1
104.2
-9.9 %
100
68.1
65.4
36.1
-8.4 %
34.6
—
0
33.1
31.8
33.1
2.2 %
31.8
3
-57.1 %
2.9
-2.8
-2.7
0.8
0.8
-91.4
-3485.2 %
-87.7
-9.8
-9.4
-81.6
-3014.3 %
-78.3
-2.19
37.2
115.7
0.7 %
100
76.3
65.9
39.4
-9.8 %
34.1
—
0
32.3
27.9
32.4
-7.4 %
28
7
-18.6 %
6.1
-2.2
-1.9
-1.2
-1.04
2.7
-42.6 %
2.3
-0.1
-0.09
2.8
-26.3 %
2.4
0.07
39.6
114.9
1.4 %
100
71.3
62.1
43.7
-1.4 %
38
—
0
35.4
30.8
35
—
30.5
8.6
-7.5 %
7.5
-1.7
-1.5
-1.3
-1.1
4.7
-31.9 %
4.1
1
0.9
3.8
-28.3 %
3.3
0.09
39.7
113.3
-4.1 %
100
69
60.9
44.3
3.7 %
39.1
—
0
34.2
30.2
35
12.9 %
30.9
9.3
-20.5 %
8.2
-1.1
-1
-0.1
-0.09
6.9
-13.7 %
6.1
1.6
1.4
5.3
-62.1 %
4.7
0.13
39.8
118.2
8.4 %
100
75.5
63.9
42.7
8.9 %
36.1
—
0
32.6
27.6
31
-1.3 %
26.2
11.7
50 %
9.9
-1
-0.8
-0.1
-0.08
8
671.4 %
6.8
-6.1
-5.2
14
211.1 %
11.8
0.35
40.6
109
48.7 %
100
69.8
64
39.2
40 %
36
—
0
31.3
28.7
31.4
51.7 %
28.8
7.8
6.8 %
7.2
-1.5
-1.4
0.3
0.3
-1.4
-170 %
-1.3
-6
-5.5
4.5
150 %
4.1
0.13
36.2
73.3
-2.7 %
100
45.3
61.8
28
3.3 %
38.2
—
0
20.7
28.2
20.7
-0.5 %
28.2
7.3
17.7 %
10
-0.2
-0.3
-4.5
-6.1
2
-62.3 %
2.7
0.2
0.3
1.8
-68.4 %
2.5
0.06
33.2
75.3
-0.8 %
100
48.3
64.1
27.1
0.4 %
36
—
0
20.9
27.8
20.8
0 %
27.6
6.2
1.6 %
8.2
-0.2
-0.3
-0.1
-0.1
5.3
-7 %
7
-0.4
-0.5
5.7
-19.7 %
7.6
0.17
32.8
75.9
17.7 %
100
49
64.6
27
24.4 %
35.6
—
0
20.9
27.5
20.8
11.2 %
27.4
6.1
103.3 %
8
-0.5
-0.7
0.6
0.8
5.7
216.7 %
7.5
-1.4
-1.8
7.1
491.7 %
9.4
0.2
35.3
64.5
115 %
100
42.8
66.4
21.7
104.7 %
33.6
—
0
18.7
29
18.7
29 %
29
3
178.9 %
4.7
-0.2
-0.3
0.4
0.6
1.8
146.2 %
2.8
0.6
0.9
1.2
144.4 %
1.9
0.04
31
30
-44 %
100
19.4
64.7
10.6
-42.7 %
35.3
—
0
14.5
48.3
14.5
-16.7 %
48.3
-3.8
-416.7 %
-12.7
-0.3
-1
0.4
1.3
-3.9
-4000 %
-13
-1.1
-3.7
-2.7
—
-9.000000000000002
-0.09
29.9
53.6
-12.1 %
100
35
65.3
18.5
-14.7 %
34.5
—
0
17.4
32.5
17.4
-0.6 %
32.5
1.2
-71.4 %
2.2
-0.3
-0.6
-0.5
-0.9
0.1
-97.5 %
0.2
—
0
—
-100 %
0
—
31.1
61
1.3 %
100
39.3
64.4
21.7
5.3 %
35.6
—
0
17.5
28.7
17.5
6.1 %
28.7
4.2
2.4 %
6.9
-0.4
-0.7
0.2
0.3
4
21.2 %
6.6
-8.4
-13.8
12.4
254.3 %
20.3
0.4
31.1
60.2
28.1 %
100
39.6
65.8
20.6
28.8 %
34.2
—
0
16.4
27.2
16.5
-4.1 %
27.4
4.1
441.7 %
6.8
-0.4
-0.7
-0.4
-0.7
3.3
335.7 %
5.5
-0.2
-0.3
3.5
600 %
5.8
0.11
31.2
47
-23.2 %
100
31
66
16
-27.6 %
34
—
0
17.2
36.6
17.2
-1.7 %
36.6
-1.2
-126.7 %
-2.6
-0.3
-0.6
0.2
0.4
-1.4
-134.1 %
-3
-0.7
-1.5
-0.7
-118.4 %
-1.5
-0.02
30
61.2
6.8 %
100
39.2
64.1
22.1
8.3 %
36.1
—
0
17.6
28.8
17.5
6.7 %
28.6
4.5
12.5 %
7.4
-0.3
-0.5
—
0
4.1
32.3 %
6.7
0.3
0.5
3.8
8.6 %
6.2
0.12
30.8
57.3
2.9 %
100
36.9
64.4
20.4
2.5 %
35.6
—
0
16.5
28.8
16.4
3.8 %
28.6
4
-2.4 %
7
-0.3
-0.5
-0.4
-0.7
3.1
-18.4 %
5.4
-0.5
-0.9
3.5
-14.6 %
6.1
0.12
30.7
55.7
21.4 %
100
35.8
64.3
19.9
25.2 %
35.7
—
0
15.8
28.4
15.8
0 %
28.4
4.1
4000 %
7.4
-0.3
-0.5
0.1
0.2
3.8
575 %
6.8
-0.3
-0.5
4.1
612.5 %
7.4
0.14
30.3
45.9
-13.9 %
100
30
65.4
15.9
-10.7 %
34.6
—
0
15.8
34.4
15.8
-8.1 %
34.4
0.1
-85.7 %
0.2
-0.5
-1.09
-0.2
-0.4
-0.8
-300 %
-1.7
—
0
-0.8
-300 %
-1.7
-0.03
30.2
53.3
1.1 %
100
35.4
66.4
17.8
3.5 %
33.4
—
0
17.1
32.1
17.2
4.2 %
32.3
0.7
—
1.3
-0.3
-0.6
0.1
0.2
0.4
500 %
0.8
—
0
0.4
-93.3 %
0.8
0.01
30.3
52.7
15.1 %
35.5
17.2
12.4 %
—
16.5
16.5
14.6 %
0.7
-22.2 %
-0.3
-0.1
-0.1
88.9 %
—
6
475 %
0.19
30.2
45.8
49.2 %
30.5
15.3
70 %
—
14.4
14.4
11.6 %
0.9
123.1 %
-0.1
0.2
-0.9
75 %
0.7
-1.6
56.8 %
-0.05
30.2
30.7
-26.2 %
21.6
9
-26.8 %
—
12.9
12.9
3.2 %
-3.9
-1200 %
0.1
0.2
-3.6
-200 %
0.1
-3.7
-146.7 %
-0.12
30.1
41.6
0.5 %
29.3
12.3
2.5 %
—
12.5
12.5
-0.8 %
-0.3
50 %
-1
—
-1.2
29.4 %
0.2
-1.5
-7.1 %
-0.05
30.1
41.4
5.1 %
29.4
12
-2.4 %
—
12.6
12.6
9.6 %
-0.6
-166.7 %
-0.7
-0.3
-1.7
-666.7 %
-0.4
-1.4
-250 %
-0.05
30.1
39.4
35.4 %
27.1
12.3
48.2 %
—
11.5
11.5
-0.9 %
0.9
127.3 %
-0.7
0.4
0.3
111.1 %
0.7
-0.4
87.5 %
-0.01
30.2
29.1
-23.8 %
20.8
8.3
-24.5 %
—
11.6
11.6
-18.3 %
-3.3
—
-0.7
—
-2.7
35.7 %
0.5
-3.2
20 %
-0.1
30.8
38.2
-13.4 %
27.3
11
-25.7 %
—
14.2
14.2
-5.3 %
-3.3
-1000 %
-0.7
0.4
-4.2
86.8 %
-0.1
-4
80.7 %
-0.13
31
44.1
12.2 %
29.3
14.8
5 %
—
15
15
4.9 %
-0.3
-200 %
-0.7
0.1
-31.7
-3862.5 %
—
-20.7
58.4 %
-0.64
32.3
39.3
30.6 %
25.1
14.1
34.3 %
—
14.2
14.3
1.4 %
-0.1
97.2 %
-0.7
0.7
-0.8
86.2 %
50
-49.7
-820.4 %
-1.51
32.9
30.1
-28.2 %
19.5
10.5
-29.1 %
—
14.1
14.1
-6.6 %
-3.6
-1100 %
-0.7
0.1
-5.8
-176.2 %
-2
-5.4
-217.6 %
-0.16
32.9
41.9
-29.5 %
27.1
14.8
-36.2 %
—
15.1
15.1
-31.1 %
-0.3
-123.1 %
-0.7
-0.5
-2.1
-600 %
-0.3
-1.7
-1600 %
-0.05
32.8
59.4
34.7 %
36.2
23.2
34.1 %
—
21.9
21.9
36.9 %
1.3
-7.1 %
-0.7
0.1
-0.3
86.4 %
0.6
-0.1
-100.5 %
—
32.8
44.1
85.3 %
26.7
17.3
130.7 %
—
15.9
16
63.3 %
1.4
163.6 %
-0.7
-0.8
-2.2
24.1 %
-1
20.4
508 %
0.62
32.7
23.8
-46.4 %
16.3
7.5
-54.8 %
—
9.7
9.8
-52.9 %
-2.2
47.6 %
-0.5
0.3
-2.9
40.8 %
-0.9
-5
-284.6 %
-0.15
33.1
44.4
-17.9 %
27.8
16.6
-18.2 %
—
20.8
20.8
3 %
-4.2
—
-0.6
-0.1
-4.9
-716.7 %
-1.5
-1.3
-285.7 %
-0.03
32.6
54.1
22.5 %
33.9
20.3
31.3 %
—
20.2
20.2
4.8 %
—
100 %
-0.7
0.1
-0.6
86.2 %
-1.2
0.7
153.4 %
0.02
32.5
44.18
51.5 %
28.72
15.46
46.5 %
—
19.26
19.27
20 %
-3.8
31 %
-0.64
0.29
-4.34
26.6 %
-0.7
-1.31
42.3 %
-0.03
32.87
29.16
-28.2 %
18.61
10.55
-28.7 %
—
16.06
16.06
-15.6 %
-5.51
-30 %
-0.63
0.32
-5.91
-5.2 %
-1.73
-2.27
25.1 %
-0.06
32.58
40.62
122.6 %
25.83
14.79
145.7 %
—
19.03
19.03
52.1 %
-4.24
34.6 %
-0.63
-0.37
-5.62
21.8 %
-1.77
-3.03
-661.1 %
-0.09
31.96
18.25
—
12.22
6.02
—
—
12.51
12.51
—
-6.48
—
-0.44
0.25
-7.19
—
-4.92
0.54
—
0.017
31.59